Saturday 7 November 2026
Export CNXN’s income statement to Excel — free account
PC Connection, Inc.
CNXN Technology Electronics & Computer Distribution
PC Connection, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.9 billion, up 2.52% from fiscal 2024.
- Revenue
- +23.3%
- EPS
- +27.2%
- Free cash flow
- −87.7%
Quarter to September 2026, against a year earlier
79.15
0.52
−0.65%
Follow CNXN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,693 | 2,912 | 2,699 | 2,820 | 2,590 | 2,893 | 3,125 | 2,851 | 2,802 | 2,873 | 3,153 | +0.7% | 3,299 | 3,422 | 3,654 | +8.3% | |
| Gross margin, % | 13.78 | 13.12 | 15.23 | 16.00 | 16.17 | 16.06 | 16.84 | 17.95 | 18.55 | 18.77 | 18.64 | +5.0 pt | ||||||
| EBT | 80 | 78 | 89 | 113 | 73 | 97 | 122 | 113 | 117 | 114 | 140 | +3.9% | ||||||
| EBT margin, % | 2.99 | 2.67 | 3.28 | 4.00 | 2.83 | 3.34 | 3.89 | 3.97 | 4.19 | 3.96 | 4.43 | +1.0 pt | ||||||
| Net income | 48 | 55 | 65 | 82 | 56 | 70 | 89 | 83 | 87 | 84 | 103 | +6.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 101.50 | 108.77 | 101.04 | 107.08 | 99.03 | 110.42 | 118.92 | 108.44 | 106.46 | 112.61 | 124.92 | +1.2% | |||||
| Earnings | 1.81 | 2.05 | 2.42 | 3.12 | 2.13 | 2.67 | 3.40 | 3.17 | 3.31 | 3.28 | 4.06 | +6.8% | ||||||
| Cash flow | 1.27 | 0.72 | 3.25 | 1.39 | 1.38 | 2.20 | 1.33 | 7.53 | 6.61 | 2.57 | (0.49) | +8.2% | ||||||
| Capex | (0.45) | (0.44) | (0.79) | (0.97) | (0.42) | (0.39) | (0.35) | (0.36) | (0.29) | (0.29) | (0.32) | (4.7%) | ||||||
| Free cash flow | 0.82 | 0.28 | 2.46 | 0.42 | 0.96 | 1.81 | 0.98 | 7.17 | 6.32 | 2.28 | (0.82) | +12.0% | ||||||
| Book value | 16.34 | 18.01 | 19.68 | 22.68 | 24.33 | 26.05 | 29.16 | 31.98 | 34.61 | 35.68 | 38.87 | +9.1% | ||||||
| Shares, m | 27 | 27 | 27 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 25 | (0.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.35 | 12.82 | 12.29 | 15.97 | 22.20 | 16.15 | 14.79 | 20.73 | 20.93 | 17.50 | 19.50 | 16.9 | |||||
| P/S | 0.27 | 0.24 | 0.29 | 0.46 | 0.48 | 0.39 | 0.42 | 0.60 | 0.65 | 0.51 | 0.63 | 0.4 | ||||||
| P/B | 1.70 | 1.46 | 1.51 | 2.19 | 1.94 | 1.66 | 1.72 | 2.05 | 2.00 | 1.62 | 2.04 | 1.8 | ||||||
| EV/Sales | 0.26 | 0.22 | 0.26 | 0.43 | 0.44 | 0.35 | 0.38 | 0.50 | 0.49 | 0.37 | 0.52 | 0.4 | ||||||
| EV/FCF | 33.08 | 98.77 | 10.87 | 121.29 | 47.27 | 21.93 | 48.15 | 7.60 | 8.35 | 18.68 | (77.01) | 41.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 34 | 19 | 87 | 37 | 36 | 58 | 35 | 198 | 174 | 65 | (12) | +7.7% | |||||
| Capex | (12) | (12) | (21) | (26) | (11) | (10) | (9) | (10) | (8) | (7) | (8) | (5.1%) | ||||||
| Free cash flow | 22 | 8 | 66 | 11 | 25 | 48 | 26 | 188 | 166 | 58 | (21) | +11.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 329 | 368 | 409 | 467 | 517 | 558 | 643 | 721 | 796 | 800 | 875 | +10.4% | |||||
| Net debt | (49) | (50) | (92) | (90) | (96) | (108) | (123) | (297) | (443) | (407) | (343) | +26.5% | ||||||
| Shareholders’ equity | 433 | 482 | 526 | 597 | 636 | 682 | 766 | 841 | 911 | 910 | 981 | +8.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.26 | 7.65 | 8.32 | 9.42 | 5.71 | 6.66 | 8.17 | 7.28 | 7.00 | 6.32 | 7.27 | (0.9) pt | |||||
