Saturday 17 October 2026
Export CPT’s income statement to Excel — free account
Camden Property Trust
CPT Real Estate Reit Residential
Camden Property Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 1.92% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 75.7%, free cash flow fell 1,195.6% and total debt rose 26.7%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for ten.
98.67
0.48
+0.49%
Follow CPT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 69.76 | 78.38 | 78.19 | 83.67 | 62.48 | 94.59 | 107.90 | 82.81 | 90.50 | 97.17 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 90.91 | 96.39 | 95.67 | 116.67 | 120.73 | 180.37 | 179.35 | 127.60 | 127.69 | 126.55 | |||||
| People | |||||||||||||||
| People | Employees | 1,600 | 1,600 | 1,600 | 1,650 | 1,700 | 1,700 | 1,650 | 1,640 | 1,660 | 1,640 | ||||
| Revenue/emp, $m | 0.55 | 0.56 | 0.60 | 0.62 | 0.61 | 0.67 | 0.86 | 0.94 | 0.93 | 0.96 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 876 | 901 | 955 | 1,028 | 1,044 | 1,144 | 1,423 | 1,542 | 1,544 | 1,574 | ||||
| Gross margin, % | 64.48 | 63.51 | 64.00 | 64.38 | 62.18 | 63.53 | 64.99 | 64.40 | 63.80 | 63.99 | |||||
| EBT | 457 | 202 | 162 | 225 | 131 | 314 | 664 | 414 | 174 | 399 | |||||
| EBT margin, % | 52.14 | 22.43 | 16.98 | 21.91 | 12.51 | 27.48 | 46.70 | 26.86 | 11.26 | 25.35 | |||||
| Net income | 838 | 201 | 161 | 224 | 129 | 312 | 662 | 411 | 171 | 395 | |||||
| Depreciation | 250 | 264 | 301 | 336 | 367 | 421 | 577 | 575 | 582 | 611 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 9.78 | 9.85 | 10.03 | 10.45 | 10.50 | 11.21 | 13.22 | 14.19 | 14.23 | 14.52 | ||||
| Earnings | 9.08 | 2.14 | 1.63 | 2.23 | 1.24 | 2.97 | 6.07 | 3.71 | 1.50 | 3.54 | |||||
| Cash flow | 4.95 | 4.75 | 5.29 | 5.64 | 5.23 | 5.66 | 6.92 | 7.32 | 7.14 | 7.63 | |||||
| Capex | 1.90 | (3.07) | (6.70) | (7.88) | (4.29) | (7.88) | (13.43) | (1.11) | (2.57) | (4.56) | |||||
| Free cash flow | 6.85 | 1.69 | (1.41) | (2.24) | 0.93 | (2.22) | (6.51) | 6.21 | 4.57 | 3.07 | |||||
| Book value | 34.56 | 38.08 | 35.55 | 37.60 | 35.38 | 41.83 | 47.00 | 46.49 | 43.76 | 40.95 | |||||
| Shares, m | 90 | 91 | 95 | 98 | 99 | 102 | 108 | 109 | 108 | 108 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 9.26 | 43.16 | 54.02 | 47.58 | 80.58 | 60.98 | 18.29 | 27.06 | 77.36 | 31.10 | ||||
| P/S | 8.59 | 9.29 | 8.78 | 10.16 | 9.51 | 15.94 | 8.37 | 7.07 | 8.15 | 7.58 | |||||
| P/B | 2.43 | 2.40 | 2.48 | 2.82 | 2.82 | 4.27 | 2.36 | 2.16 | 2.65 | 2.69 | |||||
| EV/Sales | 11.03 | 11.32 | 11.17 | 12.59 | 12.14 | 18.17 | 10.95 | 9.31 | 10.39 | 10.04 | |||||
| EV/FCF | 15.76 | 66.14 | (79.45) | (58.65) | 136.52 | (91.73) | (22.24) | 21.28 | 32.37 | 47.44 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 443 | 435 | 504 | 556 | 519 | 577 | 745 | 795 | 775 | 827 | ||||
| Capex | 170 | (280) | (638) | (776) | (426) | (804) | (1,445) | (120) | (279) | (494) | |||||
| Free cash flow | 613 | 154 | (134) | (221) | 93 | (226) | (700) | 675 | 496 | 333 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 183 | 222 | (135) | (177) | 203 | 379 | (276) | (39) | (253) | (294) | ||||
| Total debt | 2,481 | 2,205 | 2,322 | 2,524 | 3,167 | 3,170 | 3,681 | 3,715 | 3,486 | 3,901 | |||||
