stockrow
Friday 6 November 2026
Export BTOC’s income statement to Excel — free account
Armlogi Holding Corp.
BTOC Industrials Integrated Freight & Logistics
Armlogi Holding Corp.’s revenue for fiscal 2026 (year ended June 2026) was $185.8 million, down 2.40% from fiscal 2025.
- Revenue
- −15.3%
- EPS
- +7.69%
- Free cash flow
- −107.1%
- Total debt
- −91.2%
Quarter to June 2026, against a year earlier
1.84
0.32
−14.81%
Follow BTOC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 135 | 167 | 190 | 186 | +11.2% | 288 | — | — | +55.2% | |
| Gross margin, % | — | — | — | — | — | — | 19.06 | 10.83 | (1.58) | 0.23 | (18.8) pt | ||||||
| EBT | — | — | — | — | — | — | 19 | 10 | (17) | (21) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 14.28 | 6.22 | (8.88) | (11.23) | (25.5) pt | ||||||
| Net income | — | — | — | — | — | — | 14 | 7 | (15) | (21) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 54.02 | 66.45 | 72.87 | 66.53 | +7.2% | |||||
| Earnings | — | — | — | — | — | — | 5.60 | 3.04 | (5.92) | (7.52) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 4.72 | 1.19 | 0.56 | (1.84) | n/m | ||||||
| Capex | — | — | — | — | — | — | (0.75) | (2.07) | (1.09) | (0.59) | (7.5%) | ||||||
| Free cash flow | — | — | — | — | — | — | 3.97 | (0.88) | (0.53) | (2.43) | n/m | ||||||
| Book value | — | — | — | — | — | — | 10.13 | 15.61 | 9.60 | 2.87 | (34.3%) | ||||||
| Shares, m | — | — | — | — | — | — | 3 | 3 | 3 | 3 | +3.8% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 19.80 | 26.79 | 0.00 | 0.00 | 11.6 | |||||
| P/S | — | — | — | — | — | — | 1.22 | 1.19 | 0.36 | 0.07 | 0.7 | ||||||
| P/B | — | — | — | — | — | — | 5.56 | 5.06 | 2.70 | 1.67 | 3.7 | ||||||
| EV/Sales | — | — | — | — | — | — | 1.18 | 1.14 | 0.34 | 0.09 | 0.7 | ||||||
| EV/FCF | — | — | — | — | — | — | 82.07 | (86.16) | (46.51) | (2.50) | (13.3) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 12 | 3 | 1 | (5) | n/m | |||||
| Capex | — | — | — | — | — | — | (2) | (5) | (3) | (2) | (4.0%) | ||||||
| Free cash flow | — | — | — | — | — | — | 10 | (2) | (1) | (7) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 6 | 5 | (8) | (26) | n/m | |||||
| Net debt | — | — | — | — | — | — | (6) | (8) | (3) | (2) | (35.1%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 25 | 39 | 25 | 8 | (31.8%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 5.82 | (9.10) | (13.87) | (13.9) pt | |||||
| ROIC | — | — | — | — | — | — | 58.85 | 16.09 | (51.17) | (213.72) | (272.6) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 23.05 | (47.72) | (126.11) | (126.1) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 200 | 210 | 161 | (10.3%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.83 | 0.91 | 1.15 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Armlogi Holding Corp. vs peers in Integrated Freight & Logistics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| JYD Jayud Global Logistics Limited | $13.3M | — | — | — | — | −134.26% (below 0%: shrinking) | (0.36%) | 0.00% | Compare |
| QNME Quanome Technologies, Inc. | $11.8M | — (loss-making) | — | −88.24% (below 0%: shrinking) | n/m | +71.09% (above 0%: growing) | (92.09%) | (788.61%) | Compare |
| SLGB Smart Logistics Global Limited | $9.0M | — | — | — | — | — | — | — | Compare |
| ELOG Eastern International Ltd. | $9.0M | — | — | — | — | — | — | — | Compare |
| ATXG Addentax Group Corp. | $6.6M | — (loss-making) | — | +315.97% (above 0%: growing) | n/m | +95.39% (above 0%: growing) | 12.06% | (19.67%) | Compare |
| BTOC Armlogi Holding Corp. | $5.3M | — (loss-making) | — | −15.31% (below 0%: shrinking) | n/m | −107.09% (below 0%: shrinking) | 12.85% | (12.87%) | |
| GVH Globavend Holdings Limited | $4.3M | — | — | — | — | +0.95% (above 0%: growing) | — | — | Compare |
| CJMB Callan JMB Inc. | $3.1M | — (loss-making) | — | −17.40% (below 0%: shrinking) | n/m | +56.80% (above 0%: growing) | 55.07% | (97.84%) | Compare |
| CTNT Cheetah Net Supply Chain Service Inc. | $2.2M | — (loss-making) | — (loss-making) | +145.38% (above 0%: growing) | n/m | +466.51% (above 0%: growing) | 2.24% | (101.48%) | Compare |
| Median of peers | $7.8M | — | — | +63.99% | — | +63.95% | 2.24% | (97.84%) |