| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | 7 | — | — | 4 | — | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 1.40 |
—
—
—
|
| 2025 | 1.40 |
—
—
—
—
|
| 2024 | 1.40 |
—
—
—
—
|
| 2023 | 1.40 |
—
—
—
—
|
| 2022 | 1.38 |
—
—
—
—
|
| 2021 | 7.95 |
—
—
—
—
—
|
| 2020 | 1.20 |
—
—
—
—
|
| 2019 | 1.18 |
—
—
—
—
|
| 2018 | 1.10 |
—
—
—
—
|
| 2017 | 1.02 |
—
—
—
—
|
| 2016 | 0.95 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 574.00 | 393.50 | 521.70 | 441.60 |
| Receivables | 921.60 | 842.80 | 524.20 | 580.00 |
| Inventory | 1,274.20 | 1,227.50 | 1,321.70 | 1,377.90 |
| Other | 368.60 | 19.60 | — | — |
| 3,384.00 | 2,751.30 | 2,712.30 | 2,821.90 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 549.40 | 542.80 | 607.30 | 642.40 |
| ST’ Debt | 3.90 | 5.00 | 24.10 | 24.20 |
| Other | 103.70 | — | — | — |
| 1,326.40 | 1,215.70 | 1,264.30 | 1,239.80 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,479.10 | 1,558.40 | — | — |
—
|
| ’25 | 1,418.10 | 1,496.10 | 1,497.00 | 1,523.30 |
5,934.50
|
| ’24 | 1,547.70 | 1,547.60 | 1,477.40 | 1,461.10 |
6,033.80
|
| ’23 | 1,224.10 | 1,768.60 | 1,649.80 | 1,608.20 |
6,250.70
|
| ’22 | 1,298.50 | 1,349.40 | 1,325.30 | 1,244.70 |
5,217.90
|
| ’21 | 814.10 | 886.90 | 892.70 | 1,216.60 |
3,810.30
|
| ’20 | 734.20 | 634.10 | 758.20 | 780.50 |
2,907.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 14.90 | 176.70 | — | — |
—
|
| ’25 | 102.30 | 523.20 | 197.50 | 167.80 |
990.80
|
| ’24 | 83.10 | 158.30 | 154.80 | 213.20 |
609.40
|
| ’23 | 106.20 | 221.10 | 186.70 | 201.30 |
715.30
|
| ’22 | (5.90) | 110.80 | 133.10 | 198.20 |
436.20
|
| ’21 | 49.50 | 87.10 | 121.50 | 99.60 |
357.70
|
| ’20 | 102.70 | 86.90 | 120.30 | 125.50 |
435.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (2.50) | 157.00 | — | — |
—
|
| ’25 | 95.80 | 497.50 | 174.60 | 148.90 |
916.80
|
| ’24 | 65.60 | 126.20 | 125.50 | 187.50 |
504.80
|
| ’23 | 93.60 | 176.30 | 161.70 | 170.90 |
602.50
|
| ’22 | (17.90) | 95.70 | 111.10 | 169.00 |
357.90
|
| ’21 | 39.70 | 74.40 | 110.60 | 82.80 |
307.50
|
| ’20 | 94.50 | 80.00 | 113.30 | 110.60 |
398.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.96 | 1.74 | — | — |
—
|
| ’25 | 0.86 | 1.19 | 1.20 | 0.95 |
4.20
|
| ’24 | 0.30 | 0.94 | 1.09 | 0.62 |
2.94
|
| ’23 | (0.09) | 0.48 | (2.10) | 0.84 |
(0.87)
|
| ’22 | 1.85 | 2.12 | 1.80 | 1.53 |
7.29
|
| ’21 | 1.60 | 1.94 | 1.70 | (0.07) |
4.40
|
| ’20 | 1.12 | 0.69 | 1.60 | 1.23 |
4.64
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 108.28 | 97.18 | 130.94 | 90.56 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 176.91 | 166.00 | 185.28 | 167.78 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26,000 | 32,100 | 30,800 | 29,200 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.20 | 0.19 | 0.20 | 0.20 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,217.90 | 6,250.70 | 6,033.80 | 5,934.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.00% | 33.07% | 36.31% | 37.37% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 613.80 | (1.60) | 248.00 | 352.50 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.76% | (0.03%) | 4.11% | 5.94% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 494.90 | (54.30) | 198.40 | 280.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 327.00 | 582.90 | 524.90 | 514.60 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 78.23 | 94.28 | 90.87 | 89.51 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 7.33 | (0.87) | 2.96 | 4.22 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.54 | 10.79 | 9.18 | 14.94 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.17) | (1.70) | (1.58) | (1.12) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.37 | 9.09 | 7.60 | 13.83 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 96.29 | 96.00 | 94.39 | 103.37 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 66.70 | 66.30 | 66.40 | 66.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.47 | 0.00 | 52.59 | 33.33 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.54 | 1.54 | 1.71 | 1.57 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.25 | 1.51 | 1.64 | 1.36 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.80 | 2.46 | 2.55 | 2.29 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.23 | 25.57 | 30.44 | 14.80 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 436.20 | 715.30 | 609.40 | 990.80 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (78.30) | (112.80) | (104.60) | (74.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 357.90 | 602.50 | 504.80 | 916.80 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,998.30 | 2,057.60 | 1,535.60 | 1,448.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,023.50 | 6,380.90 | 5,457.70 | 4,788.70 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,335.00 | 5,806.90 | 5,064.20 | 4,267.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,422.60 | 6,365.10 | 6,267.20 | 6,853.30 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.74% | (0.45%) | 1.33% | 2.00% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.56% | 1.94% | 3.47% | 3.83% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.62% | (0.90%) | 3.11% | 4.26% | — | — | — |
ROE
|
Regal Rexnord (RRX), born from the $5B+ 2021 merger of Regal Beloit and Rexnord, has scaled revenue 64% to a $6.25B peak in 2023 before a -3.5% dip to $6.03B in 2024, fueled by industrial rebound and electrification demand in HVAC, renewables, and EVs. Gross margins hit 36.3% (up 35% relatively since 2016), with profitability rebounding from a $54M 2023 net loss (-111% YoY) to $198M in 2024 (+265%), alongside operating cash flow surging to $990M projected (+39%). Debt deleveraging from $6.38B to $5.46B (-14%) bolsters the balance sheet, supporting FCF/share at $13.83 (up 82%).
Analysts forecast revenue stabilization at $5.93B in 2025 (-1.6%) before accelerating to $6.80B in 2027 (+11.1% YoY), driving EPS to $8.22 (from $2.96 in 2024) and net income to $538M, with ROE climbing above 4%. Valuation shows PE at 53x post-recovery (vs. peers ~20x), PS ~1.5-1.7x, and mean analyst targets implying ~5% upside—elevated yet reasonable amid M&A tailwinds like Baker Hughes integration.
Insider net selling (~$20.4M, no buys) tempers enthusiasm amid stock highs near $185, signaling profit-taking post-70% rebound. Cautious optimism prevails: 15-25% total returns possible if margins hit 37.4% and infrastructure spending offsets cyclical risks, positioning RRX for mid-teens EPS growth in a net-zero world. Dive into the full analysis for probabilistic scenarios and peer comps.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.