Tuesday 13 October 2026
Export ARVN’s income statement to Excel — free account
Arvinas, Inc.
ARVN Healthcare Biotechnology
Arvinas, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $262.6 million, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 1,014.7%, EPS grew 410.7%, free cash flow grew 49.8% and total debt fell 40.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
7.27
0.18
−2.42%
Follow ARVN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 10.19 | 12.29 | 19.68 | 56.59 | 31.54 | 13.57 | 17.37 | 5.90 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | 21.25 | 44.97 | 86.44 | 108.47 | 82.86 | 42.84 | 53.08 | 21.00 | |||||
| People | |||||||||||||||
| People | Employees | — | 72 | 83 | 133 | 179 | 280 | 415 | 445 | 430 | 246 | ||||
| Revenue/emp, $m | 0.00 | 0.11 | 0.17 | 0.32 | 0.14 | 0.19 | 0.32 | 0.18 | 0.61 | 1.07 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 7 | 8 | 14 | 43 | 26 | 54 | 131 | 79 | 263 | 263 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | (14) | (24) | (41) | (46) | (115) | (184) | (251) | (364) | (198) | (80) | |||||
| EBT margin, % | (216.50) | (317.32) | (289.59) | (106.05) | (444.79) | (343.47) | (191.02) | (463.57) | (75.28) | (30.65) | |||||
| Net income | (14) | (24) | (41) | (70) | (119) | (191) | (282) | (367) | (199) | (81) | |||||
| Depreciation | 1 | 1 | 1 | 3 | 6 | 16 | 16 | (9) | (11) | (3) | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 3.51 | 4.00 | 1.52 | 1.31 | 0.66 | 1.07 | 2.47 | 1.41 | 3.66 | 3.70 | ||||
| Earnings | (7.56) | (12.68) | (25.45) | (2.13) | (3.02) | (3.82) | (5.31) | (6.62) | (2.77) | (1.14) | |||||
| Cash flow | (10.22) | 2.70 | (1.71) | (1.23) | (2.27) | 11.19 | (5.14) | (6.27) | (3.61) | (3.86) | |||||
| Capex | (0.14) | (0.53) | (0.30) | (0.19) | (0.16) | (0.09) | (0.13) | (0.05) | (0.02) | (0.03) | |||||
| Free cash flow | (10.36) | 2.16 | (2.01) | (1.43) | (2.43) | 11.09 | (5.27) | (6.32) | (3.63) | (3.89) | |||||
| Book value | 12.66 | 0.13 | 14.50 | 6.89 | 16.26 | 15.63 | 10.62 | 11.89 | 7.81 | 6.12 | |||||
| Shares, m | 2 | 2 | 9 | 33 | 40 | 50 | 53 | 56 | 72 | 71 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 0.00 | 0.00 | 8.45 | 31.44 | 129.53 | 76.62 | 13.51 | 32.30 | 5.23 | 3.20 | |||||
| P/B | 0.00 | 0.00 | 0.89 | 5.96 | 5.22 | 5.25 | 3.14 | 3.84 | 2.45 | 1.94 | |||||
| EV/Sales | 0.00 | 0.00 | (4.51) | 24.97 | 103.06 | 48.54 | 4.31 | 16.20 | 1.29 | 0.60 | |||||
| EV/FCF | (0.46) | (0.46) | 3.41 | (22.89) | (27.77) | 4.69 | (2.02) | (3.63) | (1.31) | (0.57) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (19) | 5 | (16) | (41) | (90) | 559 | (273) | (348) | (259) | (274) | ||||
| Capex | 0 | (1) | (3) | (6) | (6) | (5) | (7) | (3) | (2) | (2) | |||||
| Free cash flow | (20) | 4 | (19) | (47) | (96) | 555 | (280) | (351) | (261) | (276) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 27 | 48 | 173 | 258 | 654 | 1,291 | 945 | 1,023 | 838 | 558 | ||||
| Total debt | 0 | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | |||||
| Net debt | (35) | (39) | (186) | (279) | (687) | (1,506) | (1,210) | (1,266) | (1,039) | (685) | |||||
| Shareholders’ equity | 24 | 0 | 137 | 227 | 642 | 782 | 565 | 660 | 562 | 434 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (23.54) | (54.63) | (180.25) | (28.07) | (23.41) | (16.62) | (19.82) | (28.55) | (16.60) | (8.93) | ||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | 26.32 | 60.82 | (635.93) | (38.70) | (27.46) | (26.83) | (41.96) | (59.97) | (32.56) | (16.23) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Arvinas, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OCS Oculis Holding AG | $514.9M | — (loss-making) | — (loss-making) | +23.96% (above 0%: growing) | n/m | −10.40% (below 0%: shrinking) | 100.00% | (7,603.42%) | Compare |
| ALT Altimmune, Inc. | $507.7M | — (loss-making) | — (loss-making) | +520.00% (above 0%: growing) | n/m | −25.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| ALLO Allogene Therapeutics, Inc. | $504.4M | — (loss-making) | — (loss-making) | +20,990.91% (above 0%: growing) | n/m | +17.73% (above 0%: growing) | 100.00% | (1,011.21%) | Compare |
| CTNM Contineum Therapeutics, Inc. | $503.4M | — (loss-making) | — | — | n/m | +26.73% (above 0%: growing) | 100.00% | 0.00% | Compare |
| ARVN Arvinas, Inc. | $499.6M | 57.3× | — (loss-making) | +1,014.73% (above 0%: growing) | n/m | +49.79% (above 0%: growing) | 96.40% | 65.72% | |
| EPRX Eupraxia Pharmaceuticals Inc. | $491.7M | — (loss-making) | — | — | n/m | −56.41% (below 0%: shrinking) | — | 0.00% | Compare |
| MPLT MapLight Therapeutics, Inc. | $490.7M | — (loss-making) | — | — | n/m | −31.91% (below 0%: shrinking) | — | 0.00% | Compare |
| AUTL Autolus Therapeutics PLC Sponsored ADR | $481.8M | — (loss-making) | — (loss-making) | +118.37% (above 0%: growing) | n/m | +67.55% (above 0%: growing) | 55.20% | (95.95%) | Compare |
| OVID Ovid Therapeutics | $480.4M | — (loss-making) | — (loss-making) | +463.85% (above 0%: growing) | n/m | −268.54% (below 0%: shrinking) | 100.00% | (2,141.61%) | Compare |
| Median of peers | $497.5M | — | — | +463.85% | — | −17.83% | 100.00% | (47.97%) |
Arvinas, Inc. (ARVN) key facts
- Arvinas, Inc. (ARVN) is a Biotechnology company in the Healthcare sector, listed on Nasdaq.
- Arvinas, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $262.6 million, roughly unchanged from fiscal 2024.
- As of October 12, 2026, ARVN traded at $7.45, a market capitalization of $487.1 million.
- Return on equity was −16.2% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −0.61 (distress zone) for fiscal 2025.