Thursday 5 November 2026
Export NICE’s income statement to Excel — free account
Nice
NICE Technology Software Application
Nice’s revenue for fiscal 2025 (year ended December 2025) was $2.9 billion, up 7.68% from fiscal 2024.
- Revenue
- +7.65%
- EPS
- −53.2%
- Free cash flow
- +141.2%
Quarter to June 2026, against a year earlier
96.12
3.47
−3.48%
Follow NICE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,016 | 1,332 | 1,445 | 1,574 | 1,648 | 1,921 | 2,181 | 2,378 | 2,735 | 2,945 | 3,069 | +12.6% | 3,182 | 3,470 | 3,879 | +9.6% | |
| Gross margin, % | 66.74 | 64.82 | 65.61 | 66.21 | 65.90 | 67.50 | 68.66 | 67.69 | 66.75 | 66.41 | 65.12 | (0.3) pt | ||||||
| EBT | 144 | 130 | 187 | 234 | 237 | 241 | 345 | 458 | 605 | 704 | 618 | +19.2% | ||||||
| EBT margin, % | 14.23 | 9.73 | 12.93 | 14.88 | 14.39 | 12.52 | 15.83 | 19.25 | 22.11 | 23.90 | 20.14 | +9.7 pt | ||||||
| Net income | 117 | 143 | 159 | 186 | 196 | 199 | 266 | 338 | 443 | 612 | 425 | +20.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 17.02 | 22.04 | 23.53 | 25.34 | 26.28 | 30.40 | 34.19 | 37.39 | 43.09 | 47.25 | 52.18 | +12.0% | |||||
| Earnings | 1.96 | 2.37 | 2.60 | 2.99 | 3.13 | 3.15 | 4.17 | 5.32 | 6.97 | 9.82 | 6.96 | +19.6% | ||||||
| Cash flow | 3.82 | 6.53 | 6.46 | 6.02 | 7.66 | 7.31 | 7.52 | 8.83 | 13.12 | 11.50 | 11.43 | +13.0% | ||||||
| Capex | (0.60) | (1.12) | (1.04) | (1.00) | (1.01) | (1.06) | (1.28) | (1.32) | (1.57) | (1.50) | (1.88) | +10.8% | ||||||
| Free cash flow | 3.23 | 5.41 | 5.42 | 5.03 | 6.65 | 6.24 | 6.24 | 7.51 | 11.54 | 9.99 | 9.55 | +13.4% | ||||||
| Book value | 25.33 | 28.95 | 32.85 | 36.34 | 41.28 | 44.91 | 47.90 | 52.75 | 56.76 | 62.19 | 64.23 | +10.5% | ||||||
| Shares, m | 60 | 60 | 61 | 62 | 63 | 63 | 64 | 64 | 63 | 62 | 61 | +0.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 34.83 | 39.06 | 41.62 | 51.89 | 90.30 | 98.25 | 45.82 | 36.23 | 24.37 | 11.51 | 13.81 | 47.4 | |||||
| P/S | 4.03 | 4.18 | 4.60 | 6.12 | 10.79 | 9.99 | 5.59 | 5.16 | 3.94 | 2.39 | 1.84 | 5.7 | ||||||
| P/B | 2.71 | 3.19 | 3.29 | 4.27 | 6.87 | 6.76 | 3.99 | 3.65 | 2.99 | 1.82 | 1.46 | 4.0 | ||||||
| EV/Sales | 4.30 | 4.24 | 4.59 | 6.14 | 10.31 | 9.52 | 5.12 | 4.79 | 3.68 | 2.56 | 2.03 | 5.5 | ||||||
| EV/FCF | 22.72 | 17.28 | 19.93 | 30.96 | 40.76 | 46.35 | 28.05 | 23.87 | 13.75 | 12.12 | 11.07 | 25.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 228 | 395 | 397 | 374 | 480 | 462 | 480 | 561 | 833 | 717 | 672 | +13.6% | |||||
| Capex | (36) | (68) | (64) | (62) | (63) | (67) | (82) | (84) | (100) | (94) | (111) | +11.3% | ||||||
