stockrow
Saturday 7 November 2026
Export IZM’s income statement to Excel — free account
ICZOOM Group Inc.
IZM Technology Electronics & Computer Distribution
ICZOOM Group Inc.’s revenue for fiscal 2025 (year ended June 2025) was $187.0 million, up 5.12% from fiscal 2024.
0.68
0.01
+1.49%
Follow IZM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | 120 | 279 | 279 | 290 | 214 | 178 | 187 | +7.7% | — | — | — | — | |
| Gross margin, % | — | — | — | 3.31 | 2.87 | 2.87 | 2.69 | 2.47 | 2.78 | 3.27 | 0.0 pt | ||||||
| EBT | — | — | — | 1 | 4 | 4 | 3 | 2 | (2) | 1 | +18.1% | ||||||
| EBT margin, % | — | — | — | 0.46 | 1.33 | 1.33 | 1.09 | 0.94 | (1.31) | 0.80 | +0.3 pt | ||||||
| Net income | — | — | — | 0 | 0 | 3 | 3 | 2 | (2) | 1 | +65.6% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | 11.59 | 27.05 | 158.26 | 164.50 | 116.51 | 85.42 | 80.95 | +38.3% | |||||
| Earnings | — | — | — | 0.01 | — | 1.49 | 1.46 | 0.95 | (1.10) | 0.50 | +91.9% | ||||||
| Cash flow | — | — | — | (0.46) | (0.40) | 2.34 | 0.08 | (2.04) | 1.00 | 1.19 | n/m | ||||||
| Capex | — | — | — | 0.00 | 0.00 | (0.02) | (0.02) | (0.08) | (0.07) | (0.03) | n/m | ||||||
| Free cash flow | — | — | — | (0.46) | (0.40) | 2.32 | 0.06 | (2.12) | 0.93 | 1.15 | n/m | ||||||
| Book value | — | — | — | 0.17 | 0.72 | 4.20 | 5.95 | 8.45 | 7.38 | 6.67 | +83.9% | ||||||
| Shares, m | — | — | — | 10 | 10 | 2 | 2 | 2 | 2 | 2 | (22.1%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | 41.38 | 41.38 | 41.38 | 41.38 | 56.14 | 22.86 | 32.38 | 39.6 | |||||
| P/S | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | 3.36 | 3.36 | 3.36 | 3.36 | (1.41) | (0.99) | 0.30 | 1.6 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (5) | (4) | 4 | 0 | (4) | 2 | 3 | n/m | |||||
| Capex | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (21.5%) | ||||||
| Free cash flow | — | — | — | (5) | (4) | 4 | 0 | (4) | 2 | 3 | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | 1 | 7 | 7 | 10 | 15 | 15 | 15 | +57.8% | |||||
| Net debt | — | — | — | 5 | 5 | 8 | 9 | 8 | 5 | 2 | (19.3%) | ||||||
| Shareholders’ equity | — | — | — | 2 | 7 | 7 | 10 | 16 | 15 | 15 | +43.3% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 4.12 | 3.01 | 2.90 | 1.97 | (3.55) | 2.94 | +2.9 pt | |||||
| ROIC | — | — | — | 0.00 | 17.51 | 14.05 | 10.86 | 2.36 | (4.18) | 3.63 | +3.6 pt | ||||||
| ROE | — | — | — | 0.00 | (69.50) | (270.02) | 28.70 | 13.45 | (14.70) | 7.76 | +7.8 pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | 101 | 109 | 96 | 97 | (1.3%) | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.00 | 2.88 | 1.97 | 1.85 | 1.93 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2025 · fundamentals updated 26 Oct 2026
ICZOOM Group Inc. vs peers in Electronics & Computer Distribution (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ARW Arrow Electronics, Inc. | $9.0B | 9.1× | 9.0× | +38.97% (above 0%: growing) | +196.28% (above 0%: growing) | −50.11% (below 0%: shrinking) | 10.82% | 4.01% | Compare |
| AVT Avnet, Inc. | $6.3B | 11.5× | 6.6× | +81.70% (above 0%: growing) | +453.18% (above 0%: growing) | −412.30% (below 0%: shrinking) | 10.02% | 4.43% | Compare |
| NSIT Insight Enterprises, Inc. | $4.5B | 26.5× | 19.7× | +21.84% (above 0%: growing) | −53.29% (below 0%: shrinking) | −47.26% (below 0%: shrinking) | 21.43% | 2.81% | Compare |
| CNXN PC Connection, Inc. | $2.0B | 19.5× | 18.1× | +23.30% (above 0%: growing) | +27.17% (above 0%: growing) | −87.72% (below 0%: shrinking) | 18.51% | 4.69% | Compare |
| SCSC ScanSource, Inc. | $918.0M | 13.2× | 9.9× | +30.10% (above 0%: growing) | −52.23% (below 0%: shrinking) | −312.08% (below 0%: shrinking) | 12.15% | 1.29% | Compare |
| CLMB Climb Global Solutions, Inc. | $743.5M | 30.7× | 28.2× | +36.55% (above 0%: growing) | +69.88% (above 0%: growing) | −49.64% (below 0%: shrinking) | 14.98% | 4.52% | Compare |
| TAIT Taitron Components Incorporated | $6.6M | 16.6× | — | −61.87% (below 0%: shrinking) | n/m | −192.59% (below 0%: shrinking) | 4.72% | (65.17%) | Compare |
| IZM ICZOOM Group Inc. | $1.6M | 1.6× | — | −37.90% (below 0%: shrinking) | +33.33% (above 0%: growing) | +170.78% (above 0%: growing) | 2.33% | 0.00% | |
| AEYGQ ADDvantage Technologies Group, Inc. | $540.0K | — (loss-making) | 48.3× | −60.11% (below 0%: shrinking) | n/m | −113.30% (below 0%: shrinking) | 27.45% | (21.55%) | Compare |
| Median of peers | $1.5B | 16.6× | 18.1× | +26.70% | +48.52% | −100.51% | 13.57% | 3.41% |