Saturday 17 October 2026 Export CIM’s income statement to Excel — free account

Chimera Investment Corporation

Chimera Investment Corporation’s revenue for fiscal 2025 (year ended December 2025) was $821.3 million, up 7.94% from fiscal 2024. In the quarter to June 2026, revenue grew 10.1%, EPS fell 129.4%, free cash flow fell 4,466.2% and total debt rose 14.6%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

8.40 0.15 −1.75%

Follow CIM

Alert me

Market cap: $715.7M
P/E: 0.0×
Fwd P/E: 16.4×
Dividend yield: 20.5%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 2.19%

Capital & Financial Ratios $m

Market Cap 715.74

Revenue 870.35

Net Income 1.21

Free Cash Flow (386.15)

Net Debt 13,006.27

Current Ratio 0.07

Debt/Equity 5.57

P/E ratio 0.00

Fwd P/E 16.40

P/S ratio 0.81

P/B ratio 0.29

Past 5Y EPS Growth 52.29%

This Y EPS Growth 12.90%

Next Y EPS Growth 5.18%

Next Y revenue growth (63.22%)

Next 5Y EPS Growth 4.19%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.04%

10-year low 10-year high

P/B against its own 10 years 0.04%

10-year low 10-year high

EV/Sales against its own 10 years 23.85%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 1.72

Annual Dividend Yield 20.48%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.80	0.45 0.45 0.45
2025	1.48	0.37 0.37 0.37 0.37
2024	1.42	0.33 0.35 0.37 0.37
2023	2.10	0.69 0.54 0.54 0.33
2022	3.36	0.99 0.99 0.69 0.69
2021	3.87	0.90 0.99 0.99 0.99
2020	4.20	1.50 0.90 0.90 0.90
2019	6.00	1.50 1.50 1.50 1.50
2018	6.00	1.50 1.50 1.50 1.50
2017	6.50	1.50 1.50 1.50 0.50 1.50
2016	5.82	1.50 1.44 1.44 1.44 1.50

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	222	84	279	444
Receivables	77	81	116	112
Inventory	—	—	—	—
Other	—	—	—	—
	299	165	395	556

	2023	2024	2025	Q'26
Payables	9	45	82	96
ST’ Debt	2,507	2,896	6,098	7,789
Other	—	—	—	—
	2,555	2,982	6,223	7,927

Compound Annual Growth %

	10y	5y	3y
Sales	(0.61%)	(4.43%)	2.04%
Cash Flow	0.00%	0.00%	0.00%
Earnings	(5.35%)	57.09%	0.00%
Book Value	(1.35%)	(7.40%)	(1.19%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	219	222	—	—	—
’25	191	201	209	220	821
’24	187	187	195	192	761
’23	189	197	196	191	773
’22	202	195	188	187	773
’21	243	253	221	221	938
’20	300	246	248	236	1,030

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	243	(339)	—	—	—
’25	49	(7)	(137)	(153)	(249)
’24	57	69	41	38	206
’23	30	107	45	31	213
’22	136	123	41	26	326
’21	122	137	151	109	519
’20	(419)	438	163	77	258

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	243	(339)	—	—	—
’25	49	(7)	(137)	(153)	(249)
’24	57	69	41	38	206
’23	30	107	45	31	213
’22	136	123	41	26	326
’21	122	137	151	109	519
’20	(419)	438	163	77	258

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.78)	(0.05)	—	—	—
’25	1.77	0.17	(0.27)	0.08	1.72
’24	1.35	0.41	1.39	(2.07)	1.10
’23	0.51	0.24	(0.21)	0.15	0.69
’22	(3.57)	(2.28)	(2.64)	1.02	(7.53)
’21	1.62	1.80	3.90	0.00	7.32
’20	(6.24)	(1.11)	3.96	1.47	—

Fiscal quarters ending in the months shown.

