Saturday 17 October 2026 Export ABR’s income statement to Excel — free account

Arbor Realty Trust

Arbor Realty Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 15.0% from fiscal 2024. In the quarter to June 2026, revenue fell 2.77%, EPS fell 266.7%, free cash flow grew 172.8% and total debt rose 3.30%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.70 0.10 −3.57%

Follow ABR

Alert me

Market cap: $522.4M
P/E: 38.6×
Fwd P/E: 22.1×
Dividend yield: 34.8%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.06

Total sells 0.05

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	4	—	—	—	1	—	4	2	—	2	—	—
Sell	—	—	—	—	—	—	1	—	—	1	—	—

Insider Ownership 6.66%

Capital & Financial Ratios $m

Market Cap 522.37

Revenue 1,197.06

Net Income 59.00

Free Cash Flow 257.12

Net Debt 4,663.29

Current Ratio 478.85

Debt/Equity 1.82

P/E ratio 38.57

Fwd P/E 22.10

P/S ratio 0.43

P/B ratio 0.23

Past 5Y EPS Growth (16.86%)

This Y EPS Growth (78.50%)

Next Y EPS Growth 105.43%

Next Y revenue growth (82.71%)

Next 5Y EPS Growth (16.17%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 97.24%

10-year low 10-year high

P/S against its own 10 years 0.07%

10-year low 10-year high

P/B against its own 10 years 0.07%

10-year low 10-year high

EV/Sales against its own 10 years 0.07%

10-year low 10-year high

EV/FCF against its own 10 years 61.82%

10-year low 10-year high

Dividends

Payout Ratio 13.43

Annual Dividend Rate 0.94

Annual Dividend Yield 34.81%

	total	individual payouts
2027	Powerpack
2026	0.78	0.30 0.17 0.17
2025	1.33	0.43 0.30 0.30 0.30
2024	1.72	0.43 0.43 0.43 0.43
2023	1.68	0.40 0.42 0.43 0.43
2022	1.54	0.37 0.38 0.39 0.40
2021	1.38	0.33 0.34 0.35 0.36
2020	1.23	0.30 0.30 0.31 0.32
2019	1.14	0.27 0.28 0.29 0.30
2018	0.98	0.21 0.25 0.25 0.27 0.15
2017	0.72	0.17 0.18 0.18 0.19
2016	0.62	0.15 0.15 0.16 0.16

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,692	817	706	583
Receivables	64	13	7	—
Inventory	—	—	—	—
Other	—	—	—	—
	15,078	12,669	13,397	13,198

	2023	2024	2025	Q'26
Payables	136	52	34	28
ST’ Debt	—	—	—	—
Other	—	—	—	—
	419	338	34	28

Compound Annual Growth %

	10y	5y	3y
Sales	23.87%	14.96%	1.00%
Cash Flow	26.20%	46.51%	(30.30%)
Earnings	8.88%	(8.05%)	(27.75%)
Book Value	18.43%	15.65%	(0.05%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	293	294	—	—	—
’25	299	302	297	314	1,212
’24	378	362	354	332	1,427
’23	401	401	406	416	1,624
’22	226	252	295	404	1,177
’21	170	186	195	248	799
’20	91	150	159	204	604

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(8)	158	—	—	—
’25	151	60	179	(17)	372
’24	260	70	85	47	462
’23	(57)	158	57	77	236
’22	837	(72)	47	289	1,100
’21	491	236	(728)	217	217
’20	(233)	767	(230)	(249)	55

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(24)	147	—	—	—
’25	143	54	166	(31)	332
’24	260	84	83	46	472
’23	(57)	158	57	77	236
’22	837	(72)	47	289	1,100
’21	491	236	(728)	217	217
’20	(233)	767	(223)	(247)	64

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.00	(0.20)	—	—	—
’25	0.16	0.12	0.20	0.07	0.56
’24	0.31	0.25	0.31	0.32	1.18
’23	0.46	0.41	0.41	0.48	1.75
’22	0.40	0.41	0.36	0.49	1.67
’21	0.55	0.51	0.51	0.71	2.28
’20	(0.54)	0.40	0.72	0.80	1.41

