Friday 6 November 2026
Export CBIO’s income statement to Excel — free account
Crescent Biopharma, Inc.
CBIO Healthcare Biotechnology
Crescent Biopharma, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.8 million, up 108,340.0% from fiscal 2023.
- Revenue
- +1,038,900.0%
- EPS
- +85.0%
- Free cash flow
- −7.04%
Quarter to June 2026, against a year earlier
13.48
0.54
+4.17%
Follow CBIO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | — | — | — | 10 | 1 | 0 | 0 | — | 11 | 1 | +103.0% | 2 | 5 | 8 | (8.9%) | |
| Gross margin, % | 100.00 | 0.00 | 0.00 | 0.00 | 100.00 | 100.00 | 100.00 | 100.00 | — | 100.00 | 19.72 | 0.0 pt | ||||||
| EBT | (32) | (33) | (48) | (58) | (51) | (63) | (47) | (37) | (18) | (152) | (163) | +19.0% | ||||||
| EBT margin, % | (171,944.86) | 0.00 | 0.00 | 0.00 | (502.09) | (5,468.82) | (62,251.73) | (368,994.00) | 0.00 | (1,401.16) | 0.00 | +170,543.7 pt | ||||||
| Net income | (32) | (33) | (48) | (58) | (51) | (63) | (47) | (37) | (38) | (154) | (165) | +19.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.09 | 0.00 | 0.00 | 0.00 | 22.23 | 2.25 | 0.14 | 0.02 | 0.00 | 1.04 | 0.00 | +31.8% | |||||
| Earnings | (150.00) | (113.00) | (118.00) | (134.00) | (112.00) | (123.00) | (89.00) | (58.00) | (58.75) | (12.81) | (6.72) | (23.9%) | ||||||
| Cash flow | (139.85) | (101.25) | (105.56) | (120.17) | (85.83) | (111.74) | (88.44) | (55.07) | (48.23) | (6.87) | (2.38) | (28.5%) | ||||||
| Capex | (3.31) | (1.00) | (0.31) | (0.33) | (0.15) | (0.03) | (0.16) | (0.03) | 0.03 | (0.09) | 0.03 | (33.2%) | ||||||
| Free cash flow | (143.16) | (102.25) | (105.86) | (120.50) | (85.98) | (111.77) | (88.60) | (55.10) | (48.20) | (6.96) | (2.35) | (28.5%) | ||||||
| Book value | 166.04 | 407.15 | 500.52 | 356.45 | 280.45 | 158.61 | 81.72 | 60.65 | (24.01) | 19.49 | 5.35 | (21.2%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 10 | 22 | +54.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.0 | |||||
| P/S | 3.80 | — | — | — | 16.88 | 63.89 | 852.55 | 960.87 | — | 688.83 | 337.85 | 431.1 | ||||||
| P/B | 3.78 | — | — | — | 1.34 | 0.91 | 3.56 | 4.48 | — | 0.62 | 2.58 | 2.4 | ||||||
| EV/Sales | 2.66 | — | — | — | 3.61 | (13.15) | 586.10 | 729.25 | — | (291.15) | 227.76 | 169.6 | ||||||
| EV/FCF | (3.06) | — | — | — | (0.94) | 0.27 | (2.26) | (3.75) | — | 0.72 | (3.86) | (1.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (30) | (30) | (43) | (52) | (39) | (57) | (46) | (35) | (31) | (72) | (73) | +10.2% | |||||
| Capex | (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1) | 1 | +3.0% | ||||||
| Free cash flow | (30) | (30) | (43) | (52) | (39) | (58) | (47) | (35) | (31) | (72) | (72) | +10.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 34 | 119 | 204 | 152 | 126 | 79 | 42 | 37 | 25 | 201 | 160 | +21.7% | |||||
| Net debt | (40) | (124) | (210) | (155) | (135) | (89) | (48) | (42) | 3 | (213) | (172) | +20.4% | ||||||
| Shareholders’ equity | 35 | 120 | 205 | 154 | 128 | 82 | 43 | 38 | (15) | 203 | 163 | +21.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (70.03) | (38.93) | (28.11) | (30.25) | (32.84) | (53.48) | (63.89) | (75.98) | (93.61) | (96.73) | (88.26) | (26.7) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | (83.96) | (42.94) | (29.69) | (32.19) | (36.14) | (60.46) | (74.98) | (90.72) | (330.31) | (145.42) | (101.95) | (61.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 42 | 40 | 50 | 57 | 54 | 52 | 39 | 35 | 4 | 44 | — | +0.5% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.02 | 0.00 | 0.00 | 0.00 | 0.25 | — | +102.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
Crescent Biopharma, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OVID Ovid Therapeutics | $503.9M | — (loss-making) | — (loss-making) | +463.85% (above 0%: growing) | n/m | −268.54% (below 0%: shrinking) | 100.00% | (2,141.61%) | Compare |
| CAPR Capricor Therapeutics, Inc. | $500.0M | — (loss-making) | — (loss-making) | −7.92% (below 0%: shrinking) | n/m | −72.88% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| DMAC DiaMedica Therapeutics, Inc. | $487.5M | — (loss-making) | — (loss-making) | — | n/m | −6.75% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| RGNX REGENXBIO Inc. | $487.2M | — (loss-making) | — (loss-making) | −69.19% (below 0%: shrinking) | n/m | +168.05% (above 0%: growing) | 87.55% | (387.84%) | Compare |
| INDP Indaptus Therapeutics, Inc. | $485.3M | — (loss-making) | — | — | n/m | +52.03% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CBIO Crescent Biopharma, Inc. | $480.6M | — (loss-making) | — (loss-making) | +1,038,900.00% (above 0%: growing) | n/m | −7.04% (below 0%: shrinking) | 100.00% | 0.00% | |
| MDXG MiMedx Group, Inc | $478.6M | — (loss-making) | — (loss-making) | −45.23% (below 0%: shrinking) | n/m | −87.21% (below 0%: shrinking) | 79.80% | (18.79%) | Compare |
| CTMX CytomX Therapeutics, Inc. | $466.3M | — (loss-making) | — (loss-making) | −71.69% (below 0%: shrinking) | n/m | +204.14% (above 0%: growing) | 100.00% | (1,392.30%) | Compare |
| ETRA Electra Therapeutics Inc. | $461.3M | — | — | — | — | — | — | — | Compare |
| Median of peers | $486.3M | — | — | −45.23% | — | −6.75% | 87.55% | (18.79%) |
Pay and ownership Proxy statement filed 21 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 13.12m | 17.58m | 3.91 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement