Saturday 17 October 2026 Export CPRT’s income statement to Excel — free account

Copart, Inc.

CPRT Industrials Specialty Business Services

Copart, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $4.7 billion, roughly unchanged from fiscal 2025. In the quarter to July 2026, revenue grew 2.43%, EPS fell 14.6% and free cash flow fell 27.0%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years.

27.87 0.12 +0.43%

Follow CPRT

Alert me

Market cap: $25.7B
P/E: 17.9×
Fwd P/E: 18.5×
Dividend yield: —
F-score: 5/9
Altman Z: 20.54
Beneish M: −2.45
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Officer departure Oct 16, 2026

All filings →

Insider Decisions trades per month

Total sells 8.84

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	1	—	—	1	—	—	2	—	—	—

Insider Ownership 11.22%

Capital & Financial Ratios $m

Market Cap 25,710.00

Revenue 4,666.21

Net Income 1,480.40

Free Cash Flow 1,274.70

Net Debt (4,489.80)

Current Ratio 7.91

Debt/Equity 0.00

P/E ratio 17.87

Fwd P/E 18.50

P/S ratio 5.67

P/B ratio 2.91

Past 5Y EPS Growth 9.71%

This Y EPS Growth 4.55%

Next Y EPS Growth 9.11%

Next Y revenue growth 3.79%

Next 5Y EPS Growth 7.13%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 8.18%

10-year low 10-year high

P/S against its own 10 years 18.17%

10-year low 10-year high

P/B against its own 10 years 0.70%

10-year low 10-year high

EV/Sales against its own 10 years 4.53%

10-year low 10-year high

EV/FCF against its own 10 years 1.81%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	2,364	3,422	4,789	4,490
Receivables	709	786	763	859
Inventory	40	44	40	51
Other	124	133	116	123
	3,263	4,418	5,755	5,568

	2023	2024	2025	2026
Payables	441	518	592	635
ST’ Debt	—	—	—	—
Other	—	—	—	—
	493	629	683	704

Compound Annual Growth %

	10y	5y	3y
Sales	13.91%	11.62%	6.44%
Cash Flow	17.05%	10.12%	5.56%
Earnings	18.57%	9.65%	6.24%
Book Value	27.94%	20.85%	14.96%

Revenue $m

	Oct	Jan	Apr	Jul	Year
’26	—	—	—	—	—
’26	1,155	1,122	1,237	1,152	4,666
’25	1,147	1,163	1,212	1,125	4,647
’24	1,020	1,020	1,127	1,069	4,237
’23	893	957	1,022	998	3,870
’22	810	867	940	883	3,501
’21	593	617	734	749	2,693

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Oct	Jan	Apr	Jul	Year
’26	—	—	—	—	—
’26	535	128	584	358	1,604
’25	482	178	701	438	1,800
’24	375	162	496	439	1,473
’23	312	188	506	359	1,364
’22	313	134	417	313	1,177
’21	259	135	369	229	991

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Oct	Jan	Apr	Jul	Year
’26	—	—	—	—	—
’26	435	55	509	275	1,275
’25	246	61	578	377	1,261
’24	214	58	392	320	983
’23	159	100	420	202	881
’22	249	42	340	106	737
’21	112	(2)	288	127	525

Fiscal quarters ending in the months shown.

EPS $

	Oct	Jan	Apr	Jul	Year
’26	—	—	—	—	—
’26	0.41	0.36	0.43	0.35	1.55
’25	0.37	0.40	0.42	0.41	1.59
’24	0.34	0.33	0.39	0.33	1.40
’23	0.26	0.31	0.36	0.36	1.28
’22	0.27	0.30	0.29	0.28	1.13
’21	0.21	0.20	0.30	0.27	0.98

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	6.91	9.80	11.66	13.92	25.48	25.55	30.26	46.21	38.18	25.72	Analyst estimates 2027–2029 Powerpack
	High	11.19	16.77	23.10	32.74	40.28	38.05	51.53	64.38	63.85	41.79
People
People	Employees	5,323	6,026	7,327	7,600	8,600	9,500	10,200	11,700	11,600	11,900
	Revenue/emp, $m	0.27	0.30	0.28	0.29	0.31	0.37	0.38	0.36	0.40	0.39
Income, $m
Income, $m	Revenue	1,448	1,806	2,042	2,206	2,693	3,501	3,870	4,237	4,647	4,666
	Gross margin, %	43.65	42.22	43.99	45.69	49.88	45.88	44.89	45.02	45.18	44.66
	EBT	440	563	705	801	1,122	1,341	1,554	1,715	1,896	1,835
	EBT margin, %	30.39	31.15	34.52	36.31	41.67	38.30	40.17	40.47	40.79	39.32
	Net income	394	418	592	700	936	1,090	1,238	1,362	1,548	1,480
	Depreciation	57	79	85	104	123	139	160	190	218	238
Per share, $
Per share, $	Revenue	1.58	1.95	2.21	2.36	2.85	3.69	4.06	4.41	4.81	4.91
	Earnings	0.43	0.45	0.64	0.75	0.99	1.15	1.30	1.42	1.61	1.56
	Cash flow	0.54	0.58	0.70	0.98	1.05	1.24	1.43	1.53	1.86	1.69
	Capex	(0.36)	(0.31)	(0.39)	(0.63)	(0.49)	(0.46)	(0.51)	(0.51)	(0.56)	(0.35)
	Free cash flow	0.17	0.26	0.32	0.35	0.56	0.78	0.92	1.02	1.31	1.34
	Book value	1.20	1.71	1.93	2.67	3.73	4.87	6.28	7.83	9.52	9.58
	Shares, m	915	927	922	933	945	950	954	961	965	950
Valuation, ×
Valuation, ×	P/E	18.20	31.71	30.05	31.08	36.88	28.08	34.13	36.59	28.16	18.67
	P/S	4.97	7.37	8.75	9.86	12.81	8.74	10.89	11.87	9.42	5.93
	P/B	6.55	8.42	10.05	8.73	9.78	6.62	7.04	6.68	4.76	3.04
	EV/Sales	5.26	7.44	8.86	9.83	12.58	8.35	10.29	11.06	8.41	4.99
	EV/FCF	47.69	54.86	62.29	73.79	69.00	39.87	45.36	47.84	31.07	18.31
Cash, $m
Cash, $m	Operating cash flow	492	535	647	918	991	1,177	1,364	1,473	1,800	1,604
	Capex	(332)	(290)	(356)	(590)	(465)	(440)	(483)	(489)	(538)	(330)
	Free cash flow	160	245	290	328	525	737	881	983	1,261	1,275
Balance, $m
Balance, $m	Working capital	285	432	405	608	1,282	1,762	2,770	3,790	5,071	4,864
	Total debt	633	400	400	397	398	2	11	—	—	—
	Net debt	423	125	214	(81)	(651)	(1,382)	(2,353)	(3,422)	(4,789)	(4,490)
	Shareholders’ equity	1,099	1,581	1,778	2,490	3,529	4,626	5,987	7,524	9,187	9,097
Returns, %
Returns, %	ROA	21.71	19.48	24.37	23.32	23.36	22.09	20.55	17.98	16.77	14.76
	ROIC	18.95	21.40	22.48	21.18	24.67	26.50	25.56	23.95	24.11	22.42
	ROE	42.09	31.19	35.23	32.80	31.12	26.74	23.32	20.18	18.58	16.24

