Saturday 17 October 2026
Export CSV’s income statement to Excel — free account
Carriage Services, Inc.
CSV Consumer Cyclical Personal Services
Carriage Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $417.4 million, up 3.28% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 4.00%, free cash flow fell 57.5% and total debt rose 31.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.
36.20
0.07
+0.19%
Follow CSV
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 19.03 | 23.15 | 14.50 | 15.27 | 13.54 | 30.71 | 22.71 | 18.06 | 22.84 | 35.51 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 29.11 | 28.96 | 28.96 | 28.50 | 31.99 | 66.33 | 65.16 | 35.99 | 42.13 | 49.41 | |||||
| People | |||||||||||||||
| People | Employees | 2,509 | 2,659 | 2,617 | 2,797 | 2,718 | 2,657 | 2,553 | 2,602 | 2,420 | 2,321 | ||||
| Revenue/emp, $m | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.14 | 0.14 | 0.15 | 0.17 | 0.18 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 248 | 258 | 268 | 274 | 329 | 376 | 370 | 383 | 404 | 417 | ||||
| Gross margin, % | 32.09 | 29.75 | 28.34 | 29.03 | 32.15 | 34.46 | 32.21 | 32.49 | 35.48 | 35.14 | |||||
| EBT | 32 | 33 | 18 | 22 | 25 | 44 | 57 | 46 | 50 | 70 | |||||
| EBT margin, % | 12.99 | 12.70 | 6.82 | 8.18 | 7.48 | 11.79 | 15.45 | 12.14 | 12.39 | 16.83 | |||||
| Net income | 20 | 37 | 12 | 15 | 16 | 33 | 41 | 33 | 33 | 52 | |||||
| Depreciation | 20 | 21 | 22 | 20 | 22 | 22 | 22 | 23 | 25 | 26 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 15.03 | 15.70 | 14.91 | 15.33 | 18.43 | 21.59 | 24.92 | 25.84 | 27.00 | 27.06 | ||||
| Earnings | 1.18 | 2.25 | 0.64 | 0.81 | 0.90 | 1.90 | 2.78 | 2.24 | 2.17 | 3.29 | |||||
| Cash flow | 3.03 | 2.75 | 2.73 | 2.42 | 4.64 | 4.84 | 4.11 | 5.11 | 3.47 | 3.93 | |||||
| Capex | (1.13) | (1.00) | (0.75) | (0.81) | (0.85) | (1.43) | (1.76) | (1.22) | (1.08) | (1.34) | |||||
| Free cash flow | 1.90 | 1.75 | 1.97 | 1.61 | 3.79 | 3.41 | 2.35 | 3.89 | 2.40 | 2.60 | |||||
| Book value | 10.64 | 12.02 | 12.33 | 12.67 | 13.46 | 7.35 | 9.23 | 11.69 | 13.93 | 16.51 | |||||
| Shares, m | 17 | 16 | 18 | 18 | 18 | 17 | 15 | 15 | 15 | 15 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 24.38 | 11.44 | 22.14 | 32.00 | 34.42 | 33.22 | 10.31 | 11.26 | 18.36 | 12.82 | ||||
| P/S | 1.90 | 1.65 | 1.04 | 1.67 | 1.70 | 2.98 | 1.15 | 0.97 | 1.48 | 1.56 | |||||
| P/B | 2.68 | 2.16 | 1.26 | 2.02 | 2.33 | 8.76 | 3.09 | 2.15 | 2.86 | 2.56 | |||||
| EV/Sales | 3.25 | 3.04 | 2.40 | 3.16 | 3.06 | 4.46 | 2.23 | 2.49 | 2.81 | 2.86 | |||||
| EV/FCF | 25.79 | 27.26 | 18.16 | 30.11 | 14.90 | 28.25 | 23.65 | 16.57 | 31.68 | 29.77 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 50 | 45 | 49 | 43 | 83 | 84 | 61 | 76 | 52 | 61 | ||||
| Capex | (19) | (16) | (14) | (14) | (15) | (25) | (26) | (18) | (16) | (21) | |||||
| Free cash flow | 31 | 29 | 35 | 29 | 68 | 59 | 35 | 58 | 36 | 40 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (11) | (13) | (6) | 4 | (13) | (21) | (7) | (9) | (14) | (1) | ||||
| Total debt | 340 | 360 | 366 | 410 | 450 | 556 | 403 | 583 | 542 | 536 | |||||
