Friday 6 November 2026
Export CRWS’s income statement to Excel — free account
Crown Crafts, Inc.
CRWS Consumer Cyclical Furnishings Fixtures & Appliances
Crown Crafts, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $82.3 million, down 5.71% from fiscal 2025.
- Revenue
- +8.32%
- EPS
- +290.0%
- Free cash flow
- +3.72%
- Total debt
- −30.9%
Quarter to June 2026, against a year earlier
2.55
0.01
+0.39%
Follow CRWS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jun ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 66 | 70 | 76 | 73 | 79 | 87 | 75 | 88 | 87 | 82 | 84 | +2.5% | — | — | — | — | |
| Gross margin, % | 29.42 | 28.15 | 29.20 | 29.42 | 30.44 | 26.68 | 26.42 | 26.25 | 24.37 | 24.41 | 29.43 | (5.0) pt | ||||||
| EBT | 9 | 5 | 7 | 8 | 8 | 12 | 7 | 6 | (12) | 3 | 7 | (12.5%) | ||||||
| EBT margin, % | 13.33 | 7.71 | 8.89 | 10.58 | 9.76 | 14.11 | 9.89 | 7.11 | (14.23) | 3.21 | 8.13 | (10.1) pt | ||||||
| Net income | 6 | 3 | 5 | 7 | 6 | 10 | 6 | 5 | (9) | 2 | 5 | (11.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.59 | 6.98 | 7.57 | 7.23 | 7.80 | 8.69 | 7.43 | 8.58 | 8.42 | 7.72 | 7.77 | +1.8% | |||||
| Earnings | 0.56 | 0.30 | 0.50 | 0.65 | 0.60 | 0.99 | 0.56 | 0.48 | (0.90) | 0.17 | 0.47 | (12.4%) | ||||||
| Cash flow | 1.04 | 0.24 | 0.89 | 0.84 | 0.86 | 0.82 | 0.77 | 0.69 | 0.95 | 0.78 | 0.79 | (3.2%) | ||||||
| Capex | (0.02) | (0.02) | (0.07) | (0.07) | (0.07) | (0.05) | (0.08) | (0.07) | (0.08) | (0.08) | (0.09) | +17.4% | ||||||
| Free cash flow | 1.02 | 0.22 | 0.81 | 0.77 | 0.79 | 0.77 | 0.69 | 0.63 | 0.86 | 0.70 | 0.71 | (4.2%) | ||||||
| Book value | 3.89 | 3.90 | 4.10 | 4.18 | 4.13 | 4.56 | 4.87 | 5.05 | 3.82 | 3.64 | 3.74 | (0.7%) | ||||||
| Shares, m | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | +0.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.70 | 20.17 | 10.30 | 7.24 | 13.10 | 6.58 | 10.47 | 10.88 | 0.00 | 14.33 | 5.43 | 10.8 | |||||
| P/S | 1.25 | 0.84 | 0.68 | 0.66 | 0.99 | 0.75 | 0.78 | 0.62 | 0.43 | 0.33 | 0.33 | 0.7 | ||||||
| P/B | 2.12 | 1.50 | 1.26 | 1.14 | 1.87 | 1.43 | 1.18 | 1.05 | 0.95 | 0.71 | 0.68 | 1.3 | ||||||
| EV/Sales | 1.13 | 0.97 | 0.74 | 0.69 | 1.04 | 0.76 | 0.95 | 0.74 | 0.64 | 0.50 | 0.44 | 0.8 | ||||||
| EV/FCF | 7.41 | 32.57 | 6.97 | 6.61 | 10.48 | 8.71 | 10.54 | 10.34 | 6.32 | 5.70 | 4.94 | 10.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 10 | 2 | 9 | 9 | 9 | 8 | 8 | 7 | 10 | 8 | 9 | (2.5%) | |||||
| Capex | 0 | 0 | (1) | (1) | (1) | 0 | (1) | (1) | (1) | (1) | (1) | +18.3% | ||||||
| Free cash flow | 10 | 2 | 8 | 8 | 8 | 8 | 7 | 6 | 9 | 7 | 8 | (3.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 34 | 33 | 31 | 31 | 29 | 35 | 47 | 44 | 40 | 36 | 33 | +0.7% | |||||
| Net debt | (8) | 9 | 4 | 2 | 4 | 1 | 13 | 7 | 18 | 14 | 9 | n/m | ||||||
