| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | 7 | — | — | — | — | — | — | — | — | 1 |
| total | individual payouts | |
|---|---|---|
| 2029 | ‡‡‡‡‡ |
|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 2.36 |
—
—
—
—
|
| 2025 | 2.36 |
—
—
—
—
|
| 2024 | 2.36 |
—
—
—
—
|
| 2023 | 1.77 |
—
—
—
|
| 2022 | 2.62 |
—
—
—
—
—
|
| 2021 | 1.62 |
—
—
—
—
|
| 2020 | 1.40 |
—
—
—
—
|
| 2019 | 1.25 |
—
—
—
—
|
| 2018 | 1.13 |
—
—
—
—
|
| 2017 | 0.78 |
—
—
—
|
| 2016 | 1.00 |
—
—
—
—
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 537.28 | 932.58 | 1,138.50 | 1,589.59 |
| Receivables | 112.26 | 127.13 | 17.16 | 75.42 |
| Inventory | 6,994.27 | 6,711.24 | 6,331.86 | 6,552.84 |
| Other | — | — | — | — |
| 8,010.72 | 8,163.93 | 7,897.80 | 8,781.91 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 3,587.37 | 3,833.13 | 4,051.59 | 4,349.55 |
| ST’ Debt | 768.65 | 519.46 | 14.40 | 12.67 |
| Other | — | — | — | — |
| 6,725.70 | 6,868.70 | 6,961.14 | 7,265.07 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 10,786.96 | 11,290.38 | — | — |
—
|
| ’26 | 10,435.98 | 10,727.74 | 10,649.45 | 10,911.20 |
42,724.37
|
| ’25 | 9,914.02 | 10,210.36 | 10,183.43 | 10,304.50 |
40,612.31
|
| ’24 | 9,342.83 | 9,796.18 | 9,694.08 | 9,858.52 |
38,691.61
|
| ’23 | 8,751.35 | 9,425.71 | 9,464.89 | 10,202.91 |
37,844.86
|
| ’22 | 8,400.96 | 8,650.20 | 8,517.84 | 8,651.45 |
34,220.45
|
| ’21 | 8,448.45 | 8,684.24 | 8,199.63 | 8,414.52 |
33,746.84
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 716.19 | 780.52 | — | — |
—
|
| ’26 | 847.16 | 967.70 | 1,003.97 | 815.68 |
3,634.50
|
| ’25 | 663.81 | 988.92 | 542.43 | 800.90 |
2,996.06
|
| ’24 | 191.12 | 535.61 | 715.30 | 949.78 |
2,391.80
|
| ’23 | 449.52 | 498.50 | 300.17 | 736.37 |
1,984.56
|
| ’22 | 702.99 | 614.55 | 909.17 | 639.10 |
2,865.81
|
| ’21 | 1,736.33 | 1,171.01 | 476.21 | 492.62 |
3,876.16
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 368.39 | 374.04 | — | — |
—
|
| ’26 | 556.78 | 566.58 | 691.26 | 582.69 |
2,397.30
|
| ’25 | 322.65 | 635.93 | 201.62 | 529.54 |
1,689.74
|
| ’24 | (170.49) | 132.51 | 244.46 | 491.30 |
697.78
|
| ’23 | 168.67 | 122.73 | (119.03) | 256.84 |
429.21
|
| ’22 | 426.07 | 374.82 | 650.40 | 348.98 |
1,800.25
|
| ’21 | 1,541.36 | 942.86 | 203.31 | 163.72 |
2,851.25
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 2.00 | 2.48 | — | — |
—
|
| ’26 | 1.78 | 1.86 | 1.28 | 1.93 |
6.85
|
| ’25 | 1.65 | 1.70 | 0.89 | 0.87 |
5.11
|
| ’24 | 2.34 | 2.13 | 1.26 | 1.83 |
7.55
|
| ’23 | 2.41 | 2.98 | 2.33 | 2.96 |
10.68
|
| ’22 | 2.82 | 2.69 | 2.08 | 2.57 |
10.17
|
| ’21 | 2.56 | 3.12 | 2.31 | 2.62 |
10.62
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 183.25 | 101.09 | 72.12 | 66.43 | 99.57 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 262.21 | 251.00 | 168.07 | 139.83 | 158.23 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 163,000 | 170,000 | 185,800 | 194,200 | 194,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.21 | 0.22 | 0.21 | 0.21 | 0.22 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34,220.45 | 37,844.86 | 38,691.61 | 40,612.31 | 42,724.37 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.60% | 31.23% | 30.29% | 29.59% | 30.66% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,063.15 | 3,116.61 | 2,119.52 | 1,439.75 | 1,964.59 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.95% | 8.24% | 5.48% | 3.55% | 4.60% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,399.23 | 2,415.99 | 1,661.27 | 1,125.25 | 1,512.31 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 641.32 | 724.88 | 848.79 | 971.70 | 1,046.32 