Negative figures in brackets.

All 10 years →

Fiscal years to Jul 2026 · latest quarter Jul 2026 · fundamentals updated 1 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CTAS Cintas Corporation	$84.6B	41.7×	33.1×	+10.88% (above 0%: growing)	+12.50% (above 0%: growing)	+48.72% (above 0%: growing)	51.54%	23.62%	Compare
RELX RELX PLC	$66.7B	17.9×	—	+20.81% (above 0%: growing)	+23.32% (above 0%: growing)	+20.95% (above 0%: growing)	61.32%	0.00%	Compare
CPRT Copart, Inc.	$25.7B	17.9×	18.5×	+2.43% (above 0%: growing)	−14.63% (below 0%: shrinking)	−26.98% (below 0%: shrinking)	41.78%	32.01%
ULS UL Solutions Inc.	$15.0B	29.2×	45.9×	+5.15% (above 0%: growing)	+171.11% (above 0%: growing)	−13.33% (below 0%: shrinking)	51.10%	18.38%	Compare
ARMK Aramark	$14.5B	37.9×	29.0×	+9.33% (above 0%: growing)	+37.04% (above 0%: growing)	+125.89% (above 0%: growing)	8.51%	4.26%	Compare
RTO Rentokil Initial PLC	$10.5B	61.8×	29.4×	+66.96% (above 0%: growing)	+6.36% (above 0%: growing)	+7.92% (above 0%: growing)	13.59%	0.00%	Compare
DLB Dolby Laboratories	$5.7B	25.2×	16.5×	−3.34% (below 0%: shrinking)	−37.50% (below 0%: shrinking)	+157.37% (above 0%: growing)	86.78%	11.25%	Compare
AMTM Amentum Holdings, Inc.	$4.7B	23.5×	21.9×	−1.99% (below 0%: shrinking)	+575.00% (above 0%: growing)	+35.00% (above 0%: growing)	10.32%	4.93%	Compare
UNF Unifirst Corporation	$4.6B	39.7×	39.4×	+3.87% (above 0%: growing)	−48.20% (below 0%: shrinking)	−21.68% (below 0%: shrinking)	37.00%	3.63%	Compare
Median of peers	$12.5B	33.5×	29.4×	+7.24%	+17.91%	+27.98%	44.05%	4.60%

All 44 Specialty Business Services stocks →

Copart, Inc. (CPRT) key facts

Concern: Net income was $1.5 billion, or $1.56 per share (basic), a net margin of 31.8%.
Copart, Inc. (CPRT) is a Specialty Business Services company in the Industrials sector, listed on Nasdaq.
Copart, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $4.7 billion, roughly unchanged from fiscal 2025.
As of October 16, 2026, CPRT traded at $27.87, a market capitalization of $25.7 billion.
At that price the stock trades at 17.9× trailing-twelve-month earnings and 5.7× sales; its P/E is higher than 8% of its own readings over the past ten years.
Return on equity was 16.2% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 20.54 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 1, 2026.

Financial Analysis (summary)

Updated 29 September 2026

Copart reported revenue of $4.7 billion, net income of $1.5 billion, and diluted EPS of $1.55 in FY2026. Revenue growth was 0.41% in FY2026 against FY2025, while net income growth was −4.39% and diluted EPS growth was −2.52%. Free cash flow was $1.3 billion in FY2026, and net debt was −$4.5 billion in FY2026.

In Q4 FY2026, revenue was $1.2 billion, operating income was $368.9 million, net income was $326.8 million, and diluted EPS was $0.35. Revenue increased 2.43% in Q4 FY2026 against Q4 FY2025, while diluted EPS declined −14.6%. Gross margin was 41.8% and operating margin was 32.0% in Q4 FY2026.

Read the full analysis →