Sunday 1 November 2026
Export DG’s income statement to Excel — free account
Dollar General Corporation
DG Consumer Defensive Discount Stores
Dollar General Corporation’s revenue for fiscal 2026 (year ended January 2026) was $42.7 billion, up 5.20% from fiscal 2025.
- Revenue
- +5.24%
- EPS
- +33.2%
- Free cash flow
- −34.0%
- Total debt
- −20.4%
Quarter to July 2026, against a year earlier
132.30
2.21
+1.70%
Follow DG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 21,987 | 23,471 | 25,625 | 27,754 | 33,747 | 34,220 | 37,845 | 38,692 | 40,612 | 42,724 | 43,638 | +7.7% | 44,547 | 46,350 | 48,216 | +4.1% | |
| Gross margin, % | 30.85 | 30.77 | 30.45 | 30.59 | 31.76 | 31.60 | 31.23 | 30.29 | 29.59 | 30.66 | 31.16 | (0.2) pt | ||||||
| EBT | 1,966 | 1,907 | 2,015 | 2,202 | 3,404 | 3,063 | 3,117 | 2,120 | 1,440 | 1,965 | 2,233 | 0.0% | ||||||
| EBT margin, % | 8.94 | 8.13 | 7.87 | 7.93 | 10.09 | 8.95 | 8.24 | 5.48 | 3.55 | 4.60 | 5.12 | (4.3) pt | ||||||
| Net income | 1,251 | 1,539 | 1,589 | 1,713 | 2,655 | 2,399 | 2,416 | 1,661 | 1,125 | 1,512 | 1,703 | +2.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 78.16 | 86.05 | 96.64 | 108.18 | 135.98 | 146.08 | 168.09 | 176.34 | 184.70 | 194.12 | 197.81 | +10.6% | |||||
| Earnings | 4.45 | 5.64 | 5.99 | 6.68 | 10.70 | 10.24 | 10.73 | 7.57 | 5.12 | 6.87 | 7.73 | +4.9% | ||||||
| Cash flow | 5.71 | 6.61 | 8.08 | 8.72 | 15.62 | 12.23 | 8.81 | 10.90 | 13.63 | 16.51 | 15.03 | +12.5% | ||||||
| Capex | (1.96) | (2.36) | (2.76) | (3.05) | (4.13) | (4.55) | (6.91) | (7.72) | (5.94) | (5.62) | (5.89) | +12.4% | ||||||
| Free cash flow | 3.75 | 4.24 | 5.33 | 5.67 | 11.49 | 7.68 | 1.91 | 3.18 | 7.68 | 10.89 | 9.14 | +12.6% | ||||||
| Book value | 19.22 | 22.46 | 24.20 | 26.13 | 26.84 | 26.73 | 24.61 | 30.76 | 33.72 | 38.67 | 42.11 | +8.1% | ||||||
| Shares, m | 281 | 273 | 265 | 257 | 248 | 234 | 225 | 219 | 220 | 220 | 220 | (2.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.59 | 18.22 | 19.24 | 22.97 | 18.03 | 20.38 | 21.77 | 17.42 | 13.91 | 20.89 | 17.04 | 18.9 | |||||
| P/S | 0.94 | 1.20 | 1.19 | 1.42 | 1.42 | 1.43 | 1.39 | 0.75 | 0.38 | 0.74 | 0.67 | 1.1 | ||||||
| P/B | 3.84 | 4.59 | 4.77 | 5.87 | 7.18 | 7.80 | 9.49 | 4.29 | 2.11 | 3.71 | 3.13 | 5.4 | ||||||
| EV/Sales | 1.08 | 1.32 | 1.30 | 1.55 | 1.53 | 1.57 | 1.60 | 0.92 | 0.52 | 0.82 | 0.73 | 1.2 | ||||||
| EV/FCF | 22.57 | 26.67 | 23.54 | 29.54 | 18.12 | 29.91 | 140.98 | 50.79 | 12.39 | 14.61 | 15.89 | 36.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,605 | 1,802 | 2,144 | 2,238 | 3,876 | 2,866 | 1,985 | 2,392 | 2,996 | 3,635 | 3,316 | +9.5% | |||||
| Capex | (551) | (645) | (732) | (782) | (1,025) | (1,066) | (1,555) | (1,694) | (1,306) | (1,237) | (1,300) | +9.4% | ||||||
| Free cash flow | 1,054 | 1,157 | 1,412 | 1,456 | 2,851 | 1,800 | 429 | 698 | 1,690 | 2,397 | 2,016 | +9.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,055 | 1,283 | 1,647 | 635 | 1,203 | 324 | 1,693 | 1,285 | 1,295 | 937 | 1,517 | (1.3%) | |||||
| Net debt | 3,024 | 2,739 | 2,629 | 3,637 | 3,828 | 5,011 | 7,917 | 6,463 | 5,306 | 3,442 | 2,981 | +1.4% | ||||||
| Shareholders’ equity | 5,406 | 6,126 | 6,417 | 6,703 | 6,661 | 6,262 | 5,542 | 6,749 | 7,414 | 8,512 | 9,289 | +5.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 10.91 | 12.72 | 12.36 | 9.51 | 10.91 | 9.19 | 8.72 | 5.55 | 3.63 | 4.87 | 5.34 | (6.0) pt | |||||
| ROIC | 15.30 | 14.16 | 14.62 | 13.92 | 21.18 | 17.86 | 15.46 | 11.57 | 8.42 | 11.52 | 12.43 | (3.8) pt | ||||||
| ROE | 23.20 | 26.69 | 25.34 | 26.11 | 39.74 | 37.13 | 40.94 | 27.03 | 15.89 | 18.99 | 19.69 | (4.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 121,000 | 129,000 | 135,000 | 143,000 | 158,000 | 163,000 | 170,000 | 185,800 | 194,200 | 194,000 | — | +5.4% | |||||
| Revenue/emp, $m | 0.18 | 0.18 | 0.19 | 0.19 | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.22 | — | +2.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Business profile
Where the money comes from and where it goes Fiscal 2026
| Single Reportable Segment | 42,724 | 100.00% |
