Crocs, Inc. (CROX) vs NIKE, Inc. (NKE)

Crocs, Inc. and NIKE, Inc. are both Footwear & Accessories companies. NIKE, Inc. is the larger, with a market value of $56.9B against $5.8B — 9.8× the size. Crocs, Inc. trades at the lower P/E: 10.2× against 17.9×. NIKE, Inc. grew revenue faster over the last twelve months: −1.18% against −2.03%. Crocs, Inc. has the higher net margin (14.6% vs 6.74%) and the higher return on invested capital (20.8% vs 15.9%). Across the 22 metrics below, Crocs, Inc. leads on 14 and NIKE, Inc. on 8.

Valuation

Metric CROX NKE Footwear & Accessories median
P/E 10.21 17.87 15.55
P/S 1.44 1.21 1.12
P/B 4.23 3.64 3.17
Price to free cash flow 8.40 26.32 12.19
EV/EBITDA 7.59 12.05 9.58
EV/Sales 1.73 1.20 1.20
Earnings yield 9.80% 5.60% 6.31%
Free cash flow yield 11.90% 3.80% 5.10%

Profitability

Metric CROX NKE Footwear & Accessories median
Gross margin 57.47% 43.07% 49.08%
Operating margin 20.73% 8.19% 8.69%
Net margin 14.63% 6.74% 5.72%
Free cash flow margin 17.38% 4.59% 8.58%
Return on equity 42.30% 21.56% 13.13%
Return on assets 13.48% 8.23% 6.28%
Return on invested capital 20.83% 15.93% 10.98%

Growth

Metric CROX NKE Footwear & Accessories median
Revenue growth (TTM) (2.03%) (1.18%) (0.32%)
EPS growth (last fiscal year) (109.45%) (2.78%) 12.95%
Revenue growth, 5-year CAGR 23.86% 0.82% 9.43%
Net income growth, 5-year CAGR 0.00% (11.51%) 0.00%

Health

Metric CROX NKE Footwear & Accessories median
Debt to equity 0.94 0.52 0.49
Current ratio 1.49 2.07 2.26
Net debt to EBITDA 4.81 (0.24) 0.38

Dividend

Metric CROX NKE Footwear & Accessories median
Dividend yield — 4.39% 1.95%
Payout ratio — 0.79 0.37

Size

Metric CROX NKE Footwear & Accessories median
Market cap 5.80b 56.92b 1.10b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack