| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | 1 | — | — | — | — | 1 | — | — | — | — | 1 | — |
| Sell | — | — | — | — | 2 | 3 | 1 | — | — | 2 | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 7.14 |
—
—
|
| 2025 | 6.80 |
—
—
—
—
|
| 2024 | 6.48 |
—
—
—
—
|
| 2023 | 6.45 |
—
—
—
—
|
| 2022 | 5.86 |
—
—
—
—
|
| 2021 | 5.21 |
—
—
—
—
|
| 2020 | 4.53 |
—
—
—
—
|
| 2019 | 3.78 |
—
—
—
—
|
| 2018 | 3.15 |
—
—
—
—
|
| 2017 | 2.62 |
—
—
—
—
|
| 2016 | 2.17 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,873.40 | 2,108.20 | 1,605.20 | 1,892.60 |
| Receivables | 547.50 | 540.00 | 650.30 | 650.90 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 3,176.20 | 3,325.10 | 3,132.40 | 3,571.90 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 251.30 | 240.80 | 259.80 | 202.80 |
| ST’ Debt | 3,067.30 | 3,693.00 | 3,387.80 | 5,226.50 |
| Other | — | — | — | — |
| 4,755.60 | 5,389.40 | 5,185.30 | 6,876.70 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2,737.50 | 2,749.10 | — | — |
—
|
| ’25 | 2,562.80 | 2,626.90 | 2,717.40 | 2,737.50 |
10,644.60
|
| ’24 | 2,512.60 | 2,544.70 | 2,522.30 | 2,547.60 |
10,127.20
|
| ’23 | 2,767.20 | 2,771.70 | 2,521.10 | 1,952.20 |
10,012.20
|
| ’22 | 2,660.30 | 2,674.30 | 2,671.50 | 1,639.30 |
9,645.40
|
| ’21 | 2,158.50 | 2,298.90 | 2,454.30 | 2,445.20 |
9,356.90
|
| ’20 | 1,993.10 | 1,913.00 | 2,012.90 | 2,122.50 |
8,041.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,400.60 | 1,486.80 | — | — |
—
|
| ’25 | 1,295.00 | 1,281.50 | 1,460.00 | 1,427.50 |
5,464.00
|
| ’24 | 1,283.60 | 1,338.50 | 1,469.40 | 1,199.00 |
5,290.50
|
| ’23 | 1,070.50 | 1,209.40 | 1,300.60 | 1,141.90 |
4,722.40
|
| ’22 | 663.60 | 915.30 | 932.30 | 1,185.00 |
3,696.20
|
| ’21 | 1,092.70 | 951.90 | 2,096.40 | 678.90 |
4,819.90
|
| ’20 | 800.00 | 988.80 | 960.30 | 1,132.30 |
3,881.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 951.10 | 1,165.90 | — | — |
—
|
| ’25 | 963.90 | 976.90 | 994.50 | 848.30 |
3,783.60
|
| ’24 | 886.90 | 1,013.30 | 1,044.70 | 755.60 |
3,700.50
|
| ’23 | 608.60 | 788.50 | 909.90 | 617.30 |
2,924.30
|
| ’22 | 277.50 | 545.20 | 473.10 | 526.80 |
1,822.60
|
| ’21 | 767.90 | 674.00 | 1,782.40 | 218.90 |
3,443.20
|
| ’20 | 585.60 | 778.30 | 716.40 | 769.40 |
2,849.70
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.84 | 1.86 | — | — |
—
|
| ’25 | 1.04 | 0.78 | 1.82 | 1.75 |
5.40
|
| ’24 | 1.96 | 1.92 | (1.69) | 2.62 |
4.82
|
| ’23 | 0.72 | 1.02 | 1.26 | 0.18 |
3.18
|
| ’22 | 1.56 | 1.95 | 1.80 | (1.47) |
3.82
|
| ’21 | 1.45 | 1.65 | 1.58 | 0.99 |
5.66
|
| ’20 | 0.93 | 1.00 | 1.04 | 0.82 |
3.79
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 178.17 | 154.58 | 170.46 | 170.77 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 292.55 | 235.57 | 243.56 | 234.33 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,391 | 5,643 | 4,691 | 2,388 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.51 | 1.77 | 2.16 | 4.46 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,645.40 | 10,012.20 | 10,127.20 | 10,644.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73.36% | 74.42% | 74.58% | 74.18% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,086.00 | 1,529.30 | 3,624.80 | 3,044.20 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.63% | 15.27% | 35.79% | 28.60% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,696.70 | 1,367.10 | 2,280.20 | 2,628.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,402.60 | 3,136.30 | 2,178.90 | 2,095.70 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.90 | 21.48 | 21.69 | 22.75 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.83 | 3.18 | 4.83 | 5.41 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.01 | 10.13 | 11.33 | 11.68 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.06) | (3.86) | (3.40) | (3.59) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.95 | 6.27 | 7.92 | 8.09 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.89 | 23.31 | 20.66 | 22.13 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 461.52 | 466.06 | 467.01 | 467.92 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.76 | 68.81 | 37.97 | 32.45 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.27 | 10.19 | 8.46 | 7.72 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.98 | 9.39 | 8.88 | 7.93 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.06 | 13.87 | 11.85 | 11.06 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 74.40 | 47.50 | 32.44 | 31.13 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,696.20 | 4,722.40 | 5,290.50 | 5,464.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,873.60) | (1,798.10) | (1,590.00) | (1,680.40) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,822.60 | 2,924.30 | 3,700.50 | 3,783.60 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2,892.30) | (1,579.40) | (2,064.30) | (2,052.90) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38,670.20 | 38,801.30 | 36,501.80 | 37,220.30 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36,529.50 | 36,927.90 | 34,393.60 | 35,615.10 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12,408.50 | 10,865.40 | 9,648.70 | 10,355.30 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.58% | 2.23% | 3.55% | 4.07% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.50% | 4.09% | 6.41% | 6.59% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.44% | 12.75% | 21.98% | 25.29% | ‡‡‡‡‡ | — | — |
ROE
|
American Tower Corporation (AMT), a premier owner of cell towers and data centers, stands to capitalize on explosive 5G rollout and AI-fueled data demand, with revenue surging 75% since 2016 to $10.1 billion in 2024 at a 7.8% CAGR, driven by acquisitions like CoreSite, international expansion, and operational efficiencies that doubled revenue per employee. Gross margins hit 74.6%, free cash flow rebounded sharply to $3.7 billion, and projections eye steady growth to $11.4 billion by 2027, alongside EPS climbing 47% to $7.09.
Yet, high interest rates have hammered valuations amid a hefty $36.5 billion debt load (net debt-to-EBITDA ~5-6x), causing stock volatility and equity contraction, though deleveraging, fixed-rate debt, and improving ROIC to 6.4% offer resilience. Trading at rationalized multiples (trailing P/E 38x, EV/FCF 32x), AMT lags peers slightly but boasts analyst targets implying 12% average upside (up to 35%), tempered by mild insider net selling.
Forward tailwinds like $1 trillion in global 5G capex and edge computing could deliver mid-teens total returns if rates ease, funding robust dividends and buybacks—despite risks from tenant churn, geopolitics, and macro pressures. Watch Q1 2026 earnings for momentum signals in this infrastructure boom.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.