| Net debt | 2,135 | 1,827 | 2,278 | 2,497 | 2,742 | 2,551 | 3,663 | 3,447 | 3,453 | 3,864 | |||||
| Shareholders’ equity | 3,096 | 3,485 | 3,385 | 3,702 | 3,517 | 4,266 | 5,057 | 5,052 | 4,747 | 4,438 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 13.59 | 3.22 | 2.50 | 3.38 | 1.78 | 4.01 | 7.55 | 4.31 | 1.79 | 4.30 | ||||
| ROIC | 2.78 | 2.49 | 2.46 | 2.22 | 1.88 | 1.85 | 1.98 | 2.47 | 2.31 | 2.22 | |||||
| ROE | 27.38 | 5.97 | 4.51 | 6.18 | 3.43 | 7.81 | 14.02 | 7.98 | 3.33 | 8.37 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Camden Property Trust vs peers in Reit Residential (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VMRK Vivmark Residential | $47.3B | 26.5× | 49.7× | +2.11% (above 0%: growing) | −41.18% (below 0%: shrinking) | +298.73% (above 0%: growing) | 61.38% | 25.75% | Compare |
| ESS Essex Property Trust, Inc. | $17.9B | 41.9× | 47.4× | +4.09% (above 0%: growing) | −71.80% (below 0%: shrinking) | +21.02% (above 0%: growing) | 68.42% | 22.36% | Compare |
| UDR United Dominion Realty Trust, Inc. | $17.9B | 21.7× | 46.5× | 0.00% | +90.91% (above 0%: growing) | −27.77% (below 0%: shrinking) | 62.41% | 27.23% | Compare |
| INVH Invitation Home | $15.8B | 24.8× | 39.7× | +9.71% (above 0%: growing) | +60.87% (above 0%: growing) | +41.97% (above 0%: growing) | 55.10% | 24.62% | Compare |
| SUI Sun Communities, Inc. | $14.1B | — (loss-making) | 54.0× | +8.02% (above 0%: growing) | n/m | −12.76% (below 0%: shrinking) | 55.40% | 12.25% | Compare |
| MAA Mid-America Apartment Communities, Inc. | $13.8B | 34.1× | 40.5× | +0.95% (above 0%: growing) | +13.04% (above 0%: growing) | −3.86% (below 0%: shrinking) | 57.37% | 25.36% | Compare |
| CPT Camden Property Trust | $13.3B | 32.7× | 102× | −0.90% (below 0%: shrinking) | −75.68% (below 0%: shrinking) | −1,195.62% (below 0%: shrinking) | 64.13% | 12.20% | |
| ELS Equity Lifestyle Properties, Inc. | $12.1B | 29.4× | 30.8× | +5.56% (above 0%: growing) | +19.05% (above 0%: growing) | +14.74% (above 0%: growing) | 51.52% | 32.00% | Compare |
| AMH American Homes 4 Rent | $11.1B | 24.8× | 44.5× | +2.75% (above 0%: growing) | +10.71% (above 0%: growing) | +24.76% (above 0%: growing) | 58.35% | 25.92% | Compare |
| Median of peers | $15.0B | 26.5× | 45.5× | +3.42% | +13.04% | +17.88% | 57.86% | 25.56% |
CPT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Camden Property Trust (CPT) key facts
- Strength: Camden Property Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 1.92% from fiscal 2024.
- Strength: Net income was $394.9 million, or $3.54 per share (basic), a net margin of 24.4%.
- Camden Property Trust (CPT) is a Reit Residential company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, CPT traded at $98.67, a market capitalization of $13.3 billion.
- At that price the stock trades at 32.7× trailing-twelve-month earnings and 6.4× sales; its P/E is higher than 34% of its own readings over the past ten years.
- Camden Property Trust pays an annual dividend of $4.23 per share, a yield of 4.29%, with a payout ratio of 140.1%.
- Return on equity was 8.37% and debt-to-equity 1.25.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.