Saturday 17 October 2026
Export CPRT’s income statement to Excel — free account
Copart, Inc.
CPRT Industrials Specialty Business Services
Copart, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $4.7 billion, roughly unchanged from fiscal 2025. In the quarter to July 2026, revenue grew 2.43%, EPS fell 14.6% and free cash flow fell 27.0%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years.
27.87
0.12
+0.43%
Follow CPRT
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to July
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 6.91 | 9.80 | 11.66 | 13.92 | 25.48 | 25.55 | 30.26 | 46.21 | 38.18 | 25.72 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 11.19 | 16.77 | 23.10 | 32.74 | 40.28 | 38.05 | 51.53 | 64.38 | 63.85 | 41.79 | |||||
| People | |||||||||||||||
| People | Employees | 5,323 | 6,026 | 7,327 | 7,600 | 8,600 | 9,500 | 10,200 | 11,700 | 11,600 | 11,900 | ||||
| Revenue/emp, $m | 0.27 | 0.30 | 0.28 | 0.29 | 0.31 | 0.37 | 0.38 | 0.36 | 0.40 | 0.39 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,448 | 1,806 | 2,042 | 2,206 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,666 | ||||
| Gross margin, % | 43.65 | 42.22 | 43.99 | 45.69 | 49.88 | 45.88 | 44.89 | 45.02 | 45.18 | 44.66 | |||||
| EBT | 440 | 563 | 705 | 801 | 1,122 | 1,341 | 1,554 | 1,715 | 1,896 | 1,835 | |||||
| EBT margin, % | 30.39 | 31.15 | 34.52 | 36.31 | 41.67 | 38.30 | 40.17 | 40.47 | 40.79 | 39.32 | |||||
| Net income | 394 | 418 | 592 | 700 | 936 | 1,090 | 1,238 | 1,362 | 1,548 | 1,480 | |||||
| Depreciation | 57 | 79 | 85 | 104 | 123 | 139 | 160 | 190 | 218 | 238 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 1.58 | 1.95 | 2.21 | 2.36 | 2.85 | 3.69 | 4.06 | 4.41 | 4.81 | 4.91 | ||||
| Earnings | 0.43 | 0.45 | 0.64 | 0.75 | 0.99 | 1.15 | 1.30 | 1.42 | 1.61 | 1.56 | |||||
| Cash flow | 0.54 | 0.58 | 0.70 | 0.98 | 1.05 | 1.24 | 1.43 | 1.53 | 1.86 | 1.69 | |||||
| Capex | (0.36) | (0.31) | (0.39) | (0.63) | (0.49) | (0.46) | (0.51) | (0.51) | (0.56) | (0.35) | |||||
| Free cash flow | 0.17 | 0.26 | 0.32 | 0.35 | 0.56 | 0.78 | 0.92 | 1.02 | 1.31 | 1.34 | |||||
| Book value | 1.20 | 1.71 | 1.93 | 2.67 | 3.73 | 4.87 | 6.28 | 7.83 | 9.52 | 9.58 | |||||
| Shares, m | 915 | 927 | 922 | 933 | 945 | 950 | 954 | 961 | 965 | 950 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.20 | 31.71 | 30.05 | 31.08 | 36.88 | 28.08 | 34.13 | 36.59 | 28.16 | 18.67 | ||||
| P/S | 4.97 | 7.37 | 8.75 | 9.86 | 12.81 | 8.74 | 10.89 | 11.87 | 9.42 | 5.93 | |||||
| P/B | 6.55 | 8.42 | 10.05 | 8.73 | 9.78 | 6.62 | 7.04 | 6.68 | 4.76 | 3.04 | |||||
| EV/Sales | 5.26 | 7.44 | 8.86 | 9.83 | 12.58 | 8.35 | 10.29 | 11.06 | 8.41 | 4.99 | |||||
| EV/FCF | 47.69 | 54.86 | 62.29 | 73.79 | 69.00 | 39.87 | 45.36 | 47.84 | 31.07 | 18.31 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 492 | 535 | 647 | 918 | 991 | 1,177 | 1,364 | 1,473 | 1,800 | 1,604 | ||||
| Capex | (332) | (290) | (356) | (590) | (465) | (440) | (483) | (489) | (538) | (330) | |||||
| Free cash flow | 160 | 245 | 290 | 328 | 525 | 737 | 881 | 983 | 1,261 | 1,275 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 285 | 432 | 405 | 608 | 1,282 | 1,762 | 2,770 | 3,790 | 5,071 | 4,864 | ||||
| Total debt | 633 | 400 | 400 | 397 | 398 | 2 | 11 | — | — | — | |||||
| Net debt | 423 | 125 | 214 | (81) | (651) | (1,382) | (2,353) | (3,422) | (4,789) | (4,490) | |||||
| Shareholders’ equity | 1,099 | 1,581 | 1,778 | 2,490 | 3,529 | 4,626 | 5,987 | 7,524 | 9,187 | 9,097 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 21.71 | 19.48 | 24.37 | 23.32 | 23.36 | 22.09 | 20.55 | 17.98 | 16.77 | 14.76 | ||||
| ROIC | 18.95 | 21.40 | 22.48 | 21.18 | 24.67 | 26.50 | 25.56 | 23.95 | 24.11 | 22.42 | |||||
| ROE | 42.09 | 31.19 | 35.23 | 32.80 | 31.12 | 26.74 | 23.32 | 20.18 | 18.58 | 16.24 | |||||
Negative figures in brackets.