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	6.01	7.11	7.89	9.94	3.54	13.54	11.16	10.10	11.92	7.69	Analyst estimates 2026–2028 Powerpack
	High	7.99	8.99	12.79	15.77	15.32	20.74	18.88	17.74	15.94	14.33
People
People	Employees	288	445	468	532	522	579	630	647	659	653
	Revenue/emp, $m	0.74	0.78	1.04	1.01	1.16	1.38	1.87	2.51	2.17	1.86
Income, $m
Income, $m	Revenue	213	347	485	536	604	799	1,177	1,624	1,427	1,212
	Gross margin, %	45.70	44.42	43.35	40.51	47.25	51.89	38.68	34.19	30.35	25.43
	EBT	62	98	148	155	196	378	354	401	284	158
	EBT margin, %	29.30	28.13	30.53	28.97	32.49	47.27	30.07	24.66	19.90	13.02
	Net income	62	98	148	155	196	378	354	401	284	158
	Depreciation	31	59	65	61	60	63	55	69	77	109
Per share, $
Per share, $	Revenue	4.16	5.99	6.91	5.77	5.30	5.80	7.12	8.80	7.56	6.28
	Earnings	0.83	1.14	1.54	1.30	1.44	2.30	1.72	1.79	1.18	0.56
	Cash flow	(3.87)	7.94	(0.54)	(2.44)	0.48	1.57	6.65	1.28	2.45	1.93
	Capex	0.94	(0.01)	(0.01)	(0.01)	0.08	0.00	0.00	0.00	0.06	(0.21)
	Free cash flow	(2.93)	7.93	(0.54)	(2.44)	0.56	1.57	6.65	1.28	2.50	1.72
	Book value	14.56	14.93	15.18	14.60	13.03	18.50	18.58	17.63	16.70	15.90
	Shares, m	51	58	70	93	114	138	165	185	189	193
Valuation, ×
Valuation, ×	P/E	9.18	7.65	6.58	11.04	10.20	8.00	7.83	8.35	11.64	14.11
	P/S	1.83	1.44	1.46	2.49	2.67	3.16	1.90	1.71	1.83	1.24
	P/B	0.59	0.65	0.72	1.05	1.16	1.27	0.92	1.06	1.04	0.62
	EV/Sales	5.88	5.77	4.67	6.43	7.21	11.08	8.72	5.90	5.55	5.53
	EV/FCF	(8.35)	4.36	(59.43)	(15.15)	68.12	39.27	9.26	39.21	16.74	20.22
Cash, $m
Cash, $m	Operating cash flow	(199)	460	(38)	(227)	55	217	1,100	236	462	372
	Capex	48	(1)	0	0	9	—	—	—	11	(41)
	Free cash flow	(150)	459	(38)	(227)	64	217	1,100	236	472	332
Balance, $m
Balance, $m	Working capital	2,549	3,020	4,040	5,571	6,938	14,231	16,138	14,659	12,331	13,363
	Total debt	1,031	1,771	1,924	2,659	3,322	7,316	9,378	8,457	6,078	5,866
	Net debt	863	1,500	1,507	2,060	2,689	6,284	7,974	6,765	5,261	5,159
	Shareholders’ equity	747	865	1,066	1,356	1,483	2,550	3,072	3,255	3,152	3,067
Returns, %
Returns, %	ROA	1.78	2.00	2.63	2.23	2.35	2.79	1.77	2.01	1.53	0.77
	ROIC	2.44	2.82	3.76	3.27	3.60	3.00	2.17	2.68	2.18	1.59
	ROE	7.55	9.19	12.37	10.80	12.29	18.74	12.85	13.05	8.69	4.34

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ADAM Adamas Trust, Inc.	$700.2M	4.5×	9.5×	+23.77% (above 0%: growing)	n/m	+171.68% (above 0%: growing)	26.87%	30.52%	Compare
MFA MFA Financial, Inc.	$677.3M	6.5×	10.1×	+4.48% (above 0%: growing)	+59.09% (above 0%: growing)	+162.56% (above 0%: growing)	100.00%	78.90%	Compare
PMT PennyMac Mortgage Investment Trust	$615.7M	4.9×	8.4×	+3.60% (above 0%: growing)	n/m	−45.97% (below 0%: shrinking)	63.63%	34.80%	Compare
IVR INVESCO MORTGAGE CAPITAL INC	$607.1M	3.7×	10.2×	+20.93% (above 0%: growing)	n/m	+3.93% (above 0%: growing)	35.24%	28.86%	Compare
ABR Arbor Realty Trust	$522.4M	38.6×	22.1×	−2.77% (below 0%: shrinking)	n/m	+172.80% (above 0%: growing)	19.79%	(4.57%)
FBRT Franklin BSP Realty Trust, Inc.	$520.7M	14.1×	9.4×	+32.33% (above 0%: growing)	−36.84% (below 0%: shrinking)	+87.71% (above 0%: growing)	90.86%	18.69%	Compare
BRSP BrightSpire Capital, Inc.	$479.5M	— (loss-making)	25.0×	−9.80% (below 0%: shrinking)	n/m	+150.31% (above 0%: growing)	61.99%	(40.13%)	Compare
TRTX TPG RE Finance Trust, Inc.	$454.5M	10.7×	10.5×	−6.05% (below 0%: shrinking)	−42.86% (below 0%: shrinking)	−70.48% (below 0%: shrinking)	100.00%	49.39%	Compare
RWT Redwood Trust, Inc.	$390.7M	— (loss-making)	8.4×	+35.48% (above 0%: growing)	n/m	−77.33% (below 0%: shrinking)	8.33%	(1.59%)	Compare
Median of peers	$563.9M	5.7×	9.8×	+12.71%	−36.84%	+45.82%	62.81%	29.69%

All 37 Reit Mortgage stocks →

Arbor Realty Trust (ABR) key facts

Concern: Arbor Realty Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 15.0% from fiscal 2024.
Arbor Realty Trust (ABR) is a Reit Mortgage company in the Real Estate sector, listed on the New York Stock Exchange.
As of October 16, 2026, ABR traded at $2.70, a market capitalization of $522.4 million.
Arbor Realty Trust pays an annual dividend of $0.94 per share, a yield of 34.8%.
Return on equity was 4.34% and debt-to-equity 1.82.
Its Piotroski F-score is 4 out of 9 for fiscal 2025.