value withheld pending a data check

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	32.67	51.00	47.31	52.89	19.26	29.34	14.73	13.35	11.29	9.85	Analyst estimates 2026–2028 Powerpack
	High	53.16	62.70	57.96	64.29	68.97	50.55	46.83	23.43	16.89	15.37
People
People	Employees	38	38	38	39	41	38	39	39	77	423
	Revenue/emp, $m	24.58	29.97	33.51	34.90	25.13	24.67	19.82	19.82	9.88	1.94
Income, $m
Income, $m	Revenue	934	1,139	1,273	1,361	1,030	938	773	773	761	821
	Gross margin, %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
	EBT	552	525	412	414	89	675	(513)	126	176	233
	EBT margin, %	59.10	46.08	32.34	30.40	8.64	71.95	(66.40)	16.33	23.14	28.34
	Net income	552	525	412	414	89	670	(513)	126	176	230
	Depreciation	5	(12)	17	30	63	79	61	48	19	1
Per share, $
Per share, $	Revenue	14.93	18.19	20.41	21.82	14.51	12.03	9.91	10.08	9.40	10.00
	Earnings	8.79	7.86	5.91	5.46	—	7.65	(7.53)	0.69	1.12	1.76
	Cash flow	8.84	7.79	4.77	1.04	3.63	6.66	4.18	2.78	2.54	(3.03)
	Capex	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	Free cash flow	8.84	7.79	4.77	1.04	3.63	6.66	4.18	2.78	2.54	(3.03)
	Book value	49.92	58.08	59.38	63.38	53.24	47.95	34.20	33.37	31.20	31.31
	Shares, m	63	63	62	62	71	78	78	77	81	82
Valuation, ×
Valuation, ×	P/E	5.88	6.98	9.09	11.23	0.00	5.89	0.00	21.56	12.28	7.02
	P/S	3.45	3.00	2.62	2.83	2.12	3.76	1.78	1.48	1.49	1.24
	P/B	1.03	0.94	0.90	0.97	0.58	0.94	0.52	0.45	0.45	0.40
	EV/Sales	17.05	17.74	20.37	18.72	14.97	15.16	15.16	14.27	14.54	16.82
	EV/FCF	28.80	41.45	87.14	391.76	59.82	27.38	35.99	51.71	53.80	(55.50)
Cash, $m
Cash, $m	Operating cash flow	553	487	298	65	258	519	326	213	206	(249)
	Capex	—	—	—	—	—	—	—	—	—	—
	Free cash flow	553	487	298	65	258	519	326	213	206	(249)
Balance, $m
Balance, $m	Working capital	(5,409)	(7,165)	(13,986)	(12,825)	(4,333)	(2,838)	(3,156)	(2,256)	(2,817)	(5,829)
	Total debt	12,876	16,845	22,646	21,741	13,514	11,076	10,614	10,109	10,015	13,071
	Net debt	12,698	16,781	22,598	21,631	13,244	10,690	10,349	9,887	9,931	12,792
	Shareholders’ equity	3,124	3,635	3,704	3,953	3,779	3,736	2,667	2,559	2,526	2,573
Returns, %
Returns, %	ROA	3.43	2.59	1.51	1.24	0.07	3.62	(4.07)	0.40	0.69	1.00
	ROIC	1.99	1.73	1.09	1.07	0.12	4.24	(1.79)	1.06	1.10	1.25
	ROE	18.11	14.54	10.04	8.90	0.39	15.87	(18.33)	2.00	3.55	5.67

Negative figures in brackets.

value withheld pending a data check

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ORC Orchid Island Capital, Inc.	$1.0B	3.4×	8.9×	+77.91% (above 0%: growing)	n/m	+342.48% (above 0%: growing)	100.00%	117.80%	Compare
ARI Apollo Commercial Real Estate Finance	$824.0M	8.0×	31.6×	−37.40% (below 0%: shrinking)	−8.33% (below 0%: shrinking)	−20.13% (below 0%: shrinking)	91.99%	16.46%	Compare
CIM Chimera Investment Corporation	$715.7M	— (loss-making)	16.4×	+10.10% (above 0%: growing)	n/m	−4,466.16% (below 0%: shrinking)	100.00%	1.81%
ADAM Adamas Trust, Inc.	$700.2M	4.5×	9.5×	+23.77% (above 0%: growing)	n/m	+171.68% (above 0%: growing)	26.87%	30.52%	Compare
MFA MFA Financial, Inc.	$677.3M	6.5×	10.1×	+4.48% (above 0%: growing)	+59.09% (above 0%: growing)	+162.56% (above 0%: growing)	100.00%	78.90%	Compare
PMT PennyMac Mortgage Investment Trust	$615.7M	4.9×	8.4×	+3.60% (above 0%: growing)	n/m	−45.97% (below 0%: shrinking)	63.63%	34.80%	Compare
IVR INVESCO MORTGAGE CAPITAL INC	$607.1M	3.7×	10.2×	+20.93% (above 0%: growing)	n/m	+3.93% (above 0%: growing)	35.24%	28.86%	Compare
ABR Arbor Realty Trust	$522.4M	38.6×	22.1×	−2.77% (below 0%: shrinking)	n/m	+172.80% (above 0%: growing)	19.79%	(4.57%)	Compare
FBRT Franklin BSP Realty Trust, Inc.	$520.7M	14.1×	9.4×	+32.33% (above 0%: growing)	−36.84% (below 0%: shrinking)	+87.71% (above 0%: growing)	90.86%	18.69%	Compare
Median of peers	$646.5M	5.7×	9.8×	+12.71%	−8.33%	+125.14%	77.25%	29.69%

All 37 Reit Mortgage stocks →

Chimera Investment Corporation (CIM) key facts

Strength: Chimera Investment Corporation’s revenue for fiscal 2025 (year ended December 2025) was $821.3 million, up 7.94% from fiscal 2024.
Chimera Investment Corporation (CIM) is a Reit Mortgage company in the Real Estate sector, listed on the New York Stock Exchange.
As of October 16, 2026, CIM traded at $8.40, a market capitalization of $715.7 million.
Chimera Investment Corporation pays an annual dividend of $1.72 per share, a yield of 20.5%.
Return on equity was 5.67% and debt-to-equity 5.57.
Its Piotroski F-score is 4 out of 9 for fiscal 2025.