Saturday 7 November 2026
Export TAIT’s income statement to Excel — free account
Taitron Components Incorporated
TAIT Technology Electronics & Computer Distribution
Taitron Components Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $3.6 million, down 12.2% from fiscal 2024.
- Revenue
- −61.9%
- EPS
- +300.0%
- Free cash flow
- −192.6%
Quarter to June 2026, against a year earlier
1.89
0.04
−2.07%
Follow TAIT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 7 | 8 | 8 | 7 | 7 | 9 | 8 | 6 | 4 | 4 | 3 | (6.9%) | — | — | — | — | |
| Gross margin, % | (10.82) | 39.36 | 44.00 | 45.35 | 49.00 | 47.68 | 52.15 | 56.45 | 51.15 | 60.54 | 47.53 | +71.4 pt | ||||||
| EBT | (3) | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | 1 | (20.3%) | ||||||
| EBT margin, % | (44.80) | 9.20 | 16.74 | 11.88 | 20.36 | 27.74 | 21.68 | 36.95 | 34.17 | (11.01) | 34.54 | +33.8 pt | ||||||
| Net income | (3) | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 1 | 0 | 1 | (20.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.25 | 1.37 | 1.47 | 1.19 | 1.15 | 1.48 | 1.40 | 1.02 | 0.69 | 0.60 | 0.51 | (7.8%) | |||||
| Earnings | (0.56) | 0.13 | 0.25 | 0.14 | 0.23 | 0.34 | 0.54 | 0.31 | 0.15 | (0.07) | 0.11 | (20.9%) | ||||||
| Cash flow | 0.23 | 0.07 | 0.41 | 0.25 | 0.35 | 0.30 | 0.28 | 0.52 | (0.04) | 0.14 | 0.09 | (5.2%) | ||||||
| Capex | 0.00 | (0.01) | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | (0.04) | (0.04) | 0.00 | 0.00 | +14.1% | ||||||
| Free cash flow | 0.22 | 0.06 | 0.41 | 0.28 | 0.35 | 0.30 | 0.28 | 0.49 | (0.08) | 0.14 | 0.09 | (5.3%) | ||||||
| Book value | 2.11 | 2.14 | 2.27 | 2.24 | 2.28 | 2.46 | 2.69 | 2.80 | 2.75 | 2.51 | 2.54 | +1.9% | ||||||
| Shares, m | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | +0.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 13.32 | 7.21 | 20.29 | 13.80 | 11.53 | 6.54 | 11.11 | 17.20 | 0.00 | 16.62 | 10.1 | |||||
| P/S | 0.97 | 1.20 | 1.18 | 2.40 | 2.81 | 2.72 | 2.48 | 3.42 | 3.75 | 1.94 | 3.72 | 2.3 | ||||||
| P/B | 0.57 | 0.77 | 0.76 | 1.27 | 1.42 | 1.64 | 1.30 | 1.24 | 0.94 | 0.47 | 0.74 | 1.0 | ||||||
| EV/Sales | 0.61 | 0.91 | 0.75 | 1.76 | 1.92 | 1.93 | 1.70 | 1.92 | 1.64 | (0.53) | 0.52 | 1.3 | ||||||
| EV/FCF | 3.37 | 19.68 | 2.71 | 7.48 | 6.33 | 9.67 | 8.52 | 4.00 | (13.90) | (2.36) | 2.92 | 4.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1 | 0 | 2 | 1 | 2 | 2 | 2 | 3 | 0 | 1 | 1 | (4.3%) | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +14.9% | ||||||
| Free cash flow | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 1 | 1 | (4.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 8 | 8 | 9 | 9 | 10 | 11 | 11 | 12 | 12 | 11 | 11 | +3.0% | |||||
| Net debt | (3) | (3) | (4) | (5) | (6) | (8) | (7) | (10) | (9) | (10) | (10) | +13.8% | ||||||
