CCC Intelligent Solutions Holdings Inc.

CCC Technology Software Application

CCC Intelligent Solutions Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 11.9% from fiscal 2024.

Revenue
+10.1%
EPS
+1,793.6%
Free cash flow
+4.87%
Total debt
+29.4%

Quarter to September 2026, against a year earlier

7.67 0.02 −0.26%
Market cap
$4.5B
P/E
57.9×
Fwd P/E
45.4×
Dividend yield
—
F-score
4/9
Altman Z
1.43
Beneish M
−2.57
Dividend safety
n/a

Insider Decisions last twelve months

Sold, $m 0.86
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 1 — — 2 — — — — — — — —
Insider Ownership 3.81%

Capital & Financial Ratios $m

Size
Market Cap 4,530.00
Revenue ttm 1,139.16
Net income ttm 74.56
Free cash flow ttm 311.38
Net debt Q 1,066.67
Valuation
P/E 57.89 (above 35: high)
Forward P/E 45.40 (above 35: high)
Price / sales 3.88
Forward P/S Powerpack
Price / FCF 14.18
Price / book 2.40
Financial health
Current ratio Q 2.05 (at or above 1.5: strong)
Debt / equity Q 0.69
Interest coverage Q 2.75
Growth
Revenue growth Q +10.10% (above 0%: growing)
Operating income growth Q +91.46% (above 0%: growing)
EPS, this year +26.35% (at or above 15%: strong)
EPS, next year A +15.32% (at or above 15%: strong)
Revenue, next year A +10.22% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +17.69% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 14.29%
10-year low 10-year high
P/B against its own 10 years 17.75%
10-year low 10-year high
EV/Sales against its own 10 years 13.43%
10-year low 10-year high
EV/FCF against its own 10 years 9.73%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—
Growth, 2016–23
−100.0%/yr
  1. 0.20 ’16
  2. 0.20 ’17 +0
  3. 0.05 ’18 −75
  4. 0.00 ’20 −100
  5. 0.00 ’21
  6. 0.00 ’22
  7. 0.00 ’23
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 196 399 111 203
Receivables 104 114 170 167
Inventory — — — —
Other 32 29 29 34
350 565 335 427
2023 2024 2025 Q'26
Payables 16 18 31 24
ST’ Debt 8 8 13 13
Other — — — —
153 155 234 208

Compound Annual Growth %

10y 5y 3y
Sales — 10.80% 10.55%
Cash Flow — 24.86% 16.43%
Earnings — 0.00% (77.95%)
Book Value — 5.43% (4.40%)

