Pricing Log in Create free account
Saturday 17 October 2026 Export CLVT’s income statement to Excel — free account

Clarivate PLC

CLVT Technology Information Technology Services

Clarivate PLC’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, down 3.97% from fiscal 2024. In the quarter to June 2026, revenue fell 5.49%, EPS fell 281.8%, free cash flow fell 12.5% and total debt fell 6.77%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

1.74 0.00 0.00%
Market cap
$1.1B
P/E
0.0×
Fwd P/E
−11.9×
Dividend yield
—
F-score
6/9
Altman Z
−0.52
Beneish M
−2.82
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 2.02
Total sells 5.99
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — — — — 1 — —
Sell — 1 — — — — — — — 1 — —
Insider Ownership 47.66%

Capital & Financial Ratios $m

Market Cap 1,110.00
Revenue 2,412.90
Net Income (334.00)
Free Cash Flow 327.60
Net Debt 3,993.20
Current Ratio 0.85 (below 1: weak)
Debt/Equity 0.93
P/E ratio 0.00
Fwd P/E (11.90) (negative: loss-making)
P/S ratio 0.46
P/B ratio 0.25
Past 5Y EPS Growth —
This Y EPS Growth 7.39%
Next Y EPS Growth 4.35%
Next Y revenue growth 18.38% (at or above 10%: strong)
Next 5Y EPS Growth 8.51%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.1×, against a ten-year median of 4.4×; over the ten years it ranged from 2.1× in 2026 to 14.7× in 2021.
P/S against its own 10 years 0.82%
10-year low 10-year high
P/B against its own 10 years 0.80%
10-year low 10-year high
EV/Sales against its own 10 years 0.77%
10-year low 10-year high
EV/FCF against its own 10 years 1.92%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 371 295 329 218
Receivables 908 798 822 828
Inventory — — — —
Other 183 151 159 169
1,462 1,245 1,310 1,214
2023 2024 2025 Q'26
Payables 144 125 151 153
ST’ Debt — 1 102 2
Other 7 — — —
1,600 1,434 1,569 1,436

Compound Annual Growth %

10y 5y 3y
Sales — 14.38% (2.63%)
Cash Flow — 18.99% 7.26%
Earnings — 0.00% 0.00%
Book Value — (11.73%) (10.75%)

Revenue $m

Mar Jun Sep Dec Year
’26 586 587 — — —
’25 594 621 623 617 2,455
’24 621 650 622 663 2,557
’23 629 669 647 684 2,629
’22 662 687 636 675 2,660
’21 428 446 442 561 1,877
’20 241 274 284 456 1,254
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 135 99 — — —
’25 171 116 181 160 629
’24 176 126 203 141 647
’23 228 162 163 191 744
’22 67 97 208 137 509
’21 174 88 44 18 324
’20 46 61 20 135 264
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 79 44 — — —
’25 110 50 116 89 365
’24 112 60 126 59 358
’23 168 105 102 127 502
’22 26 50 140 91 306
’21 141 59 20 (14) 205
’20 27 22 (5) 106 150
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.06) (0.42) — — —
’25 (0.15) (0.11) (0.04) 0.00 (0.30)
’24 (0.14) (0.46) (0.09) (0.27) (0.96)
’23 0.04 (0.21) (0.01) (1.30) (1.47)
’22 (0.06) 0.06 (6.64) 0.44 (6.24)
’21 (0.09) (0.22) 0.00 (0.20) (0.61)
’20 (0.38) (0.07) (0.47) 0.01 (0.82)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.6
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — 9.50 9.53 15.00 20.31 7.85 6.07 4.25 3.04