Fiscal years to Jul 2026 · latest quarter Jul 2026 · fundamentals updated 1 Oct 2026
Charts ten years each
Copart, Inc. vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CTAS Cintas Corporation | $84.6B | 41.7× | 33.1× | +10.88% (above 0%: growing) | +12.50% (above 0%: growing) | +48.72% (above 0%: growing) | 51.54% | 23.62% | Compare |
| RELX RELX PLC | $66.7B | 17.9× | — | +20.81% (above 0%: growing) | +23.32% (above 0%: growing) | +20.95% (above 0%: growing) | 61.32% | 0.00% | Compare |
| CPRT Copart, Inc. | $25.7B | 17.9× | 18.5× | +2.43% (above 0%: growing) | −14.63% (below 0%: shrinking) | −26.98% (below 0%: shrinking) | 41.78% | 32.01% | |
| ULS UL Solutions Inc. | $15.0B | 29.2× | 45.9× | +5.15% (above 0%: growing) | +171.11% (above 0%: growing) | −13.33% (below 0%: shrinking) | 51.10% | 18.38% | Compare |
| ARMK Aramark | $14.5B | 37.9× | 29.0× | +9.33% (above 0%: growing) | +37.04% (above 0%: growing) | +125.89% (above 0%: growing) | 8.51% | 4.26% | Compare |
| RTO Rentokil Initial PLC | $10.5B | 61.8× | 29.4× | +66.96% (above 0%: growing) | +6.36% (above 0%: growing) | +7.92% (above 0%: growing) | 13.59% | 0.00% | Compare |
| DLB Dolby Laboratories | $5.7B | 25.2× | 16.5× | −3.34% (below 0%: shrinking) | −37.50% (below 0%: shrinking) | +157.37% (above 0%: growing) | 86.78% | 11.25% | Compare |
| AMTM Amentum Holdings, Inc. | $4.7B | 23.5× | 21.9× | −1.99% (below 0%: shrinking) | +575.00% (above 0%: growing) | +35.00% (above 0%: growing) | 10.32% | 4.93% | Compare |
| UNF Unifirst Corporation | $4.6B | 39.7× | 39.4× | +3.87% (above 0%: growing) | −48.20% (below 0%: shrinking) | −21.68% (below 0%: shrinking) | 37.00% | 3.63% | Compare |
| Median of peers | $12.5B | 33.5× | 29.4× | +7.24% | +17.91% | +27.98% | 44.05% | 4.60% |
CPRT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Copart, Inc. (CPRT) key facts
- Concern: Net income was $1.5 billion, or $1.56 per share (basic), a net margin of 31.8%.
- Copart, Inc. (CPRT) is a Specialty Business Services company in the Industrials sector, listed on Nasdaq.
- Copart, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $4.7 billion, roughly unchanged from fiscal 2025.
- As of October 16, 2026, CPRT traded at $27.87, a market capitalization of $25.7 billion.
- At that price the stock trades at 17.9× trailing-twelve-month earnings and 5.7× sales; its P/E is higher than 8% of its own readings over the past ten years.
- Return on equity was 16.2% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 20.54 (safe zone) for fiscal 2026.
Copart, Inc. (CPRT) Latest News
No news at this impact. Lower the threshold for more.
Financial Analysis (summary)
Updated
Copart reported revenue of $4.7 billion, net income of $1.5 billion, and diluted EPS of $1.55 in FY2026. Revenue growth was 0.41% in FY2026 against FY2025, while net income growth was −4.39% and diluted EPS growth was −2.52%. Free cash flow was $1.3 billion in FY2026, and net debt was −$4.5 billion in FY2026.
In Q4 FY2026, revenue was $1.2 billion, operating income was $368.9 million, net income was $326.8 million, and diluted EPS was $0.35. Revenue increased 2.43% in Q4 FY2026 against Q4 FY2025, while diluted EPS declined −14.6%. Gross margin was 41.8% and operating margin was 32.0% in Q4 FY2026.