| Free cash flow | 192 | 327 | 333 | 312 | 417 | 395 | 398 | 477 | 733 | 623 | 561 | +13.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 36 | 170 | 236 | (65) | 898 | 1,028 | 1,276 | 1,193 | 1,030 | 492 | 364 | +33.5% | |||||
| Net debt | 278 | 55 | (30) | 26 | (783) | (892) | (1,029) | (863) | (1,163) | (417) | (355) | n/m | ||||||
| Shareholders’ equity | 1,511 | 1,750 | 2,017 | 2,257 | 2,588 | 2,838 | 3,055 | 3,355 | 3,603 | 3,877 | 3,778 | +11.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.22 | 5.23 | 5.27 | 5.45 | 5.01 | 4.46 | 5.56 | 6.78 | 8.50 | 11.77 | 8.16 | +6.6 pt | |||||
| ROIC | 4.69 | 5.20 | 6.22 | 6.53 | 8.38 | 8.48 | 10.34 | 10.92 | 13.98 | 11.67 | 10.37 | +7.0 pt | ||||||
| ROE | 7.99 | 8.79 | 8.46 | 8.70 | 8.10 | 7.34 | 9.03 | 10.56 | 12.72 | 16.37 | 0.00 | +8.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,930 | 5,208 | 5,504 | 5,996 | 6,383 | 7,102 | 7,926 | 8,384 | 8,726 | 9,626 | — | +7.7% | |||||
| Revenue/emp, $m | 0.21 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.31 | 0.31 | — | +4.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Nice vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NAVN Navan, Inc. | $7.1B | — (loss-making) | — (loss-making) | +35.38% (above 0%: growing) | n/m | +618.65% (above 0%: growing) | 74.09% | (10.98%) | Compare |
| CVLT CommVault Systems, Inc. | $6.7B | 81.0× | 62.1× | +13.11% (above 0%: growing) | +113.79% (above 0%: growing) | −3.69% (below 0%: shrinking) | 81.15% | 9.72% | Compare |
| RNG Ringcentral, Inc. | $6.6B | 9.5× | 10.0× | +5.85% (above 0%: growing) | +3,442.11% (above 0%: growing) | +21.03% (above 0%: growing) | 73.12% | 7.97% | Compare |
| KVYO Klaviyo, Inc. | $6.1B | 1,120× | — (loss-making) | +24.55% (above 0%: growing) | n/m | −14.79% (below 0%: shrinking) | 74.22% | (1.16%) | Compare |
| NIQ NIQ Global Intelligence plc | $6.0B | — (loss-making) | — (loss-making) | +8.01% (above 0%: growing) | n/m | +199.46% (above 0%: growing) | 55.52% | 5.81% | Compare |
| NICE Nice | $5.8B | 13.8× | 15.7× | +7.65% (above 0%: growing) | −53.16% (below 0%: shrinking) | +141.20% (above 0%: growing) | 64.04% | 13.29% | |
| OCTV Octave Intelligence plc | $5.8B | — | — | — | — | — | — | — | Compare |
| PEGA Pegasystems Inc. | $5.6B | 19.3× | 31.6× | +3.15% (above 0%: growing) | −64.00% (below 0%: shrinking) | −96.98% (below 0%: shrinking) | 73.60% | 3.78% | Compare |
| BRZE Braze, Inc. | $5.2B | — (loss-making) | — (loss-making) | +26.16% (above 0%: growing) | n/m | +515.45% (above 0%: growing) | 66.83% | (7.98%) | Compare |
| Median of peers | $6.0B | 50.1× | 31.6× | +13.11% | +113.79% | +21.03% | 73.60% | 3.78% |
Nice (NICE) Latest News
4 Nov
27 Oct
26 Oct
23 Oct
21 Oct
5 Oct
28 Sep
NICE metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score