Friday 6 November 2026
Export RRX’s income statement to Excel — free account
Regal Rexnord Corporation
RRX Industrials Specialty Industrial Machinery
Regal Rexnord Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.9 billion, down 1.65% from fiscal 2024.
- Revenue
- +6.08%
- EPS
- −115.4%
- Free cash flow
- +11.7%
- Total debt
- −6.96%
Quarter to September 2026, against a year earlier
161.38
12.00
−6.92%
Follow RRX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,225 | 3,360 | 3,646 | 3,238 | 2,907 | 3,810 | 5,218 | 6,251 | 6,034 | 5,935 | 6,149 | +7.0% | 6,196 | 7,068 | 7,448 | +7.9% | |
| Gross margin, % | 26.83 | 26.30 | 26.46 | 26.58 | 27.75 | 29.17 | 32.00 | 33.07 | 36.31 | 37.37 | 37.78 | +10.5 pt | ||||||
| EBT | 266 | 277 | 292 | 304 | 249 | 311 | 614 | (2) | 248 | 353 | 317 | +3.2% | ||||||
| EBT margin, % | 8.26 | 8.25 | 8.02 | 9.38 | 8.55 | 8.15 | 11.76 | (0.03) | 4.11 | 5.94 | 5.16 | (2.3) pt | ||||||
| Net income | 209 | 218 | 236 | 243 | 192 | 236 | 495 | (54) | 198 | 281 | 233 | +3.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 72.14 | 75.34 | 83.61 | 77.10 | 71.60 | 80.56 | 78.23 | 94.28 | 90.87 | 89.51 | 92.32 | +2.4% | |||||
| Earnings | 4.55 | 4.78 | 5.30 | 5.69 | 4.66 | 4.44 | 7.33 | (0.87) | 2.96 | 4.22 | 3.50 | (0.8%) | ||||||
| Cash flow | 9.89 | 6.54 | 8.32 | 9.73 | 10.72 | 7.56 | 6.54 | 10.79 | 9.18 | 14.94 | 8.70 | +4.7% | ||||||
| Capex | (1.41) | (1.32) | (1.55) | (1.99) | (0.91) | (1.06) | (1.17) | (1.70) | (1.58) | (1.12) | (1.21) | (2.6%) | ||||||
| Free cash flow | 8.48 | 5.22 | 6.77 | 7.74 | 9.81 | 6.50 | 5.37 | 9.09 | 7.60 | 13.83 | 7.49 | +5.6% | ||||||
| Book value | 46.49 | 52.80 | 53.64 | 56.68 | 63.47 | 135.48 | 96.29 | 96.00 | 94.39 | 103.37 | 103.25 | +9.3% | ||||||
| Shares, m | 45 | 45 | 44 | 42 | 41 | 47 | 67 | 66 | 66 | 66 | 67 | +4.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.55 | 16.18 | 13.22 | 15.10 | 26.35 | 32.60 | 16.47 | 0.00 | 52.59 | 33.33 | 46.17 | 22.1 | |||||
| P/S | 0.98 | 1.03 | 0.84 | 1.11 | 1.72 | 2.11 | 1.54 | 1.54 | 1.71 | 1.57 | 1.75 | 1.4 | ||||||
| P/B | 1.52 | 1.47 | 1.31 | 1.51 | 1.93 | 1.26 | 1.25 | 1.51 | 1.64 | 1.36 | 1.56 | 1.5 | ||||||
| EV/Sales | 1.33 | 1.32 | 1.13 | 1.36 | 1.87 | 2.44 | 1.80 | 2.46 | 2.55 | 2.29 | 2.40 | 1.9 | ||||||
| EV/FCF | 11.31 | 19.10 | 13.94 | 13.55 | 13.67 | 30.23 | 26.23 | 25.57 | 30.44 | 14.80 | 29.59 | 19.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 442 | 292 | 363 | 409 | 435 | 358 | 436 | 715 | 609 | 991 | 579 | +9.4% | |||||
| Capex | (63) | (59) | (68) | (84) | (37) | (50) | (78) | (113) | (105) | (74) | (81) | +1.8% | ||||||
| Free cash flow | 379 | 233 | 295 | 325 | 398 | 308 | 358 | 603 | 505 | 917 | 499 | +10.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 830 | 862 | 1,134 | 1,047 | 1,029 | 1,713 | 1,998 | 2,058 | 1,536 | 1,448 | 1,587 | +6.4% | |||||
| Net debt | 1,127 | 1,002 | 1,059 | 806 | 460 | 1,246 | 1,335 | 5,807 | 5,064 | 4,267 | 4,003 | +15.9% | ||||||
| Shareholders’ equity | 2,078 | 2,355 | 2,339 | 2,380 | 2,577 | 6,408 | 6,423 | 6,365 | 6,267 | 6,853 | 6,877 | +14.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.55 | 4.87 | 5.13 | 5.28 | 4.16 | 3.07 | 4.74 | (0.45) | 1.33 | 2.00 | 1.69 | (2.5) pt | |||||
| ROIC | 6.29 | 6.17 | 6.38 | 6.89 | 5.72 | 2.93 | 5.56 | 1.94 | 3.47 | 3.83 | 3.53 | (2.5) pt | ||||||
| ROE | 10.02 | 9.61 | 9.85 | 10.13 | 7.57 | 5.11 | 7.62 | (0.90) | 3.11 | 4.26 | 3.40 | (5.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 23,000 | 23,600 | 24,600 | 19,560 | 23,000 | 30,000 | 26,000 | 32,100 | 30,800 | 29,200 | — | +2.7% | |||||
| Revenue/emp, $m | 0.14 | 0.14 | 0.15 | 0.17 | 0.13 | 0.13 | 0.20 | 0.19 | 0.20 | 0.20 | — | +4.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| US | 3,727 | 62.80% |
|---|---|---|
| Rest of the World | 1,894 | 31.91% |
| China | 314 | 5.29% |
| Gross margin | 37.37% | |