| ROIC | 13.10 | 11.21 | 12.33 | 13.80 | 8.33 | 10.51 | 11.71 | 11.86 | 12.95 | 12.33 | 12.52 | (0.8) pt | ||||||
| ROE | 11.65 | 11.98 | 12.81 | 14.62 | 9.04 | 10.60 | 12.32 | 10.36 | 9.94 | 9.19 | 10.89 | (2.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,501 | 2,505 | 2,513 | 2,609 | 2,598 | 2,542 | 2,685 | 2,703 | 2,580 | 2,525 | — | +0.1% | |||||
| Revenue/emp, $m | 1.08 | 1.16 | 1.07 | 1.08 | 1.00 | 1.14 | 1.16 | 1.05 | 1.09 | 1.14 | — | +0.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
PC Connection, Inc. vs peers in Electronics & Computer Distribution (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SNX TD SYNNEX Corporation | $17.2B | 13.3× | 11.8× | +37.75% (above 0%: growing) | +88.41% (above 0%: growing) | −556.06% (below 0%: shrinking) | 6.61% | 2.98% | Compare |
| ARW Arrow Electronics, Inc. | $9.0B | 9.1× | 9.0× | +38.97% (above 0%: growing) | +196.28% (above 0%: growing) | −50.11% (below 0%: shrinking) | 10.82% | 4.01% | Compare |
| AVT Avnet, Inc. | $6.3B | 11.5× | 6.6× | +81.70% (above 0%: growing) | +453.18% (above 0%: growing) | −412.30% (below 0%: shrinking) | 10.02% | 4.43% | Compare |
| NSIT Insight Enterprises, Inc. | $4.5B | 26.5× | 19.7× | +21.84% (above 0%: growing) | −53.29% (below 0%: shrinking) | −47.26% (below 0%: shrinking) | 21.43% | 2.81% | Compare |
| CNXN PC Connection, Inc. | $2.0B | 19.5× | 18.1× | +23.30% (above 0%: growing) | +27.17% (above 0%: growing) | −87.72% (below 0%: shrinking) | 18.51% | 4.69% | |
| SCSC ScanSource, Inc. | $918.0M | 13.2× | 9.9× | +30.10% (above 0%: growing) | −52.23% (below 0%: shrinking) | −312.08% (below 0%: shrinking) | 12.15% | 1.29% | Compare |
| CLMB Climb Global Solutions, Inc. | $743.5M | 30.7× | 28.2× | +36.55% (above 0%: growing) | +69.88% (above 0%: growing) | −49.64% (below 0%: shrinking) | 14.98% | 4.52% | Compare |
| TAIT Taitron Components Incorporated | $6.6M | 16.6× | — | −61.87% (below 0%: shrinking) | n/m | −192.59% (below 0%: shrinking) | 4.72% | (65.17%) | Compare |
| IZM ICZOOM Group Inc. | $1.6M | 1.6× | — | −37.90% (below 0%: shrinking) | +33.33% (above 0%: growing) | +170.78% (above 0%: growing) | 2.33% | 0.00% | Compare |
| Median of peers | $2.7B | 13.3× | 10.8× | +33.33% | +69.88% | −121.35% | 10.42% | 2.90% |
Pay and ownership Proxy statement filed 27 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.50m | 5.74m | 129.07 |
| 2024 | 5.08m | 5.66m | 153.36 |
| 2023 | 1.92m | 5.36m | 147.95 |
| 2022 | 4.79m | 5.55m | 102.57 |
| 2021 | 3.21m | 2.34m | 93.75 |
Ownership
Directors and executive officers, together
56.60%
Patricia Gallup
54.60%
PO Box
27.90% of Common Stock
50 Hudson Yards
7.30% of Common Stock
6300 Bee Cave Road, Building One
6.10% of Common Stock
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
PC Connection, Inc. (CNXN) Latest News
29 Oct
28 Oct
9 Aug
30 Jul
29 Jul
23 May
CNXN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score