Wednesday 7 October 2026 Export all COST data to Excel Powerpack

Costco Wholesale Corporation

COST Consumer Defensive Discount Stores

Costco Wholesale Corporation’s revenue for fiscal 2026 (year ended August 2026) was $303.2 billion, up 10.1% from fiscal 2025. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years, operating cash flow growth for three.

935.68 12.16 +1.32%
Market cap
$414.8B
P/E
45.0×
Dividend yield
0.59%
F-score
7/9
Altman Z
9.04
Beneish M
−2.66
Dividend safety
80/100

Insider Decisions trades per month

Total sells 12.84
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 1 4 — — 1 — 1 — — 2 —
Insider Ownership 0.28%

Capital & Financial Ratios $m

Market Cap 414,760.00
Revenue 303,154.00
Net Income 9,226.00
Free Cash Flow 9,390.00
Net Debt (15,139.00)
Current Ratio 1.06
Debt/Equity 0.17
P/E ratio 45.03
P/S ratio 1.37
P/B ratio 11.60
Past 5Y EPS Growth 13.00%
This Y EPS Growth 9.80%
Next Y EPS Growth 9.43%
Next 5Y EPS Growth 9.71%

Scores & Valuation vs History

P/E against its own 10 years 71.87%
10-year low 10-year high
P/S against its own 10 years 78.78%
10-year low 10-year high
P/B against its own 10 years 69.94%
10-year low 10-year high
EV/Sales against its own 10 years 78.45%
10-year low 10-year high
EV/FCF against its own 10 years 58.78%
10-year low 10-year high

Dividends

Payout Ratio 0.27
Annual Dividend Rate 5.54
Annual Dividend Yield 0.59%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 5.21
1.30
1.47
1.47
2025 5.06
1.16
1.30
1.30
1.30
2024 4.50
1.02
1.16
1.16
1.16
2023 3.96
0.90
1.02
1.02
1.02
15.00
2022 3.49
0.79
0.90
0.90
0.90
2021 3.07
0.70
0.79
0.79
0.79
2020 12.75
0.65
0.70
0.70
0.70
10.00
10.00
2019 2.52
0.57
0.65
0.65
0.65
2018 2.21
0.50
0.57
0.57
0.57
2017 1.95
0.45
7.00
0.50
0.50
0.50
2016 1.75
0.40
0.45
0.45
0.45
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 15,234 11,144 15,284 21,301
Receivables 2,285 2,721 3,203 3,959
Inventory 16,651 18,647 18,116 19,324
Other 1,709 1,734 1,777 1,998
35,879 34,246 38,380 46,582
2023 2024 2025 2026
Payables 17,483 19,421 19,783 22,591
ST’ Debt 1,081 103 — 2,248
Other 6,254 6,313 6,589 7,429
33,583 35,464 37,108 43,952

Compound Annual Growth %

10y 5y 3y
Sales 9.83% 9.12% 7.76%
Cash Flow 17.00% 12.05% 12.66%
Earnings 14.66% 13.00% 13.61%
Book Value 11.25% 14.64% 12.63%

Revenue $m

Nov Feb May Aug Year
’26 — — — — —
’26 67,307 69,597 70,527 95,723 303,154
’25 62,151 63,723 63,205 86,156 275,235
’24 57,799 58,442 58,515 79,697 254,453
’23 54,437 55,266 53,648 78,939 242,290
’22 50,363 51,904 52,596 72,091 226,954
’21 43,208 44,769 45,277 62,675 195,929
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Nov Feb May Aug Year
’26 — — — — —
’26 4,688 2,996 3,449 4,692 15,825
’25 3,260 2,748 3,460 3,867 13,335
’24 4,651 731 2,999 2,958 11,339
’23 2,610 3,192 1,541 3,725 11,068
’22 3,258 401 1,227 2,506 7,392
’21 2,647 38 3,333 2,940 8,958
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Nov Feb May Aug Year
’26 — — — — —
’26 3,162 1,707 2,036 2,485 9,390
’25 1,996 1,611 2,329 1,901 7,837
’24 3,611 (300) 1,937 1,381 6,629
’23 1,553 2,302 721 2,169 6,745
’22 2,203 (322) 373 1,247 3,501
’21 1,754 (535) 2,305 1,846 5,370
Fiscal quarters ending in the months shown.

EPS $

Nov Feb May Aug Year
’26 — — — — —
’26 4.50 4.58 4.93 6.75 20.76
’25 4.04 4.02 4.28 5.87 18.21
’24 3.58 3.92 3.78 5.29 16.56
’23 3.07 3.30 2.93 4.86 14.16
’22 2.98 2.92 3.04 4.20 13.14
’21 2.62 2.14 2.75 3.76 11.27
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to August

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low 150.00 175.79 199.85 271.28 307.00 406.51 447.90 640.51 844.06 852.50

