stockrow
Friday 6 November 2026
Export CBNA’s income statement to Excel — free account
Chain Bridge Bancorp, Inc.
CBNA Financial Banks Regional
Chain Bridge Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $59.3 million, up 4.71% from fiscal 2024.
- Revenue
- +52.0%
- EPS
- +107.1%
- Free cash flow
- +147.5%
Quarter to June 2026, against a year earlier
50.04
0.02
−0.04%
Follow CBNA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 35 | 57 | 59 | 69 | +30.1% | 76 | 72 | 99 | +18.6% | |
| Gross margin, % | — | — | — | — | — | — | — | 88.46 | 93.46 | 92.68 | 94.59 | +4.2 pt | ||||||
| EBT | — | — | — | — | — | — | — | 11 | 26 | 25 | 33 | +52.7% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 31.10 | 46.36 | 42.84 | 48.60 | +11.7 pt | ||||||
| Net income | — | — | — | — | — | — | — | 9 | 21 | 20 | 27 | +51.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 7.68 | 11.28 | 9.04 | 10.50 | +8.5% | |||||
| Earnings | — | — | — | — | — | — | — | 1.93 | 4.17 | 3.08 | 4.06 | +26.2% | ||||||
| Cash flow | — | — | — | — | — | — | — | 2.80 | 4.34 | 2.38 | 3.31 | (7.9%) | ||||||
| Capex | — | — | — | — | — | — | — | (0.06) | (0.04) | (0.63) | (0.77) | +226.2% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 2.75 | 4.30 | 1.75 | 2.54 | (20.2%) | ||||||
| Book value | — | — | — | — | — | — | — | 18.26 | 28.72 | 25.79 | 27.99 | +18.8% | ||||||
| Shares, m | — | — | — | — | — | — | — | 5 | 5 | 7 | 7 | +19.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 4.83 | 5.75 | 11.25 | 12.24 | 7.3 | |||||
| P/S | — | — | — | — | — | — | — | 1.84 | 2.22 | 3.83 | 4.73 | 2.6 | ||||||
| P/B | — | — | — | — | — | — | — | 0.92 | 0.87 | 1.34 | 1.78 | 1.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | (10.33) | (5.03) | (6.06) | — | (7.1) | ||||||
| EV/FCF | — | — | — | — | — | — | — | (23.94) | (13.20) | (31.29) | — | (22.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 13 | 22 | 16 | 22 | +10.3% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | (4) | (5) | +291.0% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 13 | 22 | 11 | 17 | (4.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (501) | (533) | (717) | (908) | +19.6% | |||||
| Net debt | — | — | — | — | — | — | — | (317) | (411) | (587) | (822) | +36.1% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 83 | 144 | 169 | 184 | +42.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 1.61 | 1.28 | 1.46 | +1.3 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 18.40 | 12.91 | 15.64 | +12.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 84 | 84 | 92 | — | +4.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.42 | 0.67 | 0.64 | — | +24.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Chain Bridge Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ISBA Isabella Bank Corporation | $345.0M | 13.9× | 12.2× | +9.91% (above 0%: growing) | +21.83% (above 0%: growing) | +399.09% (above 0%: growing) | 74.62% | 0.00% | Compare |
| FSBW FS Bancorp, Inc. | $344.5M | 9.9× | 12.0× | +3.60% (above 0%: growing) | +6.00% (above 0%: growing) | +778.44% (above 0%: growing) | 69.52% | 0.00% | Compare |
| BCML Bay Commercial Bank | $336.8M | 25.7× | 38.5× | −3.52% (below 0%: shrinking) | n/m | −19.47% (below 0%: shrinking) | 74.74% | 0.00% | Compare |
| MVBF Mvb Financial Corp. | $332.5M | 14.8× | 12.8× | −27.72% (below 0%: shrinking) | −97.79% (below 0%: shrinking) | +55.49% (above 0%: growing) | 70.96% | 0.00% | Compare |
| COSO CoastalSouth Bancshares, Inc. | $331.6M | 12.3× | 11.6× | +6.47% (above 0%: growing) | +5.17% (above 0%: growing) | +158.51% (above 0%: growing) | 63.95% | 0.00% | Compare |
| CBNA Chain Bridge Bancorp, Inc. | $329.7M | 12.2× | 9.8× | +51.95% (above 0%: growing) | +107.14% (above 0%: growing) | +147.51% (above 0%: growing) | 96.81% | 0.00% | |
| JMSB John Marshall Bancorp, Inc. | $323.2M | 13.2× | 11.8× | +10.02% (above 0%: growing) | +38.89% (above 0%: growing) | −31.74% (below 0%: shrinking) | 60.20% | 0.00% | Compare |
| FRAF Franklin Financial Services Corp. | $313.1M | 12.8× | 12.2× | +1.12% (above 0%: growing) | +11.36% (above 0%: growing) | +20.95% (above 0%: growing) | 71.88% | 0.00% | Compare |
| FCCO First Community Corporation | $306.5M | 12.0× | 10.8× | +22.67% (above 0%: growing) | +19.12% (above 0%: growing) | −1,807.94% (below 0%: shrinking) | 72.21% | 0.00% | Compare |
| Median of peers | $332.1M | 13.0× | 12.1× | +5.03% | +11.36% | +38.22% | 71.42% | 0.00% |