Friday 6 November 2026
Export IRWD’s income statement to Excel — free account
Ironwood Pharmaceuticals, Inc.
IRWD Healthcare Drug Manufacturers Specialty & Generic
Ironwood Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $296.2 million, down 15.7% from fiscal 2024.
- Revenue
- +9.00%
- EPS
- +44.0%
- Free cash flow
- +41.7%
- Total debt
- 0.00%
Quarter to September 2026, against a year earlier
3.94
0.17
+4.51%
Follow IRWD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 274 | 298 | 347 | 428 | 390 | 414 | 411 | 443 | 351 | 296 | 400 | +0.9% | 471 | 494 | 501 | +19.1% | |
| Gross margin, % | 99.32 | 93.60 | 90.55 | 94.43 | 99.19 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | +0.7 pt | ||||||
| EBT | (82) | (55) | (194) | 59 | 109 | 201 | 252 | (948) | 65 | 70 | 227 | n/m | ||||||
| EBT margin, % | (29.83) | (18.41) | (56.01) | 13.76 | 27.95 | 48.50 | 61.48 | (214.14) | 18.55 | 23.65 | 56.70 | +53.5 pt | ||||||
| Net income | (82) | (117) | (282) | 22 | 106 | 528 | 175 | (1,032) | 1 | 24 | 150 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.89 | 2.00 | 2.27 | 2.75 | 2.44 | 2.55 | 2.66 | 2.85 | 2.21 | 1.83 | 2.43 | (0.4%) | |||||
| Earnings | (0.56) | (0.78) | (1.85) | 0.14 | 0.67 | 3.26 | 1.13 | (6.45) | 0.01 | 0.15 | 0.91 | n/m | ||||||
| Cash flow | (0.18) | (0.68) | (0.46) | 0.07 | 1.06 | 1.61 | 1.77 | 1.18 | 0.65 | 0.79 | 1.25 | n/m | ||||||
| Capex | (0.72) | (0.02) | 0.01 | (0.04) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (59.7%) | ||||||
| Free cash flow | (0.90) | (0.69) | (0.46) | 0.02 | 1.05 | 1.61 | 1.77 | 1.18 | 0.65 | 0.78 | 1.25 | n/m | ||||||
| Book value | 0.46 | 0.07 | (1.29) | (0.60) | 0.39 | 3.73 | 4.23 | (2.23) | (1.89) | (1.62) | (0.59) | n/m | ||||||
| Shares, m | 145 | 149 | 153 | 156 | 159 | 162 | 154 | 155 | 159 | 162 | 164 | +1.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 17.00 | 3.58 | 10.76 | 0.00 | 0.00 | 21.38 | 4.34 | 5.3 | |||||
| P/S | 6.66 | 6.46 | 3.86 | 4.85 | 4.66 | 4.57 | 4.61 | 4.36 | 2.01 | 1.84 | 1.62 | 4.4 | ||||||
| P/B | 27.35 | 195.62 | 0.00 | 0.00 | 28.99 | 3.12 | 2.90 | 0.00 | 0.00 | 0.00 | 0.00 | 25.8 | ||||||
| EV/Sales | 6.88 | 7.04 | 4.55 | 5.39 | 4.84 | 4.21 | 3.98 | 5.73 | 3.98 | 3.09 | 2.87 | 5.0 | ||||||
| EV/FCF | (63.05) | (20.32) | (22.65) | 606.61 | 11.29 | 6.66 | 5.98 | 13.84 | 13.54 | 7.20 | 5.59 | 55.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (26) | (101) | (71) | 11 | 169 | 262 | 274 | 183 | 104 | 127 | 205 | n/m | |||||
| Capex | (104) | (3) | 1 | (7) | (2) | 0 | 0 | 0 | 0 | 0 | 0 | (59.0%) | ||||||
| Free cash flow | (130) | (103) | (70) | 4 | 167 | 262 | 274 | 183 | 103 | 127 | 205 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 289 | 246 | 147 | 266 | 464 | 584 | 755 | (43) | 144 | 32 | 191 | (21.7%) | |||||
| Net debt | 68 | 179 | 239 | 231 | 69 | (149) | (258) | 606 | 495 | 369 | (86) | +20.8% | ||||||
