Saturday 17 October 2026 Export CCEP’s income statement to Excel — free account

Coca-Cola Europacific Partners

CCEP Consumer Defensive Beverages Non Alcoholic

Coca-Cola Europacific Partners' revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 6.92% from fiscal 2024. Member of the Nasdaq 100; revenue growth for five consecutive years.

112.40 2.63 +2.40%

Follow CCEP

Alert me

Market cap: $48.7B
P/E: 15.3×
Fwd P/E: 18.7×
Dividend yield: 2.15%
F-score: 7/9
Altman Z: 2.38
Beneish M: −2.56
Dividend safety: 55/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 59.19%

Capital & Financial Ratios $m

Market Cap 48,650.00

Revenue 37,009.00

Net Income 4,328.79

Free Cash Flow 2,393.29

Net Debt 11,700.25

Current Ratio 0.89

Debt/Equity 1.39

P/E ratio 15.31

Fwd P/E 18.70

P/S ratio 1.47

P/B ratio 5.34

Past 5Y EPS Growth 30.99%

This Y EPS Growth 8.88%

Next Y EPS Growth 9.36%

Next Y revenue growth 2.75%

Next 5Y EPS Growth 9.26%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 62.51%

10-year low 10-year high

P/S against its own 10 years 69.37%

10-year low 10-year high

P/B against its own 10 years 92.85%

10-year low 10-year high

EV/Sales against its own 10 years 63.91%

10-year low 10-year high

EV/FCF against its own 10 years 99.56%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 2.41

Annual Dividend Yield 2.15%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.48	0.96
2025	2.34	0.88 1.45
2024	2.10	0.80 1.30
2023	2.00	0.74 1.27
2022	1.70	0.59 1.11
2021	1.62	1.62
2020	1.00	1.00
2019	1.38	0.69 0.69
2018	1.25	0.32 0.31 0.30 0.32
2017	0.95	0.23 0.23 0.25 0.24
2016	1.52	0.30 0.30 0.19 0.19 0.18 0.18 0.18

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2,325	1,964	1,178	2,472
Receivables	2,953	2,934	3,167	4,121
Inventory	1,468	1,740	1,750	2,227
Other	404	545	783	853
	7,149	7,183	6,878	9,673

	2023	2024	2025	Q'26
Payables	5,665	6,261	6,998	7,628
ST’ Debt	1,407	1,505	532	1,934
Other	239	322	278	220
	7,877	8,818	8,582	10,883

Compound Annual Growth %

	10y	5y	3y
Sales	12.93%	14.31%	9.02%
Cash Flow	13.51%	14.44%	2.65%
Earnings	13.94%	31.03%	11.41%
Book Value	25.66%	6.42%	6.19%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	23,647
’24	—	—	—	—	22,116
’23	—	—	—	—	19,808
’22	—	—	—	—	18,248
’21	—	—	—	—	16,283
’20	—	—	—	—	12,115

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	1,203	—	—	—
’25	—	1,119	—	—	3,341
’24	—	1,208	—	—	3,312
’23	—	—	—	—	3,037
’22	—	—	—	—	3,089
’21	—	—	—	—	2,505
’20	—	—	—	—	1,702

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	760	—	—	—
’25	—	682	—	—	2,459
’24	—	745	—	—	2,152
’23	—	(243)	—	—	2,345
’22	—	(54)	—	1,141	2,616
’21	—	(216)	—	1,320	1,892
’20	—	(227)	—	1,327	1,223

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	4.82
’24	—	—	—	—	3.33
’23	—	—	—	—	3.93
’22	—	—	—	—	3.47
’21	—	—	—	—	2.54
’20	—	—	—	—	1.25

