| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 2 | 5 | — | 1 | 4 | — | — | — | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 65.64 | 73.96 | 78.69 | 55.34 |
| Receivables | 19.11 | 14.51 | 10.19 | 7.31 |
| Inventory | 2.69 | 1.80 | 1.82 | 1.60 |
| Other | 0.82 | 4.38 | 0.49 | 4.34 |
| 93.47 | 98.77 | 96.82 | 71.92 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 5.95 | 2.84 | 1.55 | 2.61 |
| ST’ Debt | — | — | — | — |
| Other | 4.74 | 6.22 | 2.77 | 3.37 |
| 35.83 | 23.65 | 25.32 | 23.51 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 15.25 | 14.92 | — | — |
—
|
| ’25 | 7.54 | 15.33 | 8.60 | 38.92 |
70.39
|
| ’24 | 17.07 | 7.98 | 12.83 | 21.46 |
59.35
|
| ’23 | 12.98 | 21.32 | 9.28 | 26.56 |
70.14
|
| ’22 | 35.34 | 38.41 | 34.47 | 30.37 |
138.59
|
| ’21 | 18.03 | 25.45 | 36.77 | 24.50 |
104.75
|
| ’20 | 14.67 | 14.97 | 18.39 | 21.03 |
69.06
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (13.15) | (9.64) | — | — |
—
|
| ’25 | (13.80) | (17.97) | (7.70) | 20.09 |
(19.38)
|
| ’24 | (7.79) | (12.17) | (12.98) | (16.47) |
(49.41)
|
| ’23 | (9.21) | (16.09) | (16.30) | (11.04) |
(52.64)
|
| ’22 | (11.19) | (2.18) | 19.73 | 4.92 |
11.28
|
| ’21 | (6.44) | (8.29) | (0.19) | 0.66 |
(14.27)
|
| ’20 | (1.42) | (10.07) | (3.47) | (1.49) |
(16.46)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (13.33) | (10.53) | — | — |
—
|
| ’25 | (15.05) | (20.48) | (7.88) | 19.57 |
(23.84)
|
| ’24 | (8.91) | (12.56) | (13.92) | (18.24) |
(53.63)
|
| ’23 | (11.75) | (17.66) | (16.97) | (9.93) |
(56.30)
|
| ’22 | (16.27) | (4.10) | 18.43 | 4.95 |
3.01
|
| ’21 | (8.97) | (10.08) | (4.19) | (4.82) |
(28.06)
|
| ’20 | (2.19) | (10.80) | (4.24) | (2.98) |
(20.21)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.10) | (0.13) | — | — |
—
|
| ’25 | (0.25) | (0.16) | (0.22) | 0.11 |
(0.50)
|
| ’24 | (0.16) | (0.32) | (0.29) | (0.13) |
(0.89)
|
| ’23 | (0.34) | (0.17) | (0.50) | (0.10) |
(1.12)
|
| ’22 | (0.13) | (0.04) | (0.15) | (0.19) |
(0.51)
|
| ’21 | (0.14) | (0.07) | 0.03 | (0.16) |
(0.33)
|
| ’20 | (0.13) | (0.11) | (0.10) | (0.06) |
(0.40)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 4.21 | 1.45 | 2.53 | 1.52 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.28 | 6.98 | 6.08 | 5.51 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 248 | 174 | 188 | 146 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.56 | 0.40 | 0.32 | 0.48 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 138.59 | 70.14 | 59.35 | 70.39 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 72.56% | 81.74% | 72.55% | 86.73% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (33.32) | (76.17) | (65.24) | (43.93) | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.04%) | (108.59%) | (109.94%) | (62.41%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (33.59) | (76.24) | (65.28) | (43.97) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.25 | 9.92 | 6.75 | 7.06 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.12 | 1.03 | 0.81 | 0.81 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (0.51) | (1.12) | (0.89) | (0.50) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.17 | (0.77) | (0.67) | (0.22) | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.13) | (0.05) | (0.06) | (0.05) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.05 | (0.83) | (0.73) | (0.27) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.22 | 1.27 | 0.91 | 0.58 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.34 | 68.13 | 73.41 | 87.14 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.20 | 3.03 | 5.90 | 2.02 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.11 | 2.45 | 5.23 | 2.81 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.69 | 2.38 | 5.26 | 1.57 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 77.94 | (2.96) | (5.82) | (4.62) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.28 | (52.64) | (49.41) | (19.38) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.28) | (3.67) | (4.22) | (4.47) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.01 | (56.30) | (53.63) | (23.84) | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 113.83 | 57.64 | 75.12 | 71.50 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 43.64 | — | 28.91 | 40.11 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (70.87) | (65.63) | (45.06) | (38.58) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 144.80 | 86.62 | 66.93 | 50.53 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.52%) | (39.41%) | (45.72%) | (29.63%) | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (29.49%) | (202.78%) | (167.23%) | (218.36%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (21.73%) | (65.89%) | (85.03%) | (74.88%) | ‡‡‡‡‡ | — | — |
ROE
|
Codexis, Inc. (CDXS) finds itself at a compelling inflection point in the biotech arena, where its ECO Synthesis™ platform and engineered enzymes promise to revolutionize therapeutics manufacturing by slashing costs 50-70% in a $100B+ market. After a post-pandemic revenue contraction—from a 2022 peak of $138.6 million to $59.3 million in 2024—stabilization signals are emerging, bolstered by resilient 72.6% gross margins and analyst projections for a rebound to $101.6 million by 2027 (+71% from 2024). Aggressive insider accumulation in early 2025, led by a 10% owner snapping up over 3.5 million shares for $8.6 million at sub-$2.50 averages, underscores deep conviction amid improving paths to breakeven EBT in 2025-26 and positive EPS of $0.10 by 2027.
Trading near multi-year lows of $1.2, CDXS appears profoundly undervalued, with EV/Sales compressing to 1.1x by 2027 from 5.3x today, and analyst price targets implying 67% to a staggering 817% upside (483% mean). This disconnect stems from market overreaction to the 2023 GSK termination and biotech winter, yet historical parallels—like the 700% revenue surge during COVID—highlight the stock’s sensitivity to catalysts such as Merck/Pfizer extensions, new pharma deals, and clinical advancements in gene therapy and oncology. Balance sheet resilience, with $75 million working capital and net cash, provides firepower without dilution risks.
For patient growth investors, CDXS echoes past biotech turnarounds where undervalued innovation met execution, positioning it for multi-bagger potential as profitability nears—though execution risks warrant caution in this volatile sector. The full analysis unpacks these dynamics in detail.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.