Saturday 17 October 2026 Export CURI’s income statement to Excel — free account

CuriosityStream Inc.

CURI Communication Services Broadcasting

CuriosityStream Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.7 million, up 40.1% from fiscal 2024. In the quarter to June 2026, revenue grew 22.3%, EPS grew 1,002.9% and free cash flow fell 249.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

2.61 0.10 −3.69%

Follow CURI

Alert me

Market cap: $160.8M
P/E: 261×
Fwd P/E: 27.8×
Dividend yield: 12.6%
F-score: 6/9
Altman Z: −1.63
Beneish M: −3.50
Dividend safety: 20/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.54

Total sells 2.05

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	3	—	—	2	—	—
Sell	9	2	1	—	—	—	—	2	—	—	—	—

Insider Ownership 32.07%

Capital & Financial Ratios $m

Market Cap 160.81

Revenue 75.96

Net Income 0.02

Free Cash Flow 5.40

Net Debt (6.93)

Current Ratio 0.78

Debt/Equity 0.00

P/E ratio 261.00

Fwd P/E 27.80

P/S ratio 2.03

P/B ratio 3.73

Past 5Y EPS Growth —

This Y EPS Growth 279.55%

Next Y EPS Growth 25.32%

Next Y revenue growth 10.59%

Next 5Y EPS Growth 65.33%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 48.04%

10-year low 10-year high

P/B against its own 10 years 62.07%

10-year low 10-year high

EV/Sales against its own 10 years 48.11%

10-year low 10-year high

Dividends

Payout Ratio 33.00

Annual Dividend Rate 0.33

Annual Dividend Yield 12.64%

	total	individual payouts
2026	0.25	0.08 0.09 0.09
2025	0.00	0.04 0.08 0.10 0.08 0.08
2024	0.08	0.03 0.03 0.03
2023	Powerpack
2022	Powerpack
2021	Powerpack
2019	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	38	32	27	7
Receivables	5	6	9	6
Inventory	—	—	—	—
Other	2	1	1	3
	45	40	37	16

	2023	2024	2025	Q'26
Payables	5	6	9	4
ST’ Debt	—	—	—	—
Other	0	0	0	0
	23	24	30	21

Compound Annual Growth %

	10y	5y	3y
Sales	14.80%	12.58%	(2.81%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(4.20%)	(1.60%)	(29.35%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	15	23	—	—	—
’25	15	19	18	19	72
’24	12	12	13	14	51
’23	12	14	16	15	57
’22	18	22	24	14	78
’21	10	15	19	27	71
’20	7	12	9	11	40

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	(4)	—	—	—
’25	2	3	4	4	13
’24	1	2	2	3	8
’23	(6)	(4)	(3)	(3)	(16)
’22	(12)	(6)	(13)	(9)	(40)
’21	(13)	(11)	(18)	(31)	(73)
’20	(22)	(6)	(7)	(18)	(54)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	(4)	—	—	—
’25	2	3	4	4	13
’24	1	2	2	3	8
’23	(6)	(4)	(3)	(3)	(16)
’22	(12)	(6)	(13)	(9)	(40)
’22	—	—	—	—	(40)
’21	(13)	(11)	(19)	(32)	(74)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.02)	0.15	—	—	—
’25	0.01	0.01	(0.06)	(0.06)	(0.11)
’24	(0.09)	(0.04)	(0.06)	(0.05)	(0.24)
’23	(0.15)	(0.19)	(0.50)	(0.09)	(0.92)
’22	(0.30)	(0.30)	(0.09)	(0.28)	(0.96)
’21	(0.39)	(0.19)	0.02	(0.22)	(0.73)
’20	(0.90)	(0.33)	(0.56)	(0.97)	(2.77)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	7.44	5.57	1.10	0.47	0.45	1.51	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	15.30	24.00	6.32	2.00	3.00	7.15
People
People	Employees	—	—	—	2	63	83	78	57	47	44
	Revenue/emp, $m	—	—	—	9.01	0.63	0.86	1.00	1.00	1.09	1.63
Income, $m
Income, $m	Revenue	—	—	—	18	40	71	78	57	51	72
	Gross margin, %	—	—	—	62.22	61.09	48.54	33.96	37.50	50.40	56.58
	EBT	—	—	—	(43)	(48)	(37)	(51)	(48)	(13)	(6)
	EBT margin, %	—	—	—	(235.90)	(122.21)	(52.31)	(64.77)	(85.06)	(25.05)	(8.95)
	Net income	—	0	—	(43)	(49)	(38)	(51)	(49)	(13)	(6)
	Depreciation	—	—	—	4	10	32	45	23	19	14
Per share, $
Per share, $	Revenue	—	—	—	1.37	2.09	1.38	1.48	1.07	0.94	1.24
	Earnings	—	—	—	—	(2.77)	(0.73)	(0.96)	(0.92)	(0.24)	(0.11)
	Cash flow	—	—	—	(3.40)	(2.83)	(1.42)	(0.75)	(0.30)	0.15	0.23
	Capex	—	—	—	(0.06)	(0.02)	(0.01)	0.00	0.00	0.00	0.00
	Free cash flow	—	—	—	(3.45)	(2.85)	(1.43)	(0.75)	(0.30)	0.15	0.22
	Book value	—	—	—	(6.94)	2.38	3.15	2.23	1.37	1.06	0.72
	Shares, m	—	—	—	13	19	51	53	53	54	58
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	0.00	6.67	4.28	0.76	0.53	1.63	3.06
	P/B	—	—	—	0.22	5.87	1.89	0.51	0.42	1.44	5.28
	EV/Sales	—	—	—	0.00	5.67	3.11	0.05	(0.14)	1.00	2.68
	EV/FCF	—	—	—	0.00	(4.17)	(3.01)	(0.10)	0.49	6.28	14.80
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(45)	(54)	(73)	(40)	(16)	8	13
	Capex	—	—	—	(1)	0	0	0	0	—	0
	Free cash flow	—	—	—	(45)	(54)	(74)	(40)	(16)	8	13
Balance, $m
Balance, $m	Working capital	—	—	—	31	30	65	39	22	16	7
	Total debt	—	—	—	—	—	—	5	—	—	—
	Net debt	—	—	—	(44)	(40)	(83)	(55)	(38)	(32)	(27)
	Shareholders’ equity	—	—	—	(91)	45	162	118	73	58	41
Returns, %
Returns, %	ROA	—	—	—	(70.99)	(72.92)	(24.58)	(27.40)	(38.33)	(13.83)	(7.94)
	ROIC	—	—	—	0.00	(447.50)	(41.75)	(55.61)	(80.72)	(32.47)	(32.28)
	ROE	—	—	—	64.08	269.25	(36.38)	(36.43)	(51.40)	(19.83)	(12.94)