| Shareholders’ equity | 67 | 10 | (196) | (93) | 63 | 606 | 652 | (346) | (301) | (262) | (97) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (12.30) | (17.78) | (60.22) | 5.85 | 22.07 | 62.68 | 15.72 | (127.54) | 0.21 | 6.42 | 43.58 | +18.7 pt | |||||
| ROIC | (24.14) | (5.09) | (218.71) | 54.61 | 67.89 | 31.74 | 39.69 | (227.77) | 29.99 | 57.33 | 0.00 | +81.5 pt | ||||||
| ROE | (100.97) | (305.46) | 302.77 | (14.85) | (693.71) | 158.09 | 27.83 | (654.88) | (0.27) | (8.53) | (82.81) | +92.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 674 | 730 | 515 | 317 | 232 | 219 | 219 | 267 | 253 | 100 | — | (19.1%) | |||||
| Revenue/emp, $m | 0.41 | 0.41 | 0.67 | 1.35 | 1.68 | 1.89 | 1.87 | 1.66 | 1.39 | 2.96 | — | +24.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Ironwood Pharmaceuticals, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HROW Harrow, Inc. | $976.2M | — (loss-making) | — (loss-making) | +10.85% (above 0%: growing) | n/m | −838.78% (below 0%: shrinking) | 71.27% | (15.58%) | Compare |
| COLL Collegium Pharmaceutical, Inc. | $819.1M | 20.5× | 21.3× | +3.33% (above 0%: growing) | −31.00% (below 0%: shrinking) | +10.24% (above 0%: growing) | 57.97% | 13.28% | Compare |
| IRWD Ironwood Pharmaceuticals, Inc. | $665.9M | 4.3× | 2.9× | +9.00% (above 0%: growing) | +44.00% (above 0%: growing) | +41.66% (above 0%: growing) | 100.00% | 70.00% | |
| EVO Evotec AG | $630.4M | — (loss-making) | — (loss-making) | −12.98% (below 0%: shrinking) | n/m | −9,727.20% (below 0%: shrinking) | (1.00%) | (77.50%) | Compare |
| TKNO Alpha Teknova, Inc. | $486.2M | — (loss-making) | — (loss-making) | +21.52% (above 0%: growing) | n/m | +40.94% (above 0%: growing) | 37.99% | (25.24%) | Compare |
| AQST Aquestive Therapeutics, Inc. | $460.0M | — (loss-making) | — (loss-making) | −40.99% (below 0%: shrinking) | n/m | +40.78% (above 0%: growing) | 52.28% | (191.46%) | Compare |
| EOLS Evolus, Inc. | $448.8M | — (loss-making) | — (loss-making) | +13.03% (above 0%: growing) | n/m | +77.73% (above 0%: growing) | 65.02% | (10.81%) | Compare |
| TLRY Tilray Brands, Inc. | $415.3M | — (loss-making) | — (loss-making) | +22.74% (above 0%: growing) | n/m | −159.66% (below 0%: shrinking) | 30.14% | (9.35%) | Compare |
| KMDA Kamada Ltd. | $396.3M | 18.1× | — (loss-making) | +22.72% (above 0%: growing) | +23.08% (above 0%: growing) | +165.71% (above 0%: growing) | 40.91% | 17.32% | Compare |
| Median of peers | $473.1M | — | — | +11.94% | — | +25.51% | 46.60% | (13.19%) |
Pay and ownership Proxy statement filed 28 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.95m | 1.29m | 27.20 |
| 2024 | 6.08m | (4.49m) | 35.75 |
| 2023 | 7.58m | 4.63m | 92.33 |
Ownership
Directors and executive officers, together
9.30%
The Vanguard Group
9.80%
Armistice Capital, LLC
9.70%
Bank of America Corporation
7.30%
BlackRock, Inc.
6.90%
Alexander Denner, Ph.D.
5.70%
Sarissa Capital Management LP
5.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement