Friday 6 November 2026
Export DCI’s income statement to Excel — free account
Donaldson Company, Inc.
DCI Industrials Specialty Industrial Machinery
Donaldson Company, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $3.9 billion, up 5.28% from fiscal 2025.
- Revenue
- +7.96%
- EPS
- +13.3%
- Free cash flow
- +23.8%
- Total debt
- +100.9%
Quarter to July 2026, against a year earlier
83.27
2.25
−2.63%
Follow DCI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to July
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 2,372 | 2,734 | 2,845 | 2,582 | 2,854 | 3,307 | 3,431 | 3,586 | 3,691 | 3,886 | +5.6% | 4,191 | 4,396 | 4,620 | +5.9% | |
| Gross margin, % | 34.61 | 34.23 | 33.33 | 33.76 | 34.05 | 32.28 | 33.83 | 35.54 | 34.85 | 34.64 | 0.0 pt | ||||||
| EBT | 322 | 364 | 375 | 335 | 381 | 438 | 469 | 535 | 492 | 586 | +6.9% | ||||||
| EBT margin, % | 13.58 | 13.30 | 13.19 | 12.98 | 13.35 | 13.26 | 13.66 | 14.93 | 13.34 | 15.08 | +1.5 pt | ||||||
| Net income | 233 | 180 | 267 | 257 | 287 | 333 | 359 | 414 | 367 | 454 | +7.7% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 17.89 | 20.98 | 22.17 | 20.35 | 22.58 | 26.73 | 28.17 | 29.71 | 31.09 | 33.55 | +7.2% | |||||
| Earnings | 1.76 | 1.38 | 2.08 | 2.03 | 2.27 | 2.69 | 2.95 | 3.43 | 3.09 | 3.92 | +9.3% | ||||||
| Cash flow | 2.40 | 2.02 | 2.70 | 3.05 | 3.18 | 2.04 | 4.47 | 4.08 | 3.53 | 4.26 | +6.6% | ||||||
| Capex | (0.48) | (0.74) | (1.17) | (0.96) | (0.46) | (0.69) | (0.97) | (0.70) | (0.65) | (0.49) | +0.3% | ||||||
| Free cash flow | 1.92 | 1.28 | 1.52 | 2.09 | 2.72 | 1.36 | 3.50 | 3.38 | 2.88 | 3.77 | +7.8% | ||||||
| Book value | 6.44 | 6.58 | 6.96 | 7.82 | 9.00 | 9.16 | 10.84 | 12.34 | 12.25 | 15.24 | +10.0% | ||||||
| Shares, m | 133 | 130 | 128 | 127 | 126 | 124 | 122 | 121 | 119 | 116 | (1.5%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 27.14 | 34.07 | 24.01 | 23.81 | 29.31 | 20.43 | 21.30 | 21.81 | 23.22 | 24.10 | 24.9 | |||||
| P/S | 2.65 | 2.27 | 2.25 | 2.38 | 2.95 | 2.06 | 2.23 | 2.52 | 2.31 | 2.81 | 2.4 | ||||||
| P/B | 7.37 | 7.25 | 7.18 | 6.18 | 7.40 | 6.00 | 5.79 | 6.06 | 5.88 | 6.19 | 6.5 | ||||||
| EV/Sales | 2.77 | 2.39 | 2.41 | 2.53 | 3.05 | 2.20 | 2.36 | 2.60 | 2.44 | 3.08 | 2.6 | ||||||
| EV/FCF | 25.86 | 39.07 | 35.14 | 24.64 | 25.37 | 43.35 | 18.97 | 22.83 | 26.31 | 27.36 | 28.9 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 318 | 263 | 346 | 387 | 402 | 253 | 545 | 493 | 419 | 494 | +5.0% | |||||
| Capex | (63) | (96) | (150) | (122) | (58) | (85) | (118) | (85) | (77) | (57) | (1.2%) | ||||||
| Free cash flow | 254 | 167 | 195 | 265 | 344 | 168 | 426 | 408 | 342 | 437 | +6.2% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 667 | 656 | 640 | 690 | 637 | 777 | 530 | 656 | 705 | 866 | +2.9% | |||||
| Net debt | 280 | 310 | 457 | 387 | 305 | 471 | 435 | 276 | 457 | 1,030 | +15.6% | ||||||
| Shareholders’ equity | 855 | 858 | 893 | 993 | 1,137 | 1,133 | 1,321 | 1,489 | 1,454 | 1,764 | +8.4% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 12.36 | 9.11 | 12.97 | 11.72 | 12.35 | 13.31 | 13.36 | 14.57 | 12.46 | 13.03 | +0.7 pt | |||||
| ROIC | 17.84 | 20.17 | 17.98 | 15.41 | 16.67 | 17.28 | 17.10 | 19.27 | 16.21 | 13.42 | (4.4) pt | ||||||
| ROE | 28.64 | 21.06 | 30.53 | 27.26 | 26.94 | 29.32 | 29.24 | 29.47 | 24.94 | 28.20 | (0.4) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 13,200 | 14,000 | 14,100 | 12,400 | 13,100 | 14,000 | 13,000 | 14,000 | 15,000 | 15,500 | +1.8% | |||||
| Revenue/emp, $m | 0.18 | 0.20 | 0.20 | 0.21 | 0.22 | 0.24 | 0.26 | 0.26 | 0.25 | 0.25 | +3.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jul 2026 · latest quarter Jul 2026 · fundamentals updated 2 Oct 2026
Business profile
Where the money comes from and where it goes Fiscal 2026
| Mobile Solutions Segment | 2,420 | 62.27% |
|---|---|---|
| Industrial Solutions Segment | 1,133 | 29.15% |
| Life Sciences Segment | 333 | 8.58% |
| Gross margin | 34.64% | |
| Operating margin | 15.44% | |
| Pre-tax margin | 15.08% |