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 146.08 | 168.09 | 176.34 | 184.70 | 194.12 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 10.24 | 10.73 | 7.57 | 5.12 | 6.87 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.23 | 8.81 | 10.90 | 13.63 | 16.51 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.55) | (6.91) | (7.72) | (5.94) | (5.62) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.68 | 1.91 | 3.18 | 7.68 | 10.89 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.73 | 24.61 | 30.76 | 33.72 | 38.67 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 234.26 | 225.15 | 219.42 | 219.88 | 220.09 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.38 | 21.77 | 17.42 | 13.91 | 20.89 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.43 | 1.39 | 0.75 | 0.38 | 0.74 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.80 | 9.49 | 4.29 | 2.11 | 3.71 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.57 | 1.60 | 0.92 | 0.52 | 0.82 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.91 | 140.98 | 50.79 | 12.39 | 14.61 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,865.81 | 1,984.56 | 2,391.80 | 2,996.06 | 3,634.50 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,065.56) | (1,555.35) | (1,694.02) | (1,306.33) | (1,237.20) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,800.25 | 429.21 | 697.78 | 1,689.74 | 2,397.30 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 324.49 | 1,693.24 | 1,285.02 | 1,295.22 | 936.67 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,356.07 | 8,298.40 | 7,000.18 | 6,238.49 | 4,580.28 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,011.24 | 7,916.82 | 6,462.90 | 5,305.91 | 3,441.78 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,261.99 | 5,541.77 | 6,749.12 | 7,413.71 | 8,511.96 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.19% | 8.72% | 5.55% | 3.63% | 4.87% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.86% | 15.46% | 11.57% | 8.42% | 11.52% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.13% | 40.94% | 27.03% | 15.89% | 18.99% | ‡‡‡‡‡ | — | — |
ROE
|
Dollar General (DG), the go-to discount chain for budget-conscious Americans, delivered explosive revenue growth—up 90% from 2016 to $38.7 billion in 2024—fueled by store expansions and pandemic demand. But the shine is fading: gross margins have eroded below 30% due to rampant theft, inflation, and softening low-income spending, while employee headcount surged 64% without matching productivity gains. Profitability has cratered, with 2024 net income down 31% and EPS tumbling 29%, though projections show a modest rebound to $40.6 billion revenue in 2025 and $46.2 billion by 2028.
The balance sheet remains sturdy, with book value per share doubling and debt manageable at 1.7x EBITDA, supporting dividends and buybacks amid volatile free cash flow. Valuation looks compelling—PE at 14x forward, PS at a rock-bottom 0.38x—trading at a discount after shares plunged 56% from 2022 peaks, underperforming revenue gains. Insider selling dominates with no buys, signaling caution despite buyback continuity.
Analysts forecast a cautious rebound: 4.5% revenue CAGR through 2028, 15% annual EPS growth, and ROE stabilizing at 21%, powered by CEO Todd Vasos’ return, theft countermeasures, and easing rates. Yet risks like recession-hit consumables (60% of sales), Walmart competition, and operational burnout loom large—making DG a value play for patient investors betting on America’s working class. Dive into the full analysis for the numbers and catalysts.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.