|---|---|---|
| Gross margin | 30.66% | |
| Operating margin | 5.16% | |
| Pre-tax margin | 4.60% |
Dollar General Corporation vs peers in Discount Stores (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WMT Walmart Inc. | $962.0B | 44.6× | 42.9× | +5.94% (above 0%: growing) | −9.09% (below 0%: shrinking) | +15.75% (above 0%: growing) | 26.14% | 4.99% | Compare |
| COST Costco Wholesale Corporation | $441.4B | 48.7× | 44.4× | +11.10% (above 0%: growing) | +14.80% (above 0%: growing) | +30.72% (above 0%: growing) | 12.74% | 3.97% | Compare |
| TGT Target Corporation | $69.0B | 15.9× | 14.8× | +5.27% (above 0%: growing) | +100.49% (above 0%: growing) | +141.23% (above 0%: growing) | 33.67% | 9.65% | Compare |
| DG Dollar General Corporation | $28.7B | 17.0× | 16.7× | +5.24% (above 0%: growing) | +33.16% (above 0%: growing) | −33.98% (below 0%: shrinking) | 32.60% | 6.81% | |
| DLTR Dollar Tree, Inc. | $24.8B | 16.3× | 16.8× | +7.02% (above 0%: growing) | +196.70% (above 0%: growing) | +4,013.41% (above 0%: growing) | 42.91% | 14.11% | Compare |
| BJ BJ's Wholesale Club Holdings, Inc. | $13.3B | 23.2× | 22.8× | +15.73% (above 0%: growing) | +20.18% (above 0%: growing) | +165.90% (above 0%: growing) | 17.83% | 4.05% | Compare |
| TBBB BBB Foods Inc. | $6.2B | — (loss-making) | — (loss-making) | +55.49% (above 0%: growing) | n/m | +1,859.24% (above 0%: growing) | 16.75% | 1.35% | Compare |
| OLLI Ollie's Bargain Outlet Holdings, Inc. | $5.5B | 20.0× | 19.5× | +9.09% (above 0%: growing) | +42.00% (above 0%: growing) | +19.36% (above 0%: growing) | 43.46% | 14.63% | Compare |
| PSMT PriceSmart, Inc. | $5.1B | 31.7× | 30.9× | +12.49% (above 0%: growing) | +12.28% (above 0%: growing) | −76.43% (below 0%: shrinking) | 17.70% | 4.43% | Compare |
| Median of peers | $19.0B | 23.2× | 22.8× | +10.10% | +20.18% | +85.98% | 21.99% | 4.71% |
From the latest earnings call
- Todd Vasos said Dollar General saw continued customer traffic growth and planned to use everyday pricing, promotions and $1 offerings through the back half.
- Donnie Lau said Dollar General expects second-half gross-margin expansion, with shrink, damages, supply-chain efficiency and category management offsetting elevated fuel costs.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
99.80%
Held by the ten largest
47.19%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 28.29m | 12.83% | +733.07k |
| BlackRock | 22.97m | 10.41% | −2.40m |
| State Street | 10.72m | 4.86% | −457.69k |
| PZENA INVESTMENT MANAGEMENT LLC | 10.09m | 4.58% | +3.19m |
| First Eagle Investment Management, LLC | 9.00m | 4.08% | +4.54m |
| Geode Capital Management | 5.93m | 2.69% | +90.21k |
| Invesco | 4.56m | 2.07% | +1.82m |
| AQR Capital Management | 4.49m | 2.04% | −628.60k |
| UBS | 4.13m | 1.87% | +175.15k |
| Morgan Stanley | 3.91m | 1.77% | −413.23k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 7 April 2026
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group
11.40%
BlackRock, Inc.
6.90%
State Street Corporation
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Dollar General Corporation (DG) Latest News
27 Oct
26 Oct
23 Oct
8 Oct
DG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Dollar General is a discount retailer that sells everyday necessities and general merchandise through convenient small-box stores. It was founded in 1939 and operates 20,959 stores across 48 U.S. states and Mexico as of February 27, 2026. Its stores are concentrated in the southern, southwestern, midwestern and eastern United States.
The assortment combines consumables—such as packaged food, dairy, frozen food, cleaning products, paper goods, health and beauty products, pet supplies and tobacco—with seasonal merchandise, home products and basic apparel. It sells national brands and private-brand alternatives, generally at everyday prices of $10 or less. The company’s stores are designed for customers to buy basic goods quickly rather than make a larger trip to a big-box store or supermarket.