Donaldson Company, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WTS Watts Water Technologies, Inc. | $11.6B | 26.0× | 28.0× | +19.01% (above 0%: growing) | +77.14% (above 0%: growing) | +18.94% (above 0%: growing) | 55.08% | 26.21% | Compare |
| PNR Pentair plc | $11.1B | 18.4× | 17.5× | −4.46% (below 0%: shrinking) | −19.55% (below 0%: shrinking) | −14.65% (below 0%: shrinking) | 40.48% | 20.06% | Compare |
| GGG Graco Inc. | $10.9B | 21.5× | 21.7× | +7.92% (above 0%: growing) | −9.64% (below 0%: shrinking) | −16.87% (below 0%: shrinking) | 50.52% | 25.26% | Compare |
| RRX Regal Rexnord Corporation | $10.7B | 46.2× | 27.7× | +6.08% (above 0%: growing) | n/m | +11.74% (above 0%: growing) | 37.17% | 5.13% | Compare |
| GNRC Generac Holdings Inc. | $10.2B | 33.7× | 25.5× | +16.19% (above 0%: growing) | +63.16% (above 0%: growing) | +36.49% (above 0%: growing) | 39.86% | 12.40% | Compare |
| INIO INNIO N.V. | $10.0B | 0.0× | 51.4× | +57.25% (above 0%: growing) | +176.28% (above 0%: growing) | +8.09% (above 0%: growing) | 31.48% | 16.58% | Compare |
| FLS Flowserve Corporation | $9.9B | 39.1× | 22.9× | +5.39% (above 0%: growing) | −52.07% (below 0%: shrinking) | −67.06% (below 0%: shrinking) | 33.48% | 12.97% | Compare |
| DCI Donaldson Company, Inc. | $9.6B | 21.3× | 19.3× | +7.96% (above 0%: growing) | +13.27% (above 0%: growing) | +23.80% (above 0%: growing) | 36.26% | 16.68% | |
| AOS A. O. Smith Corporation | $8.9B | 18.5× | 17.8× | −0.21% (below 0%: shrinking) | −0.74% (below 0%: shrinking) | −32.29% (below 0%: shrinking) | 38.78% | 18.63% | Compare |
| Median of peers | $10.4B | 23.8× | 24.2× | +7.00% | −0.74% | −3.28% | 39.32% | 17.60% |
From the latest earnings call
- CEO Rich Lewis said Donaldson is integrating Facet Filtration, with teams collaborating on product development and identifying cross-selling opportunities.
- CFO Brad Pogalz said power-generation production inefficiencies continued to pressure margins, but Donaldson expects to recover fully by the middle of fiscal 2027.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
90.56%
Held by the ten largest
48.11%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 12.70m | 10.96% | +88.92k |
| BlackRock | 11.94m | 10.30% | +724.69k |
| State Farm | 9.14m | 7.89% | 0.00 |
| State Street | 5.03m | 4.34% | +262.23k |
| Fidelity (FMR) | 3.93m | 3.39% | +103.24k |
| Geode Capital Management | 3.12m | 2.69% | −211.57k |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 2.78m | 2.40% | −141.38k |
| Morgan Stanley | 2.51m | 2.16% | +96.08k |
| Pictet Asset Management | 2.31m | 1.99% | +504.24k |
| FULLER & THALER ASSET MANAGEMENT, INC. | 2.30m | 1.98% | +186.47k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 6 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 8.30m | 6.43m | 116.00 |
| 2024 | 7.84m | 11.20m | 118.00 |
| 2023 | 7.18m | 10.27m | 98.00 |
| 2022 | 7.04m | 5.17m | 83.00 |
Ownership
Directors and executive officers, together
2.20%
BlackRock, Inc.
9.50%
State Farm Mutual Automobile Insurance
8.30%
Vanguard Portfolio Management
5.60%
Vanguard Capital Management
5.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Donaldson Company, Inc. (DCI) Latest News
27 Sep
26 Aug
3 Jun
2 Jun
DCI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Donaldson Company makes filtration products and systems that remove contaminants from air, liquids and gases. Its customers use them to protect engines and machinery, keep industrial processes running and maintain controlled environments for applications such as food production and semiconductor manufacturing. Founded in 1915, the company is led by President and Chief Executive Officer Richard B. Lewis.
The Mobile Solutions business supplies filters and related equipment for vehicles and machinery used in construction, mining, agriculture and transportation. It sells filters for new equipment as well as replacements for machines already in use. Its products also include exhaust and emissions systems, sensors and monitoring equipment.