Negative figures in brackets.

value withheld pending a data check

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FUBO fuboTV Inc.	$919.4M	— (loss-making)	9.5×	+37.99% (above 0%: growing)	n/m	+83.25% (above 0%: growing)	7.28%	(1.80%)	Compare
SBGI Sinclair, Inc.	$918.4M	16.5×	7.1×	+7.14% (above 0%: growing)	n/m	−56.19% (below 0%: shrinking)	47.98%	5.95%	Compare
GTN.A Gray Media Inc.	$671.6M	— (loss-making)	2.2×	+8.68% (above 0%: growing)	n/m	+2,750.00% (above 0%: growing)	29.56%	16.21%	Compare
GTN Gray Media Inc.	$468.7M	— (loss-making)	2.2×	+8.68% (above 0%: growing)	n/m	+2,750.00% (above 0%: growing)	29.56%	16.21%	Compare
IHRT iHeartMedia, Inc.	$323.0M	— (loss-making)	— (loss-making)	+4.67% (above 0%: growing)	n/m	+448.77% (above 0%: growing)	59.01%	3.63%	Compare
SSP E.W. Scripps Company (The)	$262.3M	— (loss-making)	4.6×	−9.20% (below 0%: shrinking)	n/m	−117.88% (below 0%: shrinking)	40.03%	(236.04%)	Compare
CURI CuriosityStream Inc.	$160.8M	261×	27.8×	+22.26% (above 0%: growing)	+1,002.94% (above 0%: growing)	−249.16% (below 0%: shrinking)	72.84%	39.49%
SGA Saga Communications, Inc.	$51.9M	— (loss-making)	— (loss-making)	−6.47% (below 0%: shrinking)	−16.67% (below 0%: shrinking)	−97.81% (below 0%: shrinking)	11.23%	2.36%	Compare
UONEK Radio One, Inc.	$35.3M	— (loss-making)	4.8×	−6.41% (below 0%: shrinking)	n/m	−291.01% (below 0%: shrinking)	65.28%	(13.11%)	Compare
Median of peers	$395.8M	—	4.7×	+5.91%	—	+13.53%	34.80%	2.99%

All 17 Broadcasting stocks →

CuriosityStream Inc. (CURI) key facts

Strength: CuriosityStream Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.7 million, up 40.1% from fiscal 2024.
CuriosityStream Inc. (CURI) is a Broadcasting company in the Communication Services sector, listed on Nasdaq.
As of October 16, 2026, CURI traded at $2.61, a market capitalization of $160.8 million.
CuriosityStream Inc. pays an annual dividend of $0.33 per share, a yield of 12.6%.
Return on equity was −12.9% and debt-to-equity 0.00.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is −1.63 (distress zone) for fiscal 2025.