Friday 6 November 2026
Export RELX’s income statement to Excel — free account
RELX PLC
RELX Industrials Specialty Business Services
RELX PLC’s revenue for fiscal 2025 (year ended December 2025) was $12.6 billion, up 4.90% from fiscal 2024.
41.41
0.33
+0.80%
Follow RELX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 9,345 | 9,479 | 10,000 | 10,054 | 9,129 | 9,961 | 10,579 | 11,395 | 12,056 | 12,646 | 21,202 | +3.4% | — | — | — | — | |
| Gross margin, % | 63.92 | 64.23 | 64.71 | 65.01 | 65.02 | 64.63 | 64.40 | 64.89 | 65.02 | 66.29 | 60.78 | +2.4 pt | ||||||
| EBT | 1,996 | 2,235 | 2,296 | 2,358 | 1,904 | 2,471 | 2,614 | 2,855 | 3,268 | 3,626 | 5,221 | +6.9% | ||||||
| EBT margin, % | 21.36 | 23.58 | 22.96 | 23.46 | 20.86 | 24.81 | 24.70 | 25.05 | 27.10 | 28.68 | 24.63 | +7.3 pt | ||||||
| Net income | 2,315 | 2,455 | 2,622 | 2,683 | 1,958 | 2,591 | 2,873 | 3,336 | 3,656 | 3,992 | 11,765 | +6.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.53 | 4.69 | 5.06 | 5.17 | 4.74 | 5.17 | 5.51 | 6.02 | 6.46 | 6.89 | 0.00 | +4.8% | |||||
| Earnings | 0.81 | 1.06 | 0.96 | 0.99 | 0.82 | 1.05 | 1.05 | 1.17 | 1.32 | 1.48 | 2.19 | +6.9% | ||||||
| Cash flow | 1.11 | 1.18 | 1.34 | 1.37 | 1.06 | 1.44 | 1.55 | 1.62 | 1.79 | 2.04 | 0.00 | +7.0% | ||||||
| Capex | (0.22) | (0.23) | (0.24) | (0.25) | (0.24) | (0.24) | (0.28) | (0.31) | (0.33) | (0.38) | 0.00 | +6.3% | ||||||
| Free cash flow | 0.89 | 0.95 | 1.10 | 1.12 | 0.82 | 1.20 | 1.27 | 1.31 | 1.45 | 1.66 | 0.00 | +7.2% | ||||||
| Book value | 1.55 | 1.52 | 1.59 | 1.44 | 1.40 | 2.30 | 2.42 | 2.26 | 2.40 | 1.72 | 0.00 | +1.2% | ||||||
| Shares, m | 2,062 | 2,019 | 1,977 | 1,944 | 1,926 | 1,928 | 1,919 | 1,892 | 1,866 | 1,834 | — | (1.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 6.33 | 7.45 | 42.19 | 16.89 | 13.46 | 17.49 | 13.38 | 17.69 | 20.78 | 18.49 | 18.94 | 17.4 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.43 | 0.39 | 0.37 | 0.39 | 0.44 | 0.55 | 0.2 | ||||||
| EV/FCF | 0.87 | 0.80 | 1.16 | 1.05 | 1.33 | 1.16 | 0.93 | 0.90 | 0.98 | 1.00 | 1.22 | 1.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,280 | 2,382 | 2,650 | 2,667 | 2,049 | 2,772 | 2,970 | 3,056 | 3,333 | 3,740 | 10,919 | +5.7% | |||||
| Capex | (450) | (455) | (478) | (483) | (465) | (457) | (539) | (585) | (619) | (692) | (1,338) | +4.9% | ||||||
| Free cash flow | 1,830 | 1,927 | 2,172 | 2,185 | 1,584 | 2,316 | 2,431 | 2,472 | 2,714 | 3,048 | 9,582 | +5.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (3,999) | (3,051) | (3,963) | (4,472) | (2,696) | (1,913) | (2,620) | (3,237) | (3,478) | (4,010) | (4,807) | 0.0% | |||||
