Friday 6 November 2026
Export CLLS’s income statement to Excel — free account
Cellectis S.A.
CLLS Healthcare Biotechnology
Cellectis S.A.’s revenue for fiscal 2025 (year ended December 2025) was $79.6 million, up 61.7% from fiscal 2024.
- Revenue
- −62.1%
- EPS
- +8.33%
- Free cash flow
- −37.0%
- Total debt
- −0.54%
Quarter to June 2026, against a year earlier
1.07
0.04
+3.88%
Follow CLLS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 56 | 34 | 21 | 23 | 82 | 39 | 26 | 9 | 49 | 80 | 64 | +3.9% | — | — | — | — | |
| Gross margin, % | 96.85 | 92.23 | 87.22 | 50.45 | 56.01 | 95.22 | 93.11 | 91.98 | 100.00 | 100.00 | 100.00 | +3.1 pt | ||||||
| EBT | (67) | (104) | (88) | (115) | (97) | (97) | (99) | (116) | (37) | (68) | (66) | +0.1% | ||||||
| EBT margin, % | (119.15) | (307.53) | (412.15) | (501.14) | (118.22) | (250.66) | (383.29) | (1,266.89) | (74.69) | (85.46) | (102.89) | +33.7 pt | ||||||
| Net income | (67) | (104) | (88) | (115) | (97) | (97) | (99) | (117) | (37) | (68) | (65) | +0.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.60 | 0.94 | 0.53 | 0.54 | 1.94 | 0.86 | 0.56 | 0.16 | 0.54 | 0.79 | 0.63 | (7.5%) | |||||
| Earnings | (1.90) | (2.78) | (1.93) | (2.41) | (1.91) | (2.55) | (2.33) | (1.77) | (0.41) | (0.67) | (0.65) | (10.9%) | ||||||
| Cash flow | (0.93) | (1.47) | (1.67) | (1.63) | (1.89) | (2.33) | (1.92) | (0.43) | 0.25 | (0.39) | (0.41) | (9.1%) | ||||||
| Capex | (0.40) | 0.13 | (0.09) | (0.30) | (1.09) | (0.41) | (0.05) | (0.02) | (0.04) | (0.04) | (0.02) | (23.6%) | ||||||
| Free cash flow | (1.32) | (1.34) | (1.76) | (1.92) | (2.98) | (2.75) | (1.97) | (0.45) | 0.21 | (0.43) | (0.44) | (11.8%) | ||||||
| Book value | 7.79 | 7.96 | 11.04 | 8.38 | 7.27 | 5.28 | 2.77 | 1.49 | 1.45 | 0.76 | 0.41 | (22.8%) | ||||||
| Shares, m | 35 | 36 | 41 | 42 | 43 | 45 | 46 | 57 | 91 | 100 | 100 | +12.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 11.32 | 31.85 | 31.68 | 31.61 | 13.95 | 9.43 | 4.02 | 19.04 | 3.66 | 6.10 | 1.69 | 16.3 | ||||||
| P/B | 2.33 | 3.78 | 1.51 | 2.04 | 3.72 | 1.54 | 0.82 | 2.07 | 1.38 | 6.39 | 2.62 | 2.6 | ||||||
| EV/Sales | 6.20 | 23.05 | 10.65 | 17.98 | 11.13 | 5.19 | 1.22 | 2.79 | (0.26) | 4.54 | 0.23 | 8.2 | ||||||
| EV/FCF | (7.49) | (16.25) | (3.18) | (5.06) | (7.25) | (1.63) | (0.35) | (0.93) | (0.68) | (8.18) | (0.31) | (5.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (33) | (52) | (68) | (69) | (80) | (105) | (87) | (25) | 23 | (39) | (42) | +2.1% | |||||
| Capex | (14) | 5 | (4) | (13) | (46) | (19) | (2) | (1) | (4) | (4) | (2) | (14.2%) | ||||||
| Free cash flow | (47) | (48) | (72) | (82) | (126) | (123) | (90) | (26) | 19 | (43) | (44) | (0.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 256 | 278 | 441 | 329 | 263 | 176 | 81 | 78 | 121 | 90 | 49 | (10.9%) | |||||
| Net debt | (289) | (297) | (451) | (313) | (233) | (164) | (72) | (149) | (193) | (124) | (93) | (9.0%) | ||||||
| Shareholders’ equity | 275 | 284 | 450 | 355 | 309 | 236 | 126 | 85 | 131 | 76 | 41 | (13.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (18.94) | (29.92) | (18.88) | (21.09) | (17.31) | (26.82) | (33.00) | (33.94) | (10.24) | (19.09) | (21.02) | (0.1) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | (182.91) | (70.08) | (88.93) | (104.04) | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | (23.71) | (35.57) | (21.43) | (25.34) | (24.41) | (41.88) | (58.57) | (95.96) | (34.08) | (65.33) | (94.54) | (41.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 122 | 135 | 171 | 264 | 281 | 294 | 237 | 221 | 222 | 229 | — | +7.2% | |||||
| Revenue/emp, $m | 0.46 | 0.25 | 0.13 | 0.09 | 0.29 | 0.13 | 0.11 | 0.04 | 0.22 | 0.35 | — | (3.1%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Cellectis S.A. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ATRA Atara Biotherapeutics, Inc. | $79.9M | — (loss-making) | — (loss-making) | −96.42% (below 0%: shrinking) | n/m | +52.10% (above 0%: growing) | 69.68% | (749.21%) | Compare |
| TLSA Tiziana Life Sciences Ltd | $79.6M | — (loss-making) | — | — | −258.11% (below 0%: shrinking) | +18.03% (above 0%: growing) | 0.00% | — | Compare |
| TNXP Tonix Pharmaceuticals Holding Corp. | $78.9M | — (loss-making) | — (loss-making) | +577.88% (above 0%: growing) | n/m | −178.84% (below 0%: shrinking) | 94.81% | (314.05%) | Compare |
| NRXS Neuraxis, Inc. | $76.7M | — (loss-making) | — (loss-making) | +115.71% (above 0%: growing) | n/m | +29.76% (above 0%: growing) | 85.87% | (110.16%) | Compare |
| CLLS Cellectis S.A. | $74.5M | — (loss-making) | — | −62.05% (below 0%: shrinking) | n/m | −36.95% (below 0%: shrinking) | 100.00% | (340.69%) | |
| OKYO OKYO Pharma Limited Sponsored ADR | $73.5M | — (loss-making) | — | — | n/m | +37.39% (above 0%: growing) | 0.00% | — | Compare |
| TNYA Tenaya Therapeutics, Inc. | $72.0M | — (loss-making) | — | — | n/m | −13.18% (below 0%: shrinking) | 100.00% | (1,153.33%) | Compare |
| RANI Rani Therapeutics Holdings, Inc. | $72.0M | — (loss-making) | — (loss-making) | 0.00% | n/m | −55.29% (below 0%: shrinking) | 100.00% | (516.86%) | Compare |
| MNOV MediciNova, Inc. | $71.4M | — (loss-making) | — (loss-making) | +240.56% (above 0%: growing) | n/m | +16.75% (above 0%: growing) | 69.33% | (554.36%) | Compare |
| Median of peers | $75.1M | — | — | +115.71% | — | +17.39% | 77.77% | (535.61%) |