Analyst estimates 2027–2029

Powerpack
High 195.35 245.16 307.34 393.15 571.49 612.27 681.91 1,008.25 1,078.23 1,096.50
People
People Employees 231,000 245,000 254,000 273,000 288,000 304,000 316,000 333,000 341,000 —
Revenue/emp, $m 0.56 0.58 0.60 0.61 0.68 0.75 0.77 0.76 0.81 0.00
Income, $m
Income, $m Revenue 129,025 141,576 152,703 166,761 195,929 226,954 242,290 254,453 275,235 303,154
Gross margin, % 13.29 13.01 12.98 13.09 12.88 12.15 12.26 12.61 12.84 12.82
EBT 4,039 4,442 4,765 5,367 6,680 7,840 8,487 9,740 10,818 12,251
EBT margin, % 3.13 3.14 3.12 3.22 3.41 3.45 3.50 3.83 3.93 4.04
Net income 2,714 3,179 3,704 4,059 5,079 5,915 6,292 7,367 8,099 9,226
Depreciation 1,370 1,437 1,492 1,645 1,781 1,900 2,077 2,237 2,426 2,674
Per share, $
Per share, $ Revenue 294.28 322.85 347.25 377.03 442.19 511.56 545.88 573.20 619.92 682.85
Earnings 6.11 7.15 8.32 9.05 11.30 13.17 14.18 16.59 18.24 20.78
Cash flow 15.34 13.17 14.45 20.03 20.22 16.66 24.94 25.54 30.03 35.65
Capex (5.71) (6.77) (6.82) (6.35) (8.10) (8.77) (9.74) (10.61) (12.38) (14.49)
Free cash flow 9.63 6.40 7.64 13.68 12.12 7.89 15.20 14.93 17.65 21.15
Book value 25.27 29.88 35.44 42.29 40.80 46.54 56.46 53.21 65.69 80.65
Shares, m 438 439 440 442 443 444 444 444 444 444
Valuation, ×
Valuation, × P/E 25.70 32.61 35.10 38.42 39.89 39.46 39.12 52.93 51.44 45.42
P/S 0.53 0.72 0.84 0.92 1.02 1.01 1.01 1.53 1.51 1.38
P/B 6.20 7.80 8.24 8.22 11.16 11.22 9.73 16.51 14.29 11.70
EV/Sales 0.55 0.72 0.82 0.89 1.00 0.99 0.97 1.51 1.48 1.33
EV/FCF 16.73 36.20 37.47 24.47 32.55 154.52 41.41 58.04 51.98 43.02
Cash, $m
Cash, $m Operating cash flow 6,726 5,774 6,356 8,861 8,958 7,392 11,068 11,339 13,335 15,825
Capex (2,502) (2,969) (2,998) (2,810) (3,588) (3,891) (4,323) (4,710) (5,498) (6,435)
Free cash flow 4,224 2,805 3,358 6,051 5,370 3,501 6,745 6,629 7,837 9,390
Balance, $m
Balance, $m Working capital (178) 363 248 3,276 64 698 2,296 (1,218) 1,272 2,630
Total debt 6,666 6,577 6,823 7,609 7,491 6,557 6,458 5,897 5,713 6,162
Net debt 887 (682) (2,621) (5,696) (4,684) (4,492) (8,776) (5,247) (9,571) (15,139)
Shareholders’ equity 11,079 13,103 15,584 18,705 18,078 20,647 25,058 23,622 29,164 35,803
Returns, %
Returns, % ROA 7.71 8.12 8.49 7.93 8.72 9.47 9.45 10.61 11.02 11.11
ROIC 21.47 22.54 22.84 26.11 31.30 30.15 31.15 31.58 33.12 35.34
ROE 22.89 25.92 25.51 23.34 27.22 30.18 27.53 30.27 30.69 28.40
Negative figures in brackets.

All 10 years →

Fiscal years to Aug 2026 · latest quarter Aug 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Costco Wholesale Corporation peers in Discount Stores

All 10 Discount Stores stocks →

COST metrics, ten years each

Costco Wholesale Corporation (COST) key facts

  • Costco Wholesale Corporation (COST) is a Discount Stores company in the Consumer Defensive sector, listed on Nasdaq.
  • Costco Wholesale Corporation’s revenue for fiscal 2026 (year ended August 2026) was $303.2 billion, up 10.1% from fiscal 2025.
  • Net income was $9.2 billion, or $20.78 per share (basic), a net margin of 3.04%.
  • As of October 6, 2026, COST traded at $935.68, a market capitalization of $414.8 billion.
  • At that price the stock trades at 45.0× trailing-twelve-month earnings and 1.4× sales; its P/E is higher than 72% of its own readings over the past ten years.
  • Costco Wholesale Corporation pays an annual dividend of $5.54 per share, a yield of 0.59%, with a payout ratio of 26.7%.
  • Return on equity was 28.4% and debt-to-equity 0.17.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 9.04 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.

Financial Analysis (summary)

Updated

Costco generated $303.2 billion of revenue and $9.2 billion of net income in FY2026. Diluted EPS was $20.76 in FY2026, while operating cash flow was $15.8 billion and free cash flow was $9.4 billion in FY2026.

In Q4 FY2026, revenue was $95.7 billion, net income was $3.0 billion, and diluted EPS was $6.75. At Q4 FY2026, Costco reported −$15.1 billion of net debt, $21.3 billion of cash and short-term investments, and $35.8 billion of shareholders’ equity in FY2026.

Costco Wholesale Corporation (COST) Latest News

stockrow.com/COST · Data as of Oct 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com