Saturday 17 October 2026
Export CJMB’s income statement to Excel — free account
Callan JMB Inc.
CJMB Industrials Integrated Freight & Logistics
Callan JMB Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.7 million, down 12.8% from fiscal 2024. In the quarter to June 2026, revenue fell 17.4%, EPS grew 29.0% and free cash flow grew 56.8%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.24
0.18
−7.44%
Follow CJMB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 1.08 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 7.76 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 35 | 26 | 20 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.38 | 0.25 | 0.29 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 13 | 7 | 6 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 42.79 | 39.05 | 36.77 | |||||
| EBT | — | — | — | — | — | — | — | 2 | (2) | (8) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 16.69 | (34.56) | (139.25) | |||||
| Net income | — | — | — | — | — | — | — | 2 | (2) | (8) | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 2.50 | 1.31 | ||||
| Earnings | — | — | — | — | — | — | — | — | (0.87) | (1.82) | |||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.21 | (1.04) | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | (0.02) | (0.14) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.19 | (1.18) | |||||
| Book value | — | — | — | — | — | — | — | 0.00 | 1.21 | 0.53 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 3 | 4 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 1.64 | 1.64 | 0.85 | |||||
| P/B | — | — | — | — | — | — | — | 3.40 | 3.40 | 2.09 | |||||
| EV/Sales | — | — | — | — | — | — | — | 1.32 | 1.32 | 0.48 | |||||
| EV/FCF | — | — | — | — | — | — | — | 17.59 | 17.59 | (0.53) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 7 | 1 | (5) | ||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | (1) | |||||
| Free cash flow | — | — | — | — | — | — | — | 7 | 0 | (5) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 8 | 2 | 2 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | (5) | (2) | (2) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 9 | 3 | 2 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (31.02) | (146.74) | ||||
| ROIC | — | — | — | — | — | — | — | 37.81 | (132.19) | (2,229.53) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | (38.33) | (289.61) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Callan JMB Inc. vs peers in Integrated Freight & Logistics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SFWL Shengfeng Development Limited | $44.8M | — | — | — | — | +39.27% (above 0%: growing) | 12.31% | 0.00% | Compare |
| CRGO Freightos Limited | $40.7M | — (loss-making) | — (loss-making) | +3.40% (above 0%: growing) | n/m | +46.39% (above 0%: growing) | 67.56% | (46.11%) | Compare |
| QNME Quanome Technologies, Inc. | $19.6M | — (loss-making) | — | −58.71% (below 0%: shrinking) | n/m | −174.50% (below 0%: shrinking) | 7.96% | 68.15% | Compare |
| ELOG Eastern International Ltd. | $16.8M | — | — | — | — | — | — | — | Compare |
| CJMB Callan JMB Inc. | $13.9M | — (loss-making) | — | −17.40% (below 0%: shrinking) | n/m | +56.80% (above 0%: growing) | 55.07% | (97.84%) | |
| JYD Jayud Global Logistics Limited | $11.5M | — | — | — | — | −134.26% (below 0%: shrinking) | (0.36%) | 0.00% | Compare |
| SLGB Smart Logistics Global Limited | $9.5M | — | — | — | — | — | — | — | Compare |
| BTOC Armlogi Holding Corp. | $8.7M | — (loss-making) | — | −15.31% (below 0%: shrinking) | n/m | −107.09% (below 0%: shrinking) | 12.85% | (12.87%) | Compare |
| ATXG Addentax Group Corp. | $7.4M | — (loss-making) | — | +315.97% (above 0%: growing) | n/m | +95.39% (above 0%: growing) | 12.06% | (19.67%) | Compare |
| Median of peers | $14.1M | — | — | −5.96% | — | −33.91% | 12.19% | (6.43%) |
Callan JMB Inc. (CJMB) key facts
- Concern: Callan JMB Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.7 million, down 12.8% from fiscal 2024.
- Concern: Callan JMB Inc. reported a net loss of $8.0 million, or a loss of $1.82 per share, for fiscal 2025.
- Callan JMB Inc. (CJMB) is an Integrated Freight & Logistics company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, CJMB traded at $2.24, a market capitalization of $13.9 million.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 2.5× sales.
- Return on equity was −289.6% and debt-to-equity 0.00.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −4.33 (distress zone) for fiscal 2025.