Friday 6 November 2026 Export SFWL’s income statement to Excel — free account

Shengfeng Development Limited

SFWL Industrials Integrated Freight & Logistics

Shengfeng Development Limited’s revenue for fiscal 2025 (year ended December 2025) was $572.5 million, up 13.6% from fiscal 2024.

3.60 0.30 −7.69%

Follow SFWL

Alert me

Market cap: $19.5M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 6/9
Altman Z: 2.39
Beneish M: −2.29
Dividend safety: 47/100

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 98.91%

Capital & Financial Ratios $m

Size

Market Cap 19.52

Revenue ttm —

Net income ttm 35.57

Free cash flow ttm (53.25)

Net debt Q 63.22

Valuation

P/E —

Forward P/E —

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.32

Debt / equity Q 0.55

Interest coverage Q —

Growth

Revenue growth Q —

Operating income growth Q —

EPS, this year —

EPS, next year A —

Revenue, next year A —

EPS, past 5 yrs +97.42%

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	29	40	39	20
Receivables	98	128	148	153
Inventory	—	—	—	—
Other	—	—	—	—
	149	205	217	209

	2023	2024	2025	Q'26
Payables	61	89	90	77
ST’ Debt	36	39	47	46
Other	—	—	—	—
	136	163	171	158

Compound Annual Growth %

	10y	5y	3y
Sales	—	14.77%	15.63%
Cash Flow	—	82.33%	32.44%
Earnings	—	14.38%	15.27%
Book Value	—	10.94%	13.45%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	2.10
’24	—	—	—	—	1.95
’23	—	—	—	—	1.95
’22	—	—	—	—	1.50
’21	—	—	—	—	1.25
’20	—	—	—	—	0.07

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	572
’24	—	—	—	—	504
’23	—	—	—	—	404
’22	—	—	—	—	370
’21	—	—	—	—	347
’20	—	—	—	—	287

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	16
’24	—	—	—	—	15
’23	—	—	—	—	14
’22	—	—	—	—	7
’21	—	—	—	—	17
’20	—	—	—	—	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(15)	—	—	—
’25	—	(22)	—	(3)	(3)
’24	—	(25)	—	(13)	(22)
’23	—	4	—	3	(13)
’22	—	—	—	1	0
’21	—	—	—	(7)	(8)
’20	—	—	—	—	1

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	233	287	347	370	404	504	572	—		+16.2%	—	—	—	—
	Gross margin, %	—	—	—	12.39	12.34	11.93	11.22	11.51	9.18	9.27	—		(3.1) pt	Powerpack Shengfeng Development Limited’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	2	8	8	9	13	12	14	—		+36.3%
	EBT margin, %	—	—	—	0.95	2.65	2.35	2.55	3.12	2.48	2.49	—		+1.5 pt
	Net income	—	—	—	2	6	7	8	10	11	12	36		+36.2%
Per share, $
Per share, $	Revenue	—	—	—	2.82	3.49	64.97	69.40	74.06	91.62	104.04	0.00		+82.4%
	Earnings	—	—	—	0.02	0.07	1.25	1.50	1.95	1.95	2.10	—		+117.2%
	Cash flow	—	—	—	(0.01)	0.01	3.11	1.30	2.59	2.73	2.93	0.00		n/m
	Capex	—	—	—	0.00	0.00	(4.56)	(1.26)	(5.04)	(6.77)	(3.40)	0.00		n/m
	Free cash flow	—	—	—	(0.01)	0.01	(1.45)	0.04	(2.45)	(4.04)	(0.48)	0.00		+94.5%
	Book value	—	—	—	0.86	1.00	17.97	17.82	20.58	22.43	25.24	0.00		+75.5%
	Shares, m	—	—	—	82	82	5	5	5	6	6	—		(36.3%)
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—	—		—
	P/S	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/B	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	EV/FCF	—	—	—	0.00	0.00	0.00	0.00	355.05	(0.50)	(0.68)	(1.19)		50.6
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(1)	1	17	7	14	15	16	4		n/m
	Capex	—	—	—	(4)	(8)	(24)	(7)	(27)	(37)	(19)	(57)		+30.6%
	Free cash flow	—	—	—	(1)	1	(8)	0	(13)	(22)	(3)	(53)		+24.0%
Balance, $m
Balance, $m	Working capital	—	—	—	(1)	1	(4)	5	13	43	46	51		n/m
	Net debt	—	—	—	39	59	49	42	7	16	43	63		+1.4%
	Shareholders’ equity	—	—	—	71	83	96	95	112	123	139	150		+11.8%
Returns, %
Returns, %	ROA	—	—	—	0.00	2.98	2.90	3.18	4.03	3.78	3.63	0.00		+3.6 pt
	ROIC	—	—	—	0.00	0.00	3.72	4.50	7.29	6.59	5.81	0.00		+5.8 pt
	ROE	—	—	—	0.00	7.92	7.73	8.15	9.93	9.23	9.09	0.00		+9.1 pt
People
People	Employees	—	—	—	—	—	1,560	1,550	1,341	1,263	1,416	—		(2.4%)
	Revenue/emp, $m	—	—	—	0.00	0.00	0.22	0.24	0.30	0.40	0.40	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · fundamentals updated 2 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FLX BingEx Limited	$79.7M	— (loss-making)	7.1×	−3.11% (below 0%: shrinking)	n/m	—	10.16%	0.77%	Compare
NCEW New Century Logistics (BVI) Limited	$57.3M	—	—	—	—	−150.21% (below 0%: shrinking)	—	—	Compare
SFWL Shengfeng Development Limited	$19.5M	—	—	—	—	+39.27% (above 0%: growing)	12.31%	0.00%
JYD Jayud Global Logistics Limited	$13.3M	—	—	—	—	−134.26% (below 0%: shrinking)	(0.36%)	0.00%	Compare
QNME Quanome Technologies, Inc.	$11.8M	— (loss-making)	—	−88.24% (below 0%: shrinking)	n/m	+71.09% (above 0%: growing)	(92.09%)	(788.61%)	Compare
SLGB Smart Logistics Global Limited	$9.0M	—	—	—	—	—	—	—	Compare
ELOG Eastern International Ltd.	$9.0M	—	—	—	—	—	—	—	Compare
ATXG Addentax Group Corp.	$6.6M	— (loss-making)	—	+315.97% (above 0%: growing)	n/m	+95.39% (above 0%: growing)	12.06%	(19.67%)	Compare
BTOC Armlogi Holding Corp.	$5.3M	— (loss-making)	—	−15.31% (below 0%: shrinking)	n/m	−107.09% (below 0%: shrinking)	12.85%	(12.87%)	Compare
Median of peers	$10.4M	—	—	−9.21%	—	−107.09%	10.16%	(12.87%)

All 32 Integrated Freight & Logistics stocks →