| Net debt | 337 | 359 | 365 | 410 | 449 | 555 | 402 | 582 | 541 | 535 | |||||
| Shareholders’ equity | 176 | 198 | 221 | 227 | 241 | 128 | 137 | 173 | 209 | 255 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.28 | 4.10 | 1.26 | 1.41 | 1.41 | 2.85 | 3.49 | 2.69 | 2.55 | 3.87 | ||||
| ROIC | 6.12 | 5.49 | 4.48 | 4.66 | 5.19 | 8.57 | 9.24 | 6.70 | 6.82 | 7.73 | |||||
| ROE | 11.75 | 19.85 | 5.53 | 6.46 | 6.87 | 17.97 | 31.19 | 21.35 | 17.04 | 21.94 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Carriage Services, Inc. vs peers in Personal Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ROL Rollins, Inc. | $16.3B | 30.4× | 38.7× | +7.91% (above 0%: growing) | +3.45% (above 0%: growing) | −2.08% (below 0%: shrinking) | 52.84% | 18.67% | Compare |
| SCI Service Corporation International | $11.0B | 21.0× | 16.9× | +3.55% (above 0%: growing) | +4.60% (above 0%: growing) | +71.36% (above 0%: growing) | 24.79% | 20.99% | Compare |
| ANDG Andersen Group Inc. | $6.7B | — | — | +4.61% (above 0%: growing) | n/m | +517.12% (above 0%: growing) | 20.26% | (4.10%) | Compare |
| HRB H&R Block, Inc. | $5.9B | 8.5× | 7.1× | +3.05% (above 0%: growing) | +4.55% (above 0%: growing) | −1.99% (below 0%: shrinking) | 51.91% | 32.91% | Compare |
| FTDR Frontdoor Inc. | $5.4B | 20.5× | 16.4× | +4.54% (above 0%: growing) | +19.21% (above 0%: growing) | 0.00% | 58.60% | 29.46% | Compare |
| BFAM Bright Horizons Family Solutions Inc. | $3.4B | 22.3× | 13.8× | +6.51% (above 0%: growing) | −17.71% (below 0%: shrinking) | −34.04% (below 0%: shrinking) | 24.25% | 10.24% | Compare |
| CSV Carriage Services, Inc. | $573.8M | 12.7× | 10.9× | +0.79% (above 0%: growing) | +4.00% (above 0%: growing) | −57.53% (below 0%: shrinking) | 34.04% | 23.27% | |
| MED MEDIFAST INC | $134.8M | — (loss-making) | — (loss-making) | −27.64% (below 0%: shrinking) | n/m | +115.31% (above 0%: growing) | 69.90% | (5.66%) | Compare |
| RGS Regis Corporation | $73.0M | 10.5× | — (loss-making) | −7.28% (below 0%: shrinking) | −96.38% (below 0%: shrinking) | −42.31% (below 0%: shrinking) | 100.00% | 11.81% | Compare |
| Median of peers | $5.7B | 20.8× | 16.4× | +4.05% | +4.00% | −0.99% | 52.37% | 15.24% |
Carriage Services, Inc. (CSV) key facts
- Strength: Carriage Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $417.4 million, up 3.28% from fiscal 2024.
- Strength: Net income was $51.5 million, or $3.29 per share (basic), a net margin of 12.2%.
- Carriage Services, Inc. (CSV) is a Personal Services company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, CSV traded at $36.20, a market capitalization of $573.8 million.
- At that price the stock trades at 12.7× trailing-twelve-month earnings and 1.4× sales; its P/E is higher than 27% of its own readings over the past ten years.
- Carriage Services, Inc. pays an annual dividend of $0.45 per share, a yield of 1.24%, with a payout ratio of 16.1%.
- Return on equity was 21.9% and debt-to-equity 1.93.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.21 (distress zone) for fiscal 2025.