Sunday 11 October 2026
Export all SPH data to Excel Powerpack
Suburban Propane Partners, L.P.
SPH Utilities Utilities Regulated Gas
Suburban Propane Partners, L.P.’s revenue for fiscal 2025 (year ended September 2025) was $1.4 billion, up 7.94% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 13.0%, free cash flow fell 38.7% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years.
17.09
0.05
−0.29%
Follow SPH
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 20.93 | 22.71 | 18.63 | 19.05 | 8.64 | 13.83 | 14.25 | 14.42 | 15.20 | 17.19 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 37.10 | 32.17 | 26.73 | 24.89 | 22.87 | 16.45 | 17.75 | 22.33 | 21.55 | 22.24 | |||||
| People | |||||||||||||||
| People | Employees | 3,417 | 3,221 | 3,277 | 3,369 | 3,169 | 3,131 | 3,174 | 3,240 | 3,098 | 3,190 | ||||
| Revenue/emp, $m | 0.31 | 0.37 | 0.41 | 0.38 | 0.35 | 0.41 | 0.47 | 0.44 | 0.43 | 0.45 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,046 | 1,188 | 1,344 | 1,268 | 1,108 | 1,289 | 1,501 | 1,429 | 1,327 | 1,433 | ||||
| Gross margin, % | 65.40 | 59.87 | 55.92 | 58.82 | 65.43 | 62.33 | 52.57 | 58.71 | 60.65 | 60.65 | |||||
| EBT | 15 | 38 | 76 | 69 | 61 | 124 | 140 | 124 | 75 | 108 | |||||
| EBT margin, % | 1.44 | 3.24 | 5.65 | 5.48 | 5.47 | 9.61 | 9.33 | 8.71 | 5.64 | 7.53 | |||||
| Net income | 14 | 38 | 77 | 69 | 61 | 123 | 140 | 124 | 74 | 107 | |||||
| Depreciation | 130 | 128 | 125 | 121 | 117 | 105 | 59 | 63 | 67 | 72 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 17.16 | 19.40 | 21.84 | 20.45 | 17.78 | 20.55 | 23.75 | 22.39 | 20.64 | 22.00 | ||||
| Earnings | 0.24 | 0.62 | 1.24 | 1.11 | 0.98 | 1.96 | 2.21 | 1.94 | 1.15 | 1.64 | |||||
| Cash flow | 2.58 | 2.68 | 3.42 | 3.66 | 3.36 | 3.61 | 3.49 | 3.53 | 2.50 | 2.86 | |||||
| Capex | (0.53) | (0.38) | (0.44) | (0.47) | (0.44) | (0.40) | (0.62) | (0.63) | (0.88) | (1.06) | |||||
| Free cash flow | 2.05 | 2.30 | 2.98 | 3.19 | 2.92 | 3.21 | 2.87 | 2.89 | 1.62 | 1.80 | |||||
| Book value | 11.62 | 9.03 | 8.02 | 6.84 | 5.82 | 6.78 | 7.87 | 8.56 | 8.51 | 9.19 | |||||
| Shares, m | 61 | 61 | 62 | 62 | 62 | 63 | 63 | 64 | 64 | 65 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 144.78 | 41.19 | 18.73 | 21.10 | 16.61 | 7.79 | 6.81 | 8.24 | 15.60 | 11.30 | ||||
| P/S | 1.94 | 1.34 | 1.07 | 1.16 | 0.92 | 0.75 | 0.63 | 0.71 | 0.87 | 0.85 | |||||
| P/B | 2.87 | 2.87 | 2.92 | 3.46 | 2.80 | 2.26 | 1.91 | 1.86 | 2.11 | 2.03 | |||||
| EV/Sales | 3.08 | 2.41 | 2.00 | 2.12 | 2.00 | 1.61 | 1.35 | 1.54 | 1.78 | 1.69 | |||||
| EV/FCF | 25.74 | 20.29 | 14.67 | 13.61 | 12.22 | 10.31 | 11.16 | 11.91 | 22.68 | 20.65 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 157 | 164 | 210 | 227 | 209 | 227 | 221 | 225 | 161 | 186 | ||||
| Capex | (32) | (23) | (27) | (29) | (28) | (25) | (39) | (41) | (56) | (69) | |||||
| Free cash flow | 125 | 141 | 183 | 198 | 182 | 201 | 181 | 185 | 104 | 117 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (58) | (71) | (61) | (93) | (129) | (107) | (132) | (144) | (149) | (137) | ||||
| Total debt | 1,225 | 1,272 | 1,255 | 1,227 | 1,210 | 1,118 | 1,077 | 1,188 | 1,210 | 1,212 | |||||
