Friday 6 November 2026
Export OLLI’s income statement to Excel — free account
Ollie's Bargain Outlet Holdings, Inc.
OLLI Consumer Defensive Discount Stores
Ollie's Bargain Outlet Holdings, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $2.6 billion, up 16.6% from fiscal 2025.
- Revenue
- +9.09%
- EPS
- +42.0%
- Free cash flow
- +19.4%
- Total debt
- +55.9%
Quarter to July 2026, against a year earlier
93.03
1.08
−1.15%
Follow OLLI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 890 | 1,077 | 1,241 | 1,408 | 1,809 | 1,753 | 1,827 | 2,103 | 2,272 | 2,649 | 2,793 | +12.9% | 2,936 | 3,264 | 3,590 | +10.7% | |
| Gross margin, % | 40.48 | 40.08 | 40.09 | 39.45 | 39.99 | 38.86 | 35.91 | 39.59 | 40.25 | 40.50 | 41.63 | 0.0 pt | ||||||
| EBT | 96 | 130 | 161 | 173 | 278 | 204 | 134 | 242 | 266 | 316 | 363 | +14.1% | ||||||
| EBT margin, % | 10.81 | 12.12 | 12.94 | 12.27 | 15.36 | 11.66 | 7.33 | 11.53 | 11.70 | 11.94 | 13.00 | +1.1 pt | ||||||
| Net income | 60 | 128 | 135 | 141 | 243 | 157 | 103 | 181 | 200 | 241 | 274 | +16.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 14.80 | 17.55 | 19.84 | 22.28 | 27.94 | 27.20 | 29.23 | 34.06 | 37.04 | 43.20 | 46.48 | +12.6% | |||||
| Earnings | 0.99 | 2.08 | 2.16 | 2.23 | 3.75 | 2.44 | 1.64 | 2.94 | 3.26 | 3.92 | 4.50 | +16.5% | ||||||
| Cash flow | 1.12 | 1.56 | 2.02 | 1.67 | 5.58 | 0.70 | 1.83 | 4.12 | 3.71 | 4.84 | 5.67 | +17.7% | ||||||
| Capex | (0.27) | (0.31) | (1.18) | (0.54) | (0.47) | (0.49) | (0.82) | (2.01) | (1.96) | (1.66) | (1.94) | +22.2% | ||||||
| Free cash flow | 0.84 | 1.25 | 0.83 | 1.13 | 5.11 | 0.20 | 1.01 | 2.11 | 1.75 | 3.18 | 3.73 | +15.9% | ||||||
| Book value | 10.83 | 12.98 | 15.07 | 16.75 | 20.62 | 19.98 | 21.79 | 24.43 | 27.64 | 30.79 | 31.54 | +12.3% | ||||||
| Shares, m | 60 | 61 | 63 | 63 | 65 | 64 | 62 | 62 | 61 | 61 | 61 | +0.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 30.86 | 26.84 | 36.19 | 23.68 | 24.65 | 19.65 | 33.19 | 24.47 | 34.10 | 28.00 | 20.67 | 28.2 | |||||
| P/S | 2.06 | 3.16 | 3.94 | 2.38 | 3.30 | 1.76 | 1.87 | 2.11 | 3.01 | 2.55 | 2.00 | 2.6 | ||||||
| P/B | 2.82 | 4.28 | 5.19 | 3.17 | 4.47 | 2.40 | 2.51 | 2.94 | 4.03 | 3.57 | 2.95 | 3.5 | ||||||
| EV/Sales | 2.17 | 3.17 | 3.90 | 2.32 | 3.05 | 1.62 | 1.73 | 1.94 | 2.82 | 2.44 | 1.94 | 2.5 | ||||||
| EV/FCF | 38.16 | 44.52 | 92.66 | 45.83 | 16.70 | 215.38 | 50.00 | 31.34 | 59.76 | 33.10 | 24.14 | 62.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 67 | 96 | 126 | 105 | 361 | 45 | 114 | 254 | 227 | 297 | 341 | +18.0% | |||||
| Capex | (16) | (19) | (74) | (34) | (30) | (32) | (51) | (124) | (120) | (102) | (117) | +22.4% | ||||||
| Free cash flow | 51 | 77 | 52 | 71 | 331 | 13 | 63 | 131 | 107 | 195 | 224 | +16.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 208 | 167 | 208 | 256 | 525 | 464 | 495 | 556 | 689 | 564 | 505 | +11.7% | |||||
| Net debt | 95 | 10 | (51) | (89) | (446) | (246) | (269) | (352) | (427) | (295) | (185) | n/m | ||||||