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	30.55	31.09	36.17	44.44	28.35	44.34	41.80	53.53	64.25	73.40	Analyst estimates 2026–2028 Powerpack
	High	54.54	44.75	49.43	58.94	57.11	63.04	59.86	66.98	82.32	100.67
People
People	Employees	24,500	23,500	23,310	23,300	22,000	11,000	33,000	32,000	41,800	37,003
	Revenue/emp, $m	0.41	0.53	0.58	0.58	0.55	1.48	0.55	0.62	0.53	0.64
Income, $m
Income, $m	Revenue	10,107	12,503	13,603	13,459	12,115	16,283	18,248	19,808	22,116	23,647
	Gross margin, %	38.86	38.78	38.70	38.22	35.22	36.95	35.94	36.72	35.28	35.60
	EBT	796	1,310	1,423	1,628	794	1,635	2,062	2,384	2,095	2,907
	EBT margin, %	7.87	10.48	10.46	12.10	6.55	10.04	11.30	12.04	9.47	12.29
	Net income	796	1,310	1,423	1,628	794	1,635	2,062	2,384	2,095	2,907
	Depreciation	412	554	605	716	830	925	860	857	1,010	1,044
Per share, $
Per share, $	Revenue	26.60	25.83	28.10	28.88	26.63	35.71	39.93	43.16	48.08	51.86
	Earnings	1.58	1.59	2.20	2.62	1.25	2.54	3.48	3.94	3.34	4.82
	Cash flow	3.62	3.79	4.41	4.58	3.74	5.49	6.76	6.62	7.20	7.33
	Capex	(1.41)	(1.14)	(1.45)	(1.42)	(1.05)	(1.34)	(1.04)	(1.51)	(2.52)	(1.94)
	Free cash flow	2.21	2.65	2.95	3.16	2.69	4.15	5.72	5.11	4.68	5.39
	Book value	18.82	15.61	16.02	14.80	15.13	18.71	17.17	18.81	21.14	20.60
	Shares, m	380	484	484	466	455	456	457	459	460	456
Valuation, ×
Valuation, ×	P/E	12.70	16.27	20.84	13.42	12.78	14.68	9.09	9.06	10.46	12.36
	P/S	1.81	1.64	1.63	1.20	0.94	0.95	0.76	0.87	1.00	1.19
	P/B	2.08	2.41	2.86	3.56	3.27	3.38	3.31	3.80	3.83	4.55
	EV/Sales	2.63	2.20	2.09	1.54	1.21	1.42	1.08	1.15	1.30	1.49
	EV/FCF	17.32	14.15	21.22	12.80	11.82	14.05	8.60	8.89	20.59	22.33
Cash, $m
Cash, $m	Operating cash flow	1,377	1,834	2,133	2,132	1,702	2,505	3,089	3,037	3,312	3,341
	Capex	(537)	(552)	(704)	(662)	(479)	(613)	(473)	(692)	(1,160)	(882)
	Free cash flow	840	1,283	1,429	1,471	1,223	1,892	2,616	2,345	2,152	2,459
Balance, $m
Balance, $m	Working capital	(362)	31	(946)	(1,133)	(73)	(394)	(811)	(728)	(1,635)	(1,704)
	Total debt	7,123	6,497	6,635	7,192	8,210	15,546	12,545	12,334	12,261	12,099
	Net debt	6,671	6,067	6,255	6,824	6,424	13,635	10,543	10,009	10,297	10,921
	Shareholders’ equity	7,150	7,556	7,752	6,895	6,882	8,530	7,846	8,632	9,723	9,394
Returns, %
Returns, %	ROA	4.32	3.78	5.10	5.75	2.65	4.12	4.87	5.78	4.70	6.51
	ROIC	4.26	6.53	6.85	7.90	4.36	5.06	7.47	8.49	7.20	9.72
	ROE	14.99	10.58	14.03	16.67	8.26	15.08	19.40	21.92	16.72	22.99

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Dec 2018

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
KO CocaCola Company (The)	$395.8B	28.1×	24.2×	+6.74% (above 0%: growing)	+15.73% (above 0%: growing)	+51.42% (above 0%: growing)	62.89%	34.92%	Compare
PEP PepsiCo, Inc.	$175.0B	16.5×	17.5×	+5.59% (above 0%: growing)	+18.46% (above 0%: growing)	+1,051.60% (above 0%: growing)	54.42%	16.86%	Compare
MNST Monster Beverage Corporation	$88.8B	41.9×	39.7×	+20.17% (above 0%: growing)	+20.00% (above 0%: growing)	+8.01% (above 0%: growing)	55.95%	29.18%	Compare
CCEP Coca-Cola Europacific Partners	$48.7B	15.3×	18.7×	+36.01% (above 0%: growing)	+209.23% (above 0%: growing)	−33.36% (below 0%: shrinking)	35.80%	0.00%
KDP Keurig Dr Pepper, Inc	$46.5B	35.0×	15.0×	+75.57% (above 0%: growing)	−90.00% (below 0%: shrinking)	+120.43% (above 0%: growing)	41.95%	8.59%	Compare
COKE Coca-Cola Consolidated, Inc.	$13.6B	27.7×	— (loss-making)	+10.61% (above 0%: growing)	+11.16% (above 0%: growing)	−15.07% (below 0%: shrinking)	37.93%	13.22%	Compare
CELH Celsius Holdings Inc.	$7.1B	117×	18.9×	+10.64% (above 0%: growing)	−57.58% (below 0%: shrinking)	+479.43% (above 0%: growing)	48.13%	9.20%	Compare
KOF Coca Cola Femsa S.A.B. de C.V.	$6.1B	18.8×	15.7×	+17.31% (above 0%: growing)	+30.77% (above 0%: growing)	−24.76% (below 0%: shrinking)	47.09%	13.96%	Compare
COCO Vita Coco Company, Inc.	$3.3B	30.8×	43.2×	+28.08% (above 0%: growing)	+115.00% (above 0%: growing)	+287.22% (above 0%: growing)	48.72%	29.21%	Compare
Median of peers	$30.1B	29.4×	18.9×	+13.97%	+17.10%	+85.93%	48.43%	15.41%

All 17 Beverages Non Alcoholic stocks →

Coca-Cola Europacific Partners (CCEP) key facts

Strength: Coca-Cola Europacific Partners' revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 6.92% from fiscal 2024.
Strength: Net income was $2.9 billion, or $4.82 per share (basic), a net margin of 9.29%.
Coca-Cola Europacific Partners (CCEP) is a Beverages Non Alcoholic company in the Consumer Defensive sector, listed on Nasdaq.
As of October 16, 2026, CCEP traded at $112.40, a market capitalization of $48.7 billion.
At that price the stock trades at 15.3× trailing-twelve-month earnings and 1.5× sales; its P/E is higher than 63% of its own readings over the past ten years.
Coca-Cola Europacific Partners pays an annual dividend of $2.41 per share, a yield of 2.15%.
Return on equity was 23.0% and debt-to-equity 1.39.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.38 (grey zone) for fiscal 2025.