| Net debt | 1,187 | 1,269 | 1,250 | 1,225 | 1,207 | 1,112 | 1,073 | 1,185 | 1,207 | 1,211 | |||||
| Shareholders’ equity | 708 | 553 | 494 | 424 | 362 | 425 | 498 | 546 | 547 | 599 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.61 | 1.71 | 3.58 | 3.35 | 3.00 | 5.99 | 6.72 | 5.66 | 3.27 | 4.66 | ||||
| ROIC | 2.98 | 4.41 | 5.66 | 5.72 | 5.59 | 8.67 | 8.21 | 7.47 | 6.10 | 7.12 | |||||
| ROE | 1.80 | 6.03 | 14.62 | 14.96 | 15.46 | 31.17 | 30.27 | 23.71 | 13.57 | 18.60 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Suburban Propane Partners, L.P. vs peers in Utilities Regulated Gas (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NJR NewJersey Resources Corporation | $5.2B | 14.1× | 15.9× | +16.80% (above 0%: growing) | n/m | −3.14% (below 0%: shrinking) | 57.69% | 9.13% | Compare |
| SR Spire Inc. | $4.6B | 8.7× | 20.4× | +19.21% (above 0%: growing) | +1,131.03% (above 0%: growing) | +0.22% (above 0%: growing) | 75.92% | 5.57% | Compare |
| OGS ONE Gas, Inc. | $4.6B | 15.6× | 16.5× | −2.86% (below 0%: shrinking) | +39.62% (above 0%: growing) | +511.45% (above 0%: growing) | 78.07% | 20.08% | Compare |
| MDU MDU Resources Group, Inc. | $4.0B | 19.7× | 21.8× | +6.87% (above 0%: growing) | +42.86% (above 0%: growing) | −58.85% (below 0%: shrinking) | 64.77% | 12.78% | Compare |
| CPK Chesapeake Utilities Corporation | $3.1B | 20.3× | 19.2× | +4.72% (above 0%: growing) | +2.91% (above 0%: growing) | +38.63% (above 0%: growing) | 74.39% | 26.20% | Compare |
| CTRI Centuri Holdings, Inc. | $2.1B | 67.4× | 67.3× | +32.86% (above 0%: growing) | −33.33% (below 0%: shrinking) | +85.38% (above 0%: growing) | 7.19% | 2.51% | Compare |
| NWN Northwest Natural Gas Company | $2.0B | 15.9× | 16.5× | +3.12% (above 0%: growing) | n/m | +36.83% (above 0%: growing) | 74.64% | 13.61% | Compare |
| SPH Suburban Propane Partners, L.P. | $1.1B | 8.7× | 9.8× | +0.47% (above 0%: growing) | n/m | −38.67% (below 0%: shrinking) | 61.34% | 0.85% | |
| OPAL OPAL Fuels Inc. | $293.5M | — (loss-making) | 5.8× | +3.66% (above 0%: growing) | n/m | +43.29% (above 0%: growing) | 29.34% | (3.61%) | Compare |
| Median of peers | $3.5B | 15.9× | 17.9× | +5.80% | +39.62% | +37.73% | 69.58% | 10.96% |
Suburban Propane Partners, L.P. (SPH) key facts
- Strength: Suburban Propane Partners, L.P.’s revenue for fiscal 2025 (year ended September 2025) was $1.4 billion, up 7.94% from fiscal 2024.
- Strength: Net income was $106.6 million, or $1.64 per share (basic), a net margin of 7.44%.
- Suburban Propane Partners, L.P. (SPH) is an Utilities Regulated Gas company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 9, 2026, SPH traded at $17.09, a market capitalization of $1.1 billion.
- At that price the stock trades at 8.7× trailing-twelve-month earnings and 0.8× sales; its P/E is higher than 15% of its own readings over the past ten years.
- Suburban Propane Partners, L.P. pays an annual dividend of $1.30 per share, a yield of 7.61%, with a payout ratio of 66.3%.
- Return on equity was 18.6% and debt-to-equity 1.72.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.