| Shareholders’ equity | 12 | 12 | 13 | 13 | 13 | 14 | 16 | 17 | 17 | 15 | 15 | +2.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (19.49) | 5.11 | 10.00 | 5.61 | 9.76 | 12.81 | 18.73 | 10.50 | 5.06 | (2.38) | 4.84 | +17.1 pt | |||||
| ROIC | (20.71) | 5.43 | 10.81 | 5.82 | 9.75 | 19.10 | 15.72 | 10.70 | (0.91) | (17.47) | (3.10) | +3.2 pt | ||||||
| ROE | (23.14) | 5.95 | 11.22 | 6.06 | 10.43 | 14.55 | 21.02 | 11.19 | 5.40 | (2.58) | 5.26 | +20.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 20 | 18 | 17 | 18 | 16 | 14 | 15 | 15 | 15 | 15 | — | (3.1%) | |||||
| Revenue/emp, $m | 0.35 | 0.42 | 0.48 | 0.38 | 0.42 | 0.62 | 0.56 | 0.41 | 0.28 | 0.24 | — | (3.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Taitron Components Incorporated vs peers in Electronics & Computer Distribution (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ARW Arrow Electronics, Inc. | $9.0B | 9.1× | 9.0× | +38.97% (above 0%: growing) | +196.28% (above 0%: growing) | −50.11% (below 0%: shrinking) | 10.82% | 4.01% | Compare |
| AVT Avnet, Inc. | $6.3B | 11.5× | 6.6× | +81.70% (above 0%: growing) | +453.18% (above 0%: growing) | −412.30% (below 0%: shrinking) | 10.02% | 4.43% | Compare |
| NSIT Insight Enterprises, Inc. | $4.5B | 26.5× | 19.7× | +21.84% (above 0%: growing) | −53.29% (below 0%: shrinking) | −47.26% (below 0%: shrinking) | 21.43% | 2.81% | Compare |
| CNXN PC Connection, Inc. | $2.0B | 19.5× | 18.1× | +23.30% (above 0%: growing) | +27.17% (above 0%: growing) | −87.72% (below 0%: shrinking) | 18.51% | 4.69% | Compare |
| SCSC ScanSource, Inc. | $918.0M | 13.2× | 9.9× | +30.10% (above 0%: growing) | −52.23% (below 0%: shrinking) | −312.08% (below 0%: shrinking) | 12.15% | 1.29% | Compare |
| CLMB Climb Global Solutions, Inc. | $743.5M | 30.7× | 28.2× | +36.55% (above 0%: growing) | +69.88% (above 0%: growing) | −49.64% (below 0%: shrinking) | 14.98% | 4.52% | Compare |
| TAIT Taitron Components Incorporated | $6.6M | 16.6× | — | −61.87% (below 0%: shrinking) | n/m | −192.59% (below 0%: shrinking) | 4.72% | (65.17%) | |
| IZM ICZOOM Group Inc. | $1.6M | 1.6× | — | −37.90% (below 0%: shrinking) | +33.33% (above 0%: growing) | +170.78% (above 0%: growing) | 2.33% | 0.00% | Compare |
| AEYGQ ADDvantage Technologies Group, Inc. | $540.0K | — (loss-making) | 48.3× | −60.11% (below 0%: shrinking) | n/m | −113.30% (below 0%: shrinking) | 27.45% | (21.55%) | Compare |
| Median of peers | $1.5B | 13.2× | 18.1× | +26.70% | +33.33% | −68.91% | 13.57% | 3.41% |
Pay and ownership Proxy statement filed 30 April 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 249.90k | 249.90k | 92.00 |
| 2023 | 250.40k | 250.40k | 126.00 |
| 2022 | 235.10k | 232.10k | 124.00 |
Ownership
Directors and executive officers, together
76.20%
Stewart Wang
64.60%
Tzu-Sheng (Johnson) Ku
9.50%
Renaissance Technologies LLC
2.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement