Saturday 17 October 2026 Export CCI’s income statement to Excel — free account

Crown Castle Inc.

In the quarter to June 2026, revenue fell 4.91%, EPS fell 67.2%, free cash flow fell 40.4% and total debt fell 24.9%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

82.26 2.26 +2.83%

Follow CCI

Alert me

Market cap: $34.0B
P/E: 41.5×
Fwd P/E: 46.8×
Dividend yield: 5.17%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total buys 0.07

Total sells 0.93

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	1	—	—	—	—	—
Sell	—	—	—	3	—	—	—	—	—	1	—	—

Insider Ownership 1.84%

Capital & Financial Ratios $m

Market Cap 34,040.00

Revenue 4,161.00

Net Income 862.00

Free Cash Flow 2,406.00

Net Debt 16,990.00

Current Ratio 0.52

Debt/Equity (5.58)

P/E ratio 41.55

Fwd P/E 46.80

P/S ratio 8.56

P/B ratio 0.00

Past 5Y EPS Growth (15.54%)

This Y EPS Growth 90.27%

Next Y EPS Growth 46.71%

Next Y revenue growth (5.25%)

Next 5Y EPS Growth 42.97%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 32.93%

10-year low 10-year high

P/S against its own 10 years 24.51%

10-year low 10-year high

EV/Sales against its own 10 years 38.22%

10-year low 10-year high

EV/FCF against its own 10 years 10.76%

10-year low 10-year high

Dividends

Payout Ratio 2.16

Annual Dividend Rate 4.25

Annual Dividend Yield 5.17%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	4.25	1.06 1.06 1.06
2025	4.75	1.57 1.06 1.06 1.06
2024	6.26	1.57 1.57 1.57 1.57
2023	6.26	1.57 1.57 1.57 1.57
2022	5.98	1.47 1.47 1.47 1.57
2021	5.46	1.33 1.33 1.33 1.47
2020	4.93	1.20 1.20 1.20 1.33
2019	4.58	1.13 1.13 1.13 1.20
2018	4.28	1.05 1.05 1.05 1.13
2017	3.90	0.95 0.95 0.95 1.05
2016	3.61	0.89 0.89 0.89 0.95

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	276	270	269	1,249
Receivables	481	129	172	179
Inventory	—	—	—	—
Other	56	24	23	19
	1,032	1,090	1,144	1,716

	2023	2024	2025	Q'26
Payables	252	48	71	90
ST’ Debt	835	603	2,783	2,260
Other	—	—	—	—
	2,585	2,177	4,479	3,290

Compound Annual Growth %

	10y	5y	3y
Sales	1.53%	(6.10%)	(15.17%)
Cash Flow	5.47%	0.01%	2.03%
Earnings	(11.33%)	(14.97%)	(35.76%)
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,010	1,008	—	—	—
’25	1,061	1,060	1,072	1,071	4,264
’24	1,114	1,107	1,120	1,119	4,460
’23	1,773	1,867	1,667	—	4,734
’22	1,742	1,734	1,746	1,764	6,986
’21	1,485	1,583	1,618	1,654	6,340
’20	1,421	1,440	1,486	1,493	5,840

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	509	531	—	—	—
’25	641	832	714	870	3,057
’24	599	768	699	877	2,943
’23	606	1,119	533	868	3,126
’22	558	779	701	840	2,878
’21	584	787	684	734	2,789
’20	653	756	661	985	3,055

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	452	472	—	—	—
’25	601	792	671	811	2,875
’24	552	729	661	825	2,767
’23	265	740	186	1,692	2,883
’22	277	476	364	451	1,568
’21	282	480	401	397	1,560
’20	206	342	284	599	1,431

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.34	0.22	—	—	—
’25	(1.07)	0.67	0.74	0.67	1.01
’24	0.71	0.58	0.70	(10.97)	(8.98)
’23	0.97	1.05	0.61	0.83	3.46
’22	0.97	0.97	0.97	0.95	3.86
’21	0.28	0.77	0.81	0.81	2.53
’20	0.38	0.41	0.38	1.17	2.35

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	75.71	83.96	98.85	104.22	114.18	146.15	121.71	84.72	88.92	84.20	Analyst estimates 2026–2028 Powerpack
	High	102.82	114.97	117.60	149.47	180.00	209.87	209.00	153.98	120.92	115.76
People
People	Employees	3,200	4,500	5,000	5,100	4,900	5,000	5,000	4,700	3,900	4,000
	Revenue/emp, $m	1.23	0.95	1.07	1.13	1.19	1.27	1.40	1.01	1.14	1.07
Income, $m
Income, $m	Revenue	3,921	4,255	5,370	5,763	5,840	6,340	6,986	4,734	4,460	4,264
	Gross margin, %	63.25	63.74	65.66	65.54	66.28	68.56	70.40	73.28	75.56	74.09
	EBT	374	392	641	881	1,076	1,179	1,691	1,258	1,180	1,119
	EBT margin, %	9.54	9.21	11.94	15.29	18.42	18.60	24.21	26.57	26.46	26.24
	Net income	357	366	622	860	1,056	1,158	1,675	1,502	(3,903)	444
	Depreciation	1,123	1,250	1,534	1,573	1,614	1,657	1,724	816	768	722
Per share, $
Per share, $	Revenue	11.53	11.14	13.00	13.85	13.81	14.68	16.13	10.91	10.28	9.80
	Earnings	0.95	1.01	1.35	1.80	2.36	2.54	3.87	3.46	(8.98)	1.02
	Cash flow	5.26	5.32	6.05	6.49	7.22	6.46	6.65	7.20	6.78	7.03
	Capex	(2.57)	(3.19)	(4.21)	(4.94)	(3.84)	(2.84)	(3.03)	(0.56)	(0.41)	(0.42)
	Free cash flow	2.69	2.13	1.84	1.54	3.38	3.61	3.62	6.64	6.38	6.61
	Book value	22.23	32.30	28.02	25.21	22.37	19.12	17.20	14.70	(0.31)	(3.76)
	Shares, m	340	382	413	416	423	432	433	434	434	435
Valuation, ×
Valuation, ×	P/E	92.34	105.76	79.88	71.79	68.03	77.89	35.83	33.61	0.00	87.13
	P/S	7.53	9.78	8.35	10.26	11.53	14.22	8.57	10.69	8.83	9.07
	P/B	3.91	3.37	3.88	5.64	7.12	10.92	8.04	7.93	0.00	0.00
	EV/Sales	10.45	13.47	11.39	13.35	14.77	17.40	11.64	15.47	14.16	14.71
	EV/FCF	44.90	70.35	80.34	120.00	60.27	70.73	51.85	25.41	22.83	21.82
Cash, $m
Cash, $m	Operating cash flow	1,787	2,032	2,500	2,698	3,055	2,789	2,878	3,126	2,943	3,057
	Capex	(874)	(1,217)	(1,739)	(2,057)	(1,624)	(1,229)	(1,310)	(243)	(176)	(182)
	Free cash flow	913	815	761	641	1,431	1,560	1,568	2,883	2,767	2,875
Balance, $m
Balance, $m	Working capital	363	(158)	(277)	(716)	(865)	(772)	(1,514)	(1,553)	(1,087)	(3,335)
	Total debt	12,171	16,159	16,682	18,121	19,280	20,629	21,729	22,921	24,054	24,337
	Net debt	11,479	15,724	16,274	17,788	18,904	20,168	21,407	22,645	23,784	24,068
	Shareholders’ equity	7,557	12,339	11,571	10,489	9,461	8,258	7,449	6,381	(133)	(1,635)
Returns, %
Returns, %	ROA	1.45	1.12	1.57	2.10	2.59	2.82	4.30	3.88	(10.95)	1.38
	ROIC	3.12	2.15	3.10	3.45	4.10	4.40	5.25	4.52	5.60	5.78
	ROE	4.42	3.10	4.26	6.77	10.02	12.37	21.33	21.72	(124.94)	(50.23)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
EQIX Equinix, Inc.	$98.3B	63.1×	62.5×	+16.36% (above 0%: growing)	+29.26% (above 0%: growing)	−311.02% (below 0%: shrinking)	53.14%	25.33%	Compare
AMT American Tower Corporation	$84.5B	25.5×	29.7×	+4.65% (above 0%: growing)	+138.46% (above 0%: growing)	+19.35% (above 0%: growing)	73.03%	46.15%	Compare
DLR Digital Realty Trust, Inc.	$64.7B	81.1×	89.2×	+28.86% (above 0%: growing)	−58.75% (below 0%: shrinking)	−25.86% (below 0%: shrinking)	61.14%	24.28%	Compare
CCI Crown Castle Inc.	$34.0B	41.5×	46.8×	−4.91% (below 0%: shrinking)	−67.16% (below 0%: shrinking)	−40.40% (below 0%: shrinking)	73.41%	46.63%
IRM Iron Mountain Incorporated	$33.6B	80.4×	64.9×	+18.52% (above 0%: growing)	n/m	+58.56% (above 0%: growing)	52.76%	18.41%	Compare
SBAC SBA Communications Corporation	$19.5B	20.1×	27.6×	+2.33% (above 0%: growing)	−10.95% (below 0%: shrinking)	+11.32% (above 0%: growing)	75.39%	49.19%	Compare
LAMR Lamar Advertising Company	$15.0B	27.4×	25.6×	+6.46% (above 0%: growing)	+3.95% (above 0%: growing)	+8.91% (above 0%: growing)	68.51%	33.72%	Compare
WY Weyerhaeuser Company	$14.0B	29.7×	56.6×	−0.90% (below 0%: shrinking)	+91.67% (above 0%: growing)	+29.41% (above 0%: growing)	16.66%	11.94%	Compare
GLPI Gaming and Leisure Properties, Inc.	$11.4B	11.5×	14.4×	+9.03% (above 0%: growing)	+45.45% (above 0%: growing)	−42.77% (below 0%: shrinking)	100.00%	77.21%	Compare
Median of peers	$26.5B	28.6×	43.2×	+7.75%	+29.26%	+10.11%	64.83%	29.53%

All 18 Reit Specialty stocks →

Crown Castle Inc. (CCI) key facts

Crown Castle Inc. (CCI) is a Reit Specialty company in the Real Estate sector, listed on the New York Stock Exchange.
As of October 16, 2026, CCI traded at $82.26, a market capitalization of $34.0 billion.
Crown Castle Inc. pays an annual dividend of $4.25 per share, a yield of 5.17%.
Return on equity was −50.2% and debt-to-equity -5.58.
Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.