| Shareholders’ equity | 39 | 39 | 41 | 42 | 42 | 46 | 49 | 52 | 40 | 39 | 40 | 0.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 11.19 | 5.82 | 9.01 | 11.72 | 10.55 | 16.78 | 7.48 | 5.64 | (11.42) | 2.43 | 6.93 | (8.8) pt | |||||
| ROIC | 17.52 | 7.09 | 9.72 | 10.76 | 10.42 | 13.75 | 7.16 | 7.32 | (12.14) | 1.30 | 6.42 | (16.2) pt | ||||||
| ROE | 14.12 | 7.72 | 12.44 | 15.65 | 14.43 | 22.63 | 11.89 | 9.71 | (20.51) | 4.70 | 12.82 | (9.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 119 | 179 | 163 | 138 | 131 | 126 | 172 | 162 | 168 | 149 | — | +2.5% | |||||
| Revenue/emp, $m | 0.55 | 0.39 | 0.47 | 0.53 | 0.60 | 0.69 | 0.44 | 0.54 | 0.52 | 0.55 | — | 0.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Jun 2026
Crown Crafts, Inc. vs peers in Furnishings Fixtures & Appliances (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KEQU Kewaunee Scientific Corporation | $98.8M | 11.8× | — (loss-making) | −6.73% (below 0%: shrinking) | −45.37% (below 0%: shrinking) | −76.02% (below 0%: shrinking) | 29.61% | 4.76% | Compare |
| VIRC Virco Manufacturing Corporation | $94.1M | — (loss-making) | 34.4× | −5.02% (below 0%: shrinking) | −15.38% (below 0%: shrinking) | +224.00% (above 0%: growing) | 40.03% | 12.06% | Compare |
| VIOT Viomi Technology Co., Ltd. Sponsored ADR | $47.9M | — (loss-making) | — (loss-making) | −44.49% (below 0%: shrinking) | n/m | −1,075.29% (below 0%: shrinking) | 22.74% | (6.52%) | Compare |
| MWYN Marwynn Holdings, Inc. | $27.9M | — (loss-making) | — | +2,540.19% (above 0%: growing) | n/m | −245.64% (below 0%: shrinking) | 21.57% | (7.71%) | Compare |
| CRWS Crown Crafts, Inc. | $27.6M | 5.4× | 8.2× | +8.32% (above 0%: growing) | n/m | +3.72% (above 0%: growing) | 47.90% | 16.69% | |
| EFOI Energy Focus, Inc. | $23.5M | — (loss-making) | — (loss-making) | +228.00% (above 0%: growing) | n/m | −280.93% (below 0%: shrinking) | (6.80%) | (23.15%) | Compare |
| FGI FGI Industries Ltd. | $14.3M | — (loss-making) | — (loss-making) | +2.86% (above 0%: growing) | n/m | +22.78% (above 0%: growing) | 33.44% | 4.39% | Compare |
| PRPL PURPLE INNOVATION, INC. | $11.1M | — (loss-making) | — (loss-making) | −18.74% (below 0%: shrinking) | n/m | +454.71% (above 0%: growing) | 43.44% | (10.12%) | Compare |
| NCLX Northann Corp. | $8.5M | — (loss-making) | — | +44.33% (above 0%: growing) | n/m | −39.01% (below 0%: shrinking) | (9.97%) | (57.47%) | Compare |
| Median of peers | $25.7M | — | — | −1.08% | — | −57.51% | 26.18% | (7.11%) |
Pay and ownership Proxy statement filed 26 June 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 475.38k | 342.79k | 59.10 |
| 2025 | 912.35k | 770.70k | 73.86 |
| 2024 | 430.82k | 136.44k | 95.07 |
Ownership
Directors and executive officers, together
12.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement