stockrow
Monday 2 November 2026
Export CR’s income statement to Excel — free account
Crane Company
CR Industrials Specialty Industrial Machinery
Crane Company’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 8.16% from fiscal 2024.
- Revenue
- +28.1%
- EPS
- +7.91%
- Free cash flow
- +21.2%
- Total debt
- +1,831.4%
Quarter to September 2026, against a year earlier
204.67
6.65
+3.36%
Follow CR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,748 | 2,786 | 3,346 | 3,075 | 2,937 | 2,063 | 1,777 | 1,862 | 2,131 | 2,305 | 2,757 | (1.9%) | 2,908 | 3,070 | 3,240 | +12.0% | |
| Gross margin, % | 36.02 | 36.44 | 35.55 | 36.83 | 34.26 | 33.39 | 37.22 | 40.33 | 40.72 | 42.20 | 41.54 | +6.2 pt | ||||||
| EBT | 164 | 368 | 411 | 144 | 225 | 234 | 237 | 233 | 339 | 433 | 448 | +11.4% | ||||||
| EBT margin, % | 5.97 | 13.19 | 12.30 | 4.68 | 7.64 | 11.33 | 13.31 | 12.52 | 15.88 | 18.78 | 16.26 | +12.8 pt | ||||||
| Net income | 0 | 0 | 0 | 0 | 181 | 197 | 166 | 176 | 295 | 367 | 342 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 50.38 | 35.32 | 31.50 | 32.84 | 37.26 | 40.09 | 47.69 | n/m | |||||
| Earnings | — | — | — | — | 3.11 | 7.46 | 7.12 | 4.51 | 5.05 | 6.38 | 5.89 | +15.5% | ||||||
| Cash flow | — | — | — | — | 5.31 | 3.17 | (8.84) | 2.86 | 4.51 | 6.87 | 7.39 | +5.3% | ||||||
| Capex | — | — | — | — | (0.51) | (0.60) | (0.59) | (0.69) | (0.64) | (0.93) | (0.82) | +12.9% | ||||||
| Free cash flow | — | — | — | — | 4.80 | 2.57 | (9.43) | 2.17 | 3.87 | 5.94 | 6.57 | +4.3% | ||||||
| Book value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.42 | 33.76 | 23.99 | 28.69 | 35.89 | 39.25 | n/m | ||||||
| Shares, m | — | — | — | — | 58 | 58 | 56 | 57 | 57 | 58 | 58 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 31.69 | 29.87 | 29.04 | 34.73 | 15.4 | |||||
| P/S | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 3.56 | 4.07 | 4.60 | 4.29 | 2.8 | ||||||
| P/B | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 4.87 | 5.29 | 5.14 | 5.21 | 3.0 | ||||||
| EV/Sales | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 3.52 | 4.04 | 4.37 | 4.52 | 3.0 | ||||||
| EV/FCF | (21.76) | (21.76) | (21.76) | (21.76) | (21.76) | (21.76) | (21.76) | 53.19 | 38.97 | 29.51 | 32.84 | (3.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 310 | 185 | (499) | 162 | 258 | 395 | 427 | +5.0% | |||||
| Capex | — | — | — | — | (30) | (35) | (33) | (39) | (37) | (53) | (47) | +12.6% | ||||||
| Free cash flow | — | — | — | — | 280 | 150 | (532) | 123 | 221 | 341 | 380 | +4.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 795 | 681 | 623 | 583 | — | 754 | 264 | 624 | 860 | 2,106 | 917 | +11.4% | |||||
| Net debt | 236 | (212) | 599 | 448 | — | 364 | (427) | (81) | (60) | (582) | 596 | n/m | ||||||
| Shareholders’ equity | 1,146 | 1,349 | 1,527 | 1,476 | — | 1,835 | 1,904 | 1,360 | 1,641 | 2,063 | 2,269 | +6.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.63 | 4.89 | 8.79 | 3.15 | 8.18 | 9.77 | 9.04 | 7.59 | 11.80 | 11.29 | 10.45 | +7.7 pt | |||||
| ROIC | 8.45 | 21.36 | 12.97 | 5.95 | 0.00 | 6.30 | 0.22 | 12.23 | 14.06 | 17.89 | 10.62 | +9.4 pt | ||||||
| ROE | 7.24 | 9.72 | 17.27 | 6.37 | 0.00 | 22.06 | 21.45 | 15.68 | 19.64 | 19.79 | 16.14 | +12.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 7,000 | 7,300 | 7,300 | 7,100 | — | +0.5% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.26 | 0.29 | 0.32 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Process Flow Technologies | 1,256 | 54.49% |
|---|---|---|
| Aerospace & Advanced Technologies | 1,049 | 45.51% |
| Gross margin | 42.20% | |
| Operating margin | 18.40% | |
| Pre-tax margin | 18.78% |
Crane Company vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INIO INNIO N.V. | $12.2B | 0.0× | 51.4× | — | — | — | 32.84% | 4.81% | Compare |
| GNRC Generac Holdings Inc. | $11.7B | 44.9× | 25.5× | +10.59% (above 0%: growing) | +92.13% (above 0%: growing) | +336.44% (above 0%: growing) | 44.47% | 17.93% | Compare |
| WTS Watts Water Technologies, Inc. | $11.6B | 30.4× | 28.0× | +18.56% (above 0%: growing) | +17.28% (above 0%: growing) | +53.95% (above 0%: growing) | 49.02% | 20.18% | Compare |
| CR Crane Company | $11.5B | 34.3× | 31.3× | +25.55% (above 0%: growing) | +8.67% (above 0%: growing) | +21.15% (above 0%: growing) | 42.43% | 19.91% | |
| GGG Graco Inc. | $10.8B | 20.8× | 21.7× | +3.28% (above 0%: growing) | +15.58% (above 0%: growing) | −1.13% (below 0%: shrinking) | 53.67% | 29.65% | Compare |
| PNR Pentair plc | $10.6B | 16.5× | 17.5× | −16.96% (below 0%: shrinking) | −11.11% (below 0%: shrinking) | −7.20% (below 0%: shrinking) | 42.35% | 17.85% | Compare |
| RRX Regal Rexnord Corporation | $10.5B | 32.2× | 27.7× | +4.16% (above 0%: growing) | +47.06% (above 0%: growing) | −68.44% (below 0%: shrinking) | 39.25% | 13.81% | Compare |
| FLS Flowserve Corporation | $10.0B | 27.4× | 22.9× | −1.59% (below 0%: shrinking) | +25.81% (above 0%: growing) | −18.46% (below 0%: shrinking) | 32.91% | 15.78% | Compare |
| DCI Donaldson Company, Inc. | $9.6B | 21.2× | 19.3× | +7.96% (above 0%: growing) | +13.27% (above 0%: growing) | +23.80% (above 0%: growing) | 36.26% | 16.68% | Compare |
| Median of peers | $10.7B | 24.3× | 24.2× | +4.16% | +17.28% | −1.13% | 40.80% | 17.27% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 10.52m | 14.62m | 237.42 |
| 2024 | 9.60m | 17.31m | 194.33 |
| 2023 | 10.07m | 33.53m | 150.46 |
Ownership
Directors and executive officers, together
2.12%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Crane Company manufactures engineered components and systems for aerospace, defense, space and industrial applications. Founded in 1855, the company is led by President and Chief Executive Officer Alejandro Alcala.
Its Aerospace & Advanced Technologies business supplies equipment used in aircraft, military systems and space applications. Products include aircraft brake controls, pressure sensors, pumps, power conversion equipment and microwave components. It sells both original equipment for new systems and replacement parts for equipment already in service.