| Operating margin | 11.47% | |
| Pre-tax margin | 5.94% |
Regal Rexnord Corporation vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WTS Watts Water Technologies, Inc. | $11.6B | 26.0× | 28.0× | +19.01% (above 0%: growing) | +77.14% (above 0%: growing) | +18.94% (above 0%: growing) | 55.08% | 26.21% | Compare |
| CR Crane Company | $11.4B | 33.5× | 31.3× | +28.07% (above 0%: growing) | +7.91% (above 0%: growing) | −0.43% (below 0%: shrinking) | 41.69% | 18.63% | Compare |
| PNR Pentair plc | $11.1B | 18.4× | 17.5× | −4.46% (below 0%: shrinking) | −19.55% (below 0%: shrinking) | −14.65% (below 0%: shrinking) | 40.48% | 20.06% | Compare |
| GGG Graco Inc. | $10.9B | 21.5× | 21.7× | +7.92% (above 0%: growing) | −9.64% (below 0%: shrinking) | −16.87% (below 0%: shrinking) | 50.52% | 25.26% | Compare |
| RRX Regal Rexnord Corporation | $10.7B | 46.2× | 27.7× | +6.08% (above 0%: growing) | n/m | +11.74% (above 0%: growing) | 37.17% | 5.13% | |
| GNRC Generac Holdings Inc. | $10.2B | 33.7× | 25.5× | +16.19% (above 0%: growing) | +63.16% (above 0%: growing) | +36.49% (above 0%: growing) | 39.86% | 12.40% | Compare |
| INIO INNIO N.V. | $10.0B | 0.0× | 51.4× | +57.25% (above 0%: growing) | +176.28% (above 0%: growing) | +8.09% (above 0%: growing) | 31.48% | 16.58% | Compare |
| FLS Flowserve Corporation | $9.9B | 39.1× | 22.9× | +5.39% (above 0%: growing) | −52.07% (below 0%: shrinking) | −67.06% (below 0%: shrinking) | 33.48% | 12.97% | Compare |
| DCI Donaldson Company, Inc. | $9.6B | 21.3× | 19.3× | +7.96% (above 0%: growing) | +13.27% (above 0%: growing) | +23.80% (above 0%: growing) | 36.26% | 16.68% | Compare |
| Median of peers | $10.5B | 23.8× | 24.2× | +12.08% | +10.59% | +3.83% | 40.17% | 17.65% |
From the latest earnings call
- CEO Aamir Paul said Regal Rexnord paused plant consolidations to raise output as it addresses operational challenges, and began a portfolio review that includes exploring an Autonomous Mobile Solutions sale.
- CFO Rob Rehard said orders grew across the business, but output at some Industrial Powertrain Solutions plants lagged demand, increasing past-due backlog and reducing sales.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
107.18%
Held by the ten largest
50.71%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 6.37m | 9.57% | +40.57k |
| BlackRock | 6.20m | 9.31% | +234.48k |
| Fidelity (FMR) | 4.53m | 6.81% | −167.94k |
| Victory Capital | 4.48m | 6.73% | +307.04k |
| Wellington Management | 2.58m | 3.88% | +1.11m |
| VIKING GLOBAL INVESTORS LP | 2.10m | 3.16% | −1.04m |
| State Street | 2.09m | 3.14% | +71.47k |
| Dimensional Fund Advisors | 2.02m | 3.03% | −212.70k |
| BNY | 1.89m | 2.83% | +49.97k |
| Nuveen (TIAA) | 1.50m | 2.25% | +216.49k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 18 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 11.47m | 5.82m | 125.69 |
| 2024 | 11.93m | 12.15m | 137.53 |
| 2023 | 11.46m | 13.69m | 130.07 |
| 2022 | 8.64m | (1.52m) | 104.43 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Regal Rexnord Corporation (RRX) Latest News
3 Nov
12 Aug
5 Aug
RRX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Regal Rexnord makes products that power, transmit and control motion. Its motors and air-moving equipment create motion; bearings, gearboxes and other transmission components carry that motion to industrial machinery; and controls, drives and actuators help determine how equipment moves.
Its products are used in factories, heating and cooling systems, aerospace equipment, medical devices and data centers. Customers include equipment manufacturers that incorporate Regal Rexnord components into their own products, distributors that supply replacement parts, and businesses that use the equipment themselves. Some products are built to a customer’s specifications, while others are standard components.