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.03 0.04 0.05 — —
’25 (0.03) 0.02 0.00 0.01 0.00
’24 0.00 0.03 0.00 0.01 0.04
’23 0.00 (0.16) (0.04) 0.04 (0.15)
’22 0.02 0.02 0.02 0.00 0.06
’21 (0.01) 0.01 (0.34) (0.10) (0.46)
’20 — — 0.01 (2.15) (0.03)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 281 286 294 — —
’25 252 260 267 278 1,057
’24 227 233 238 246 945
’23 205 212 221 229 866
’22 187 193 199 204 782
’21 158 167 177 187 688
’20 — — 158 — 633
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 57 102 100 — —
’25 58 43 95 119 315
’24 55 52 63 114 284
’23 33 70 61 87 250
’22 47 41 31 81 200
’21 38 22 37 31 127
’20 — — 67 0 104
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 42 82 82 — —
’25 44 27 79 105 255
’24 40 36 49 106 231
’23 19 55 46 75 195
’22 33 30 17 72 152
’21 34 13 25 17 89
’20 — — 42 0 73
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — — 616 633 688 782 866 945 1,057 1,139 +9.4% 1,165 1,265 1,366 +8.9%
Gross margin, % — — — 63.37 67.03 71.57 72.66 73.43 75.55 73.49 73.94 +10.1 pt
EBT — — — (278) (22) (275) 50 (85) 44 22 137 n/m
EBT margin, % — — — (45.06) (3.40) (39.94) 6.37 (9.76) 4.69 2.04 12.03 +47.1 pt
Net income — 0 — (210) (17) (249) 38 (90) 31 2 75 n/m
Per share, $
Per share, $ Revenue — — — 1.22 1.26 1.27 1.29 1.40 1.55 1.68 1.98 +5.4%
Earnings — — — (0.42) (0.03) (0.46) 0.06 (0.15) 0.04 0.00 0.13 n/m
Cash flow — — — 0.13 0.21 0.23 0.33 0.40 0.46 0.50 0.66 +24.9%
Capex — — — (0.04) (0.06) (0.07) (0.08) (0.09) (0.09) (0.10) (0.12) +15.4%
Free cash flow — — — 0.09 0.15 0.16 0.25 0.32 0.38 0.40 0.54 +28.3%
Book value — — — 0.00 2.72 3.44 3.37 2.88 3.27 2.84 3.20 n/m
Shares, m — — — 503 504 544 608 618 611 630 592 +3.8%
Valuation, ×
Valuation, × P/E — — — 0.00 0.00 0.00 122.07 0.00 293.25 0.00 57.89 59.3
P/S — — — 0.00 0.00 9.00 6.79 7.92 7.58 4.74 3.88 5.1
P/B — — — 1,187.92 2.57 3.31 2.60 3.85 3.59 2.80 2.40 172.4
EV/Sales — — — 0.00 0.00 9.88 7.37 8.59 7.97 5.84 4.81 5.7
EV/FCF — — — 0.00 0.00 76.40 37.97 38.15 32.63 24.26 17.61 29.9
Cash, $m
Cash, $m Operating cash flow — — — 66 104 127 200 250 284 315 379 +29.7%
Capex — — — (21) (31) (38) (48) (55) (53) (61) (67) +19.8%
Free cash flow — — — 46 73 89 152 195 231 255 311 +33.1%
Balance, $m
Balance, $m Working capital — — — — 156 186 328 197 410 101 218 (8.3%)
Net debt — — — — 1,156 606 458 580 370 1,167 1,067 +0.2%
Shareholders’ equity — — — — 1,372 1,872 2,045 1,782 1,998 1,787 1,842 +5.4%
Returns, %
Returns, % ROA — — — 0.00 (1.06) (7.74) 1.17 (2.89) 0.84 0.01 2.07 0.0 pt
ROIC — — — 0.00 1.90 (3.65) 1.30 (0.63) 2.11 1.99 4.38 +2.0 pt
ROE — — — 0.00 (1.04) (15.35) 1.96 (4.83) 1.38 0.02 3.75 0.0 pt
People
People Employees — — — — 2 2,250 2,375 2,325 2,310 2,185 — +305.2%
Revenue/emp, $m — — — 0.00 316.53 0.31 0.33 0.37 0.41 0.48 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

CCC Intelligent Solutions Holdings Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
BRZE Braze, Inc. $5.2B — (loss-making) — (loss-making) +26.16% (above 0%: growing) n/m +515.45% (above 0%: growing) 66.83% (7.98%) Compare
WK Workiva Inc. $4.6B 75.7× 68.3× +17.31% (above 0%: growing) +600.00% (above 0%: growing) +49.24% (above 0%: growing) 81.10% 6.78% Compare
QTWO Q2 Holdings, Inc. $4.6B 42.6× 37.0× +11.93% (above 0%: growing) +122.71% (above 0%: growing) +47.59% (above 0%: growing) 59.73% 15.04% Compare
CCC CCC Intelligent Solutions Holdings Inc. $4.6B 57.9× 45.4× +10.10% (above 0%: growing) n/m +4.87% (above 0%: growing) 74.13% 19.51%
SRAD Sportradar Group AG $4.5B 112× 46.8× +22.23% (above 0%: growing) +29.75% (above 0%: growing) +10.16% (above 0%: growing) 85.13% 17.79% Compare
BILL BILL Holdings, Inc. $4.5B — (loss-making) 24.0× +13.78% (above 0%: growing) n/m +40.99% (above 0%: growing) 81.66% (7.85%) Compare
DAVE Dave Inc. $4.3B 18.8× 22.9× +31.17% (above 0%: growing) −26.90% (below 0%: shrinking) −2.59% (below 0%: shrinking) 100.00% 24.29% Compare
MNDY monday.com Ltd. $4.1B 39.3× 65.0× +21.94% (above 0%: growing) +166.67% (above 0%: growing) −15.94% (below 0%: shrinking) 88.30% (0.42%) Compare
LIF Life360, Inc. $3.9B 25.0× 30.7× +37.77% (above 0%: growing) −33.33% (below 0%: shrinking) +115.99% (above 0%: growing) 79.83% (0.04%) Compare
Median of peers $4.5B 41.0× 37.0× +22.09% +76.23% +44.29% 81.38% 3.37%

All 230 Software Application stocks →

Pay and ownership Proxy statement filed 7 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 987.74k (6.42m) 60.00
2024 946.29k 4.44m 88.00
2023 54.55m 70.99m 86.00
2022 848.78k (48.64m) 65.00
2021 137.11m 191.85m 86.00
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

CCC Intelligent Solutions Holdings Inc. (CCC) Latest News

22 Oct

16 Oct

CCC metrics, ten years each

stockrow.com/CCC · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com