| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | 1 | — | — | — | — | — | — | — |
| Sell | — | — | — | — | 5 | — | — | 4 | 1 | — | — | 1 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡‡ |
|
| 2017 | ‡‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 218.05 | 188.81 | 306.47 | 244.63 |
| Receivables | 12,238.07 | 13,030.99 | 19,738.67 | 28,008.73 |
| Inventory | 5,187.23 | 4,709.71 | 5,081.86 | 5,939.59 |
| Other | 684.13 | 471.91 | 533.04 | 796.04 |
| 18,327.48 | 18,401.41 | 25,660.03 | 34,988.99 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 10,070.01 | 11,047.47 | 17,383.80 | 27,107.86 |
| ST’ Debt | 1,653.95 | 349.98 | 0.34 | 117.54 |
| Other | — | — | — | — |
| 13,187.88 | 12,636.16 | 18,845.40 | 28,742.22 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 9,473.55 | 9,992.24 | — | — |
—
|
| ’25 | 6,814.02 | 7,579.95 | 7,712.54 | 8,746.43 |
30,852.94
|
| ’24 | 6,924.26 | 6,892.87 | 6,823.32 | 7,282.88 |
27,923.32
|
| ’23 | 8,736.43 | 8,514.52 | 8,007.02 | 7,849.16 |
33,107.12
|
| ’22 | 9,074.13 | 9,460.84 | 9,266.43 | 9,323.02 |
37,124.42
|
| ’21 | 8,385.92 | 8,562.63 | 8,512.39 | 9,016.08 |
34,477.02
|
| ’20 | 6,381.42 | 6,606.49 | 7,231.26 | 8,454.19 |
28,673.36
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 699.75 | 318.35 | — | — |
—
|
| ’25 | 351.68 | (205.90) | (281.68) | 199.95 |
64.05
|
| ’24 | 403.21 | 320.18 | 80.56 | 326.46 |
1,130.41
|
| ’23 | 223.80 | (126.80) | 321.71 | 286.74 |
705.45
|
| ’22 | (200.25) | (82.58) | 141.07 | 108.69 |
(33.08)
|
| ’21 | (4.54) | 281.38 | 114.25 | 27.89 |
418.98
|
| ’20 | 466.87 | 418.25 | 274.73 | 200.01 |
1,359.84
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 667.64 | 297.21 | — | — |
—
|
| ’25 | 326.70 | (224.51) | (311.96) | 172.57 |
(37.20)
|
| ’24 | 373.68 | 298.08 | 62.04 | 309.07 |
1,042.87
|
| ’23 | 203.69 | (143.79) | 301.04 | 261.23 |
622.16
|
| ’22 | (219.52) | (99.56) | 122.53 | 84.63 |
(111.91)
|
| ’21 | (2.54) | 260.45 | 93.07 | 7.13 |
358.10
|
| ’20 | 438.89 | 386.67 | 244.71 | 165.26 |
1,235.55
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 4.55 | 5.26 | — | — |
—
|
| ’25 | 1.51 | 3.59 | 2.09 | 3.75 |
10.93
|
| ’24 | 1.53 | 2.01 | 1.88 | 1.86 |
7.29
|
| ’23 | 4.60 | 4.12 | 3.53 | 3.54 |
15.84
|
| ’22 | 5.31 | 5.54 | 5.27 | 5.66 |
21.80
|
| ’21 | 2.72 | 3.23 | 4.00 | 5.26 |
15.10
|
| ’20 | 0.61 | 1.68 | 2.13 | 3.08 |
7.43
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 89.38 | 104.83 | 108.51 | 86.50 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 137.95 | 147.42 | 137.80 | 134.74 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22,300 | 22,100 | 21,520 | 22,230 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.66 | 1.50 | 1.30 | 1.39 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37,124.42 | 33,107.12 | 27,923.32 | 30,852.94 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.03% | 12.53% | 11.79% | 11.24% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,884.15 | 1,164.35 | 489.32 | 717.93 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.08% | 3.52% | 1.75% | 2.33% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,435.16 | 909.36 | 393.51 | 569.69 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 230.31 | 222.69 | 197.63 | 165.63 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 572.57 | 587.43 | 524.07 | 595.57 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 22.01 | 16.03 | 7.36 | 11.03 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.51) | 12.52 | 21.22 | 1.24 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.22) | (1.48) | (1.64) | (1.95) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.73) | 11.04 | 19.57 | (0.72) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 86.54 | 104.28 | 109.45 | 128.54 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 64.84 | 56.36 | 53.28 | 51.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.82 | 7.50 | 15.39 | 9.98 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.19 | 0.20 | 0.22 | 0.19 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.23 | 1.15 | 1.03 | 0.86 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.28 | 0.31 | 0.32 | 0.28 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (93.62) | 16.63 | 8.59 | (228.10) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (33.08) | 705.45 | 1,130.41 | 64.05 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (78.84) | (83.28) | (87.55) | (101.25) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (111.91) | 622.16 | 1,042.87 | (37.20) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,950.74 | 5,139.60 | 5,765.25 | 6,814.63 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,772.85 | 3,807.51 | 3,123.76 | 3,085.06 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,595.93 | 3,589.45 | 2,934.95 | 2,778.59 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,611.35 | 5,877.31 | 5,831.53 | 6,658.70 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.91% | 4.16% | 1.80% | 2.25% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.04% | 9.71% | 5.48% | 5.45% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.06% | 15.73% | 6.70% | 9.15% | — | — | — |
ROE
|
Arrow Electronics (ARW) is poised at a pivotal inflection point, leveraging its global distribution dominance to capitalize on AI, electric vehicles, and edge computing megatrends. After navigating semiconductor super cycles—surging 58% in revenue from 2016 to a 2022 peak of $37.1 billion, followed by 2023-2024 corrections to $27.9 billion—analysts forecast a robust rebound: 11% growth in 2025, a explosive 53% surge to $47.4 billion in 2026, and steady gains thereafter. Share repurchases have slashed outstanding shares by 44% since 2016, amplifying revenue per share by 77% to $927 by 2026 and driving EPS from $7.36 in 2024 to $14.22 in 2026 (93% upside), underscoring operational resilience and cyclical mastery.
Profitability metrics reinforce the opportunity: ROE peaked at 26.1% in 2022 and is rebounding toward 9.2%, with healthy gross margins (11-13%) and positive free cash flow funding buybacks and dividends amid a fortified balance sheet. Valuation appears compelling at 9.98x forward PE, 0.22x PS, and 1.03x PB—below historical norms—while recent insider buys by the CEO ($992k) signal confidence despite routine selling. Compared to peers, ARW’s exposure to AI hyperscaler capex and diversified end-markets like IoT and aerospace offers a defensive moat.
Looking ahead, strategic tailwinds from AI chip demand (via partners like Broadcom and AMD), EV supply chains, and 5G could propel 84% revenue CAGR through 2026, potentially delivering 20-30% total returns over 2-3 years. Yet margins and execution remain key watches in this cyclical play—read the full analysis for historical parallels and detailed projections.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.