| Shareholders’ equity | 651 | 796 | 943 | 1,059 | 1,335 | 1,288 | 1,362 | 1,508 | 1,695 | 1,888 | 1,896 | +12.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.03 | 12.28 | 12.29 | 10.24 | 13.48 | 7.92 | 5.12 | 8.36 | 8.23 | 8.72 | 9.39 | +2.7 pt | |||||
| ROIC | 8.56 | 10.52 | 11.36 | 11.08 | 19.52 | 12.27 | 7.49 | 12.31 | 12.30 | 11.68 | 12.52 | +3.1 pt | ||||||
| ROE | 9.85 | 17.63 | 15.53 | 14.10 | 20.28 | 12.01 | 7.76 | 12.64 | 12.47 | 13.43 | 14.86 | +3.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5,500 | 6,700 | 7,700 | 8,300 | 9,800 | 9,900 | 10,700 | 11,500 | 12,800 | 13,000 | — | +10.0% | |||||
| Revenue/emp, $m | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.20 | — | +2.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Ollie's Bargain Outlet Holdings, Inc. vs peers in Discount Stores (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WMT Walmart Inc. | $1.01T | 46.2× | 42.9× | +5.94% (above 0%: growing) | −9.09% (below 0%: shrinking) | +15.75% (above 0%: growing) | 26.14% | 4.99% | Compare |
| COST Costco Wholesale Corporation | $472.2B | 51.2× | 44.4× | +11.10% (above 0%: growing) | +14.80% (above 0%: growing) | +30.30% (above 0%: growing) | 12.74% | 3.97% | Compare |
| TGT Target Corporation | $71.8B | 16.3× | 14.8× | +5.27% (above 0%: growing) | +100.49% (above 0%: growing) | +141.23% (above 0%: growing) | 33.67% | 9.65% | Compare |
| DG Dollar General Corporation | $30.5B | 17.8× | 16.7× | +5.24% (above 0%: growing) | +33.16% (above 0%: growing) | −33.98% (below 0%: shrinking) | 32.60% | 6.81% | Compare |
| DLTR Dollar Tree, Inc. | $25.9B | 16.8× | 16.8× | +7.02% (above 0%: growing) | +196.70% (above 0%: growing) | +4,013.41% (above 0%: growing) | 42.91% | 14.11% | Compare |
| BJ BJ's Wholesale Club Holdings, Inc. | $14.1B | 24.1× | 22.8× | +15.73% (above 0%: growing) | +20.18% (above 0%: growing) | +165.90% (above 0%: growing) | 17.83% | 4.05% | Compare |
| TBBB BBB Foods Inc. | $8.2B | — (loss-making) | — (loss-making) | +51.24% (above 0%: growing) | n/m | +672.97% (above 0%: growing) | 16.68% | 2.40% | Compare |
| OLLI Ollie's Bargain Outlet Holdings, Inc. | $5.5B | 20.7× | 19.5× | +9.09% (above 0%: growing) | +42.00% (above 0%: growing) | +19.36% (above 0%: growing) | 43.46% | 14.63% | |
| PSMT PriceSmart, Inc. | $5.0B | 30.1× | 30.9× | +13.92% (above 0%: growing) | +18.63% (above 0%: growing) | +74.71% (above 0%: growing) | 17.60% | 3.76% | Compare |
| Median of peers | $28.2B | 24.1× | 22.8× | +9.06% | +20.18% | +107.97% | 21.99% | 4.52% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 5.04m | 4.61m | 116.45 |
| 2025 | 5.91m | 11.37m | 117.71 |
| 2024 | 5.35m | 8.41m | 79.25 |
| 2023 | 4.12m | 5.90m | 56.97 |
| 2022 | 4.25m | 1.02m | 47.43 |
Ownership
Directors and executive officers, together
0.75%
FMR LLC
12.24%
BlackRock, Inc.
8.72%
Kayne Anderson Rudnick Investment Management LLC
6.06%
Summit Trail Advisors, LLC
5.62%
Vanguard Capital Management
5.28%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Ollie's Bargain Outlet Holdings, Inc. (OLLI) Latest News
14 Oct
13 Oct
24 Sep
22 Sep
9 Sep
3 Sep
2 Sep
OLLI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score