Analyst estimates 2026–2028

Powerpack
High — — 9.70 18.45 33.55 34.79 24.85 11.99 9.61 5.74
People
People Employees — — 3 4,203 8,690 11,353 11,800 12,000 12,000 12,000
Revenue/emp, $m — 0.00 322.82 0.23 0.14 0.17 0.23 0.22 0.21 0.20
Income, $m
Income, $m Revenue — 918 968 974 1,254 1,877 2,660 2,629 2,557 2,455
Gross margin, % — 57.04 55.57 63.87 65.01 66.64 64.13 65.52 66.00 66.05
EBT — (285) (237) (248) (353) (258) (3,989) (1,012) (554) (194)
EBT margin, % — (31.08) (24.42) (25.50) (28.17) (13.76) (149.98) (38.52) (21.66) (7.90)
Net income — (264) (242) (259) (351) (270) (3,960) (911) (637) (201)
Depreciation — 228 237 201 303 538 711 708 727 757
Per share, $
Per share, $ Revenue — 4.23 4.45 3.56 2.94 2.97 3.93 3.91 3.69 3.65
Earnings — (1.22) (1.11) (0.77) (0.82) (0.49) (5.97) (1.47) (0.96) (0.30)
Cash flow — 0.03 (0.12) 0.43 0.62 0.51 0.75 1.11 0.93 0.93
Capex — (0.17) (0.21) (0.26) (0.27) (0.19) (0.30) (0.36) (0.42) (0.39)
Free cash flow — (0.14) (0.33) 0.16 0.35 0.33 0.45 0.75 0.52 0.54
Book value — 0.00 4.83 4.56 21.16 18.90 10.08 8.92 7.41 7.19
Shares, m — 217 217 274 427 631 676 672 694 673
Valuation, ×
Valuation, × P/E — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S — 0.00 2.14 4.72 10.12 7.91 2.17 2.32 1.38 0.92
P/B — 3.11 1.98 3.69 1.40 1.41 1.07 1.33 0.69 0.46
EV/Sales — 0.00 4.17 6.33 12.68 10.52 3.92 3.98 3.03 2.58
EV/FCF — (49.27) (56.52) 129.08 106.13 99.04 34.70 21.08 22.04 17.65
Cash, $m
Cash, $m Operating cash flow — 7 (26) 118 264 324 509 744 647 629
Capex — (38) (45) (72) (114) (118) (203) (242) (289) (263)
Free cash flow — (31) (72) 45 150 205 306 502 358 365
Balance, $m
Balance, $m Working capital — (217) (235) (158) (276) (265) (165) (138) (189) (259)
Total debt — 2,013 1,991 1,638 3,487 5,487 5,006 4,721 4,520 4,423
Net debt — 1,935 1,965 1,561 3,214 4,899 4,649 4,350 4,225 4,094
Shareholders’ equity — — 1,051 1,249 9,035 11,926 6,813 5,992 5,139 4,843
Returns, %
Returns, % ROA — (6.84) (13.06) (6.90) (3.77) (1.78) (23.65) (7.40) (5.52) (1.78)
ROIC — (4.75) (2.19) (1.83) (0.19) (0.32) (21.41) (4.44) (1.84) 0.50
ROE — (22.59) (20.73) (22.50) (6.82) (3.19) (50.59) (19.69) (13.72) (4.03)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Clarivate PLC vs peers in Information Technology Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MGRT Mega Fortune Company Limited $1.4B — — — — — — — Compare
VNET VNET Group, Inc. - Unsponsored ADR $1.2B — (loss-making) — (loss-making) +20.52% (above 0%: growing) n/m +17.45% (above 0%: growing) 18.18% 8.25% Compare
BBAI BigBear.ai Holdings, Inc. $1.1B — (loss-making) — (loss-making) +13.17% (above 0%: growing) n/m −347.60% (below 0%: shrinking) 32.79% (77.71%) Compare
CLVT Clarivate PLC $1.1B — (loss-making) — (loss-making) −5.49% (below 0%: shrinking) n/m −12.52% (below 0%: shrinking) 68.41% (34.09%)
SHAZ SharonAI Holdings Inc. $1.1B — (loss-making) — (loss-making) +494.09% (above 0%: growing) n/m −64,884.87% (below 0%: shrinking) 60.56% (1,283.22%) Compare
VYX NCR Voyix Corporation $1.0B 18.4× 346× −20.76% (below 0%: shrinking) n/m +91.55% (above 0%: growing) 29.83% 2.68% Compare
TDTH Trident Digital Tech Holdings Ltd $940.0M — — — — — — — Compare
NABL N-able, Inc. $869.0M — (loss-making) 34.4× +5.90% (above 0%: growing) n/m −19.43% (below 0%: shrinking) 76.83% 11.92% Compare
TASK TaskUs, Inc. $781.2M 6.9× 6.4× +5.02% (above 0%: growing) +9.09% (above 0%: growing) +85,705.26% (above 0%: growing) 34.69% 10.79% Compare
Median of peers $1.1B — 34.4× +9.54% — −0.99% 33.74% 5.47%

All 73 Information Technology Services stocks →

Clarivate PLC (CLVT) key facts

  • Concern: Clarivate PLC’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, down 3.97% from fiscal 2024.
  • Clarivate PLC (CLVT) is an Information Technology Services company in the Technology sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, CLVT traded at $1.74, a market capitalization of $1.1 billion.
  • Return on equity was −4.03% and debt-to-equity 0.93.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is −0.52 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Clarivate PLC (CLVT) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/CLVT · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com