| Net debt | 6,344 | 6,154 | 8,344 | 8,014 | 9,033 | 8,325 | 7,911 | 7,889 | 8,211 | 9,410 | 11,657 | +4.5% | ||||||
| Shareholders’ equity | 3,196 | 3,060 | 3,149 | 2,796 | 2,698 | 4,433 | 4,643 | 4,278 | 4,478 | 3,152 | 1,684 | (0.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.95 | 12.62 | 11.00 | 10.59 | 8.79 | 10.87 | 10.46 | 11.62 | 13.04 | 14.04 | 0.00 | +5.1 pt | |||||
| ROIC | 15.17 | 16.65 | 14.26 | 15.51 | 10.43 | 12.69 | 14.30 | 17.14 | 18.01 | 19.86 | 0.00 | +4.7 pt | ||||||
| ROE | 48.22 | 68.36 | 61.15 | 64.65 | 57.21 | 56.73 | 44.53 | 49.67 | 56.45 | 71.38 | 0.00 | +23.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 31,200 | 31,000 | 32,100 | 33,200 | 33,200 | 33,500 | 35,700 | 36,500 | 36,400 | 37,000 | — | +1.9% | |||||
| Revenue/emp, $m | 0.30 | 0.31 | 0.31 | 0.30 | 0.27 | 0.30 | 0.30 | 0.31 | 0.33 | 0.34 | — | +1.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
RELX PLC vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CTAS Cintas Corporation | $89.9B | 44.1× | 39.9× | +10.88% (above 0%: growing) | +12.50% (above 0%: growing) | +48.72% (above 0%: growing) | 51.54% | 23.62% | Compare |
| RELX RELX PLC | $71.9B | 18.9× | — | +20.81% (above 0%: growing) | +23.32% (above 0%: growing) | +20.95% (above 0%: growing) | 61.32% | 0.00% | |
| CPRT Copart, Inc. | $30.1B | 20.8× | 18.7× | +2.43% (above 0%: growing) | −14.63% (below 0%: shrinking) | −26.98% (below 0%: shrinking) | 41.78% | 32.01% | Compare |
| ULS UL Solutions Inc. | $15.4B | 29.6× | 26.9× | +5.11% (above 0%: growing) | +15.84% (above 0%: growing) | +41.28% (above 0%: growing) | 51.40% | 19.68% | Compare |
| ARMK Aramark | $13.3B | 34.5× | 29.8× | +9.33% (above 0%: growing) | +37.04% (above 0%: growing) | +125.89% (above 0%: growing) | 8.51% | 4.26% | Compare |
| RTO Rentokil Initial PLC | $12.1B | 70.5× | 27.4× | +66.96% (above 0%: growing) | +6.36% (above 0%: growing) | +7.92% (above 0%: growing) | 13.59% | 0.00% | Compare |
| DLB Dolby Laboratories | $6.1B | 27.2× | 20.0× | −3.34% (below 0%: shrinking) | −37.50% (below 0%: shrinking) | +157.37% (above 0%: growing) | 86.78% | 11.25% | Compare |
| AMTM Amentum Holdings, Inc. | $5.2B | 25.6× | 21.0× | −1.99% (below 0%: shrinking) | +575.00% (above 0%: growing) | +35.00% (above 0%: growing) | 10.32% | 4.93% | Compare |
| UNF Unifirst Corporation | $4.2B | 38.5× | 40.0× | +4.97% (above 0%: growing) | −13.79% (below 0%: shrinking) | −31.08% (below 0%: shrinking) | 37.38% | 6.46% | Compare |
| Median of peers | $12.7B | 32.0× | 27.2× | +5.04% | +9.43% | +38.14% | 39.58% | 8.86% |
RELX PLC (RELX) Latest News
22 Oct
14 May
23 Apr
RELX metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score