Saturday 17 October 2026
Export CTRI’s income statement to Excel — free account
Centuri Holdings, Inc.
CTRI Utilities Utilities Regulated Gas
Centuri Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 13.1% from fiscal 2024. In the quarter to June 2026, revenue grew 32.9%, EPS fell 33.3%, free cash flow grew 85.4% and total debt fell 22.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
19.73
0.03
−0.15%
Follow CTRI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 14.47 | 14.46 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 28.65 | 27.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 12,572 | 8,600 | 9,687 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.23 | 0.31 | 0.31 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 2,159 | 2,760 | 2,899 | 2,637 | 2,983 | ||||
| Gross margin, % | — | — | — | — | — | 9.62 | 7.77 | 9.43 | 8.37 | 8.27 | |||||
| EBT | — | — | — | — | — | 66 | (164) | (175) | (3) | 15 | |||||
| EBT margin, % | — | — | — | — | — | 3.04 | (5.93) | (6.04) | (0.13) | 0.49 | |||||
| Net income | — | — | — | — | — | 47 | (165) | (185) | (7) | 23 | |||||
| Depreciation | — | — | — | — | — | 132 | 352 | 381 | 161 | 165 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 24.91 | 38.52 | 40.46 | 31.66 | 33.14 | ||||
| Earnings | — | — | — | — | — | 0.54 | (2.30) | (2.57) | (0.08) | 0.25 | |||||
| Cash flow | — | — | — | — | — | 1.26 | 1.32 | 2.34 | 1.90 | 0.87 | |||||
| Capex | — | — | — | — | — | (1.09) | (1.63) | (1.32) | (1.07) | (0.47) | |||||
| Free cash flow | — | — | — | — | — | 0.17 | (0.31) | 1.01 | 0.83 | 0.40 | |||||
| Book value | — | — | — | — | — | 0.00 | 5.40 | 3.15 | 6.67 | 9.70 | |||||
| Shares, m | — | — | — | — | — | 87 | 72 | 72 | 83 | 90 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 109.78 | ||||
| P/S | — | — | — | — | — | 0.60 | 0.60 | 0.60 | 0.61 | 0.76 | |||||
| P/B | — | — | — | — | — | 8.38 | 8.38 | 8.38 | 2.89 | 2.60 | |||||
| EV/Sales | — | — | — | — | — | 1.03 | 1.03 | 1.03 | 0.93 | 0.97 | |||||
| EV/FCF | — | — | — | — | — | (291.43) | (291.43) | (291.43) | 35.55 | 80.92 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 109 | 95 | 167 | 158 | 78 | ||||
| Capex | — | — | — | — | — | (94) | (117) | (95) | (89) | (42) | |||||
| Free cash flow | — | — | — | — | — | 15 | (22) | 73 | 69 | 36 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 308 | 262 | 219 | 385 | ||||
| Total debt | — | — | — | — | — | — | 1,231 | 1,175 | 889 | 747 | |||||
| Net debt | — | — | — | — | — | — | 1,167 | 1,142 | 840 | 620 | |||||
| Shareholders’ equity | — | — | — | — | — | — | 387 | 226 | 556 | 873 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (13.70) | (8.02) | (0.32) | 1.00 | ||||
| ROIC | — | — | — | — | — | 0.00 | (4.08) | (3.54) | 3.89 | 3.89 | |||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | (60.77) | (1.72) | 3.14 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Centuri Holdings, Inc. vs peers in Utilities Regulated Gas (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BKH Black Hills Corporation | $5.8B | 19.3× | 16.7× | +3.14% (above 0%: growing) | +31.58% (above 0%: growing) | +24.09% (above 0%: growing) | 74.93% | 21.42% | Compare |
| NJR NewJersey Resources Corporation | $5.2B | 14.3× | 15.9× | +16.80% (above 0%: growing) | n/m | −3.14% (below 0%: shrinking) | 57.69% | 9.13% | Compare |
| SR Spire Inc. | $4.8B | 9.1× | 20.4× | +19.21% (above 0%: growing) | +1,131.03% (above 0%: growing) | +0.22% (above 0%: growing) | 75.92% | 5.57% | Compare |
| OGS ONE Gas, Inc. | $4.7B | 16.2× | 16.5× | −2.86% (below 0%: shrinking) | +39.62% (above 0%: growing) | +511.45% (above 0%: growing) | 78.07% | 20.08% | Compare |
| MDU MDU Resources Group, Inc. | $3.9B | 20.0× | 21.8× | +6.87% (above 0%: growing) | +42.86% (above 0%: growing) | −58.85% (below 0%: shrinking) | 64.77% | 12.78% | Compare |
| CPK Chesapeake Utilities Corporation | $3.2B | 21.0× | 19.2× | +4.72% (above 0%: growing) | +2.91% (above 0%: growing) | +38.63% (above 0%: growing) | 74.39% | 26.20% | Compare |
| NWN Northwest Natural Gas Company | $2.0B | 16.3× | 16.5× | +3.12% (above 0%: growing) | n/m | +36.83% (above 0%: growing) | 74.64% | 13.61% | Compare |
| CTRI Centuri Holdings, Inc. | $2.0B | 63.6× | 67.3× | +32.86% (above 0%: growing) | −33.33% (below 0%: shrinking) | +85.38% (above 0%: growing) | 7.19% | 2.51% | |
| SPH Suburban Propane Partners, L.P. | $1.2B | 8.9× | 9.8× | +0.47% (above 0%: growing) | n/m | −38.67% (below 0%: shrinking) | 61.34% | 0.85% | Compare |
| Median of peers | $4.3B | 16.3× | 16.6× | +3.93% | +39.62% | +12.16% | 74.52% | 13.20% |
Centuri Holdings, Inc. (CTRI) key facts
- Strength: Centuri Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 13.1% from fiscal 2024.
- Centuri Holdings, Inc. (CTRI) is an Utilities Regulated Gas company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 16, 2026, CTRI traded at $19.73, a market capitalization of $2.0 billion.
- Return on equity was 3.14% and debt-to-equity 0.83.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.37 (grey zone) for fiscal 2025.