Saturday 17 October 2026
Export BRNX’s income statement to Excel — free account
BrenX Ltd.
BRNX Utilities Utilities Renewable
BrenX Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $387,000.00, down 37.7% from fiscal 2023.
0.94
0.11
−10.48%
Follow BRNX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 12,915.00 | 5,365.50 | 632.10 | 100.80 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 181,965.00 | 29,400.00 | 7,581.00 | 3,213.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 70 | 62 | 52 | 55 | 52 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | — | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 0 | — | 0 | 2 | 1 | — | 0 | ||||
| Gross margin, % | — | — | 0.00 | (593.00) | 0.00 | (925.57) | (24.34) | (150.40) | 0.00 | (829.20) | |||||
| EBT | — | — | (2) | (4) | (9) | (10) | (11) | (10) | (7) | (14) | |||||
| EBT margin, % | — | — | 0.00 | (13,081.70) | 0.00 | (2,619.75) | (729.74) | (1,553.62) | 0.00 | (3,593.02) | |||||
| Net income | — | — | (2) | (4) | (9) | (10) | (11) | (10) | (7) | (14) | |||||
| Depreciation | — | — | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 0.00 | 359.09 | 1,085.71 | 326.84 | 0.00 | 28.46 | ||||
| Earnings | — | — | (0.30) | (0.47) | (12,515.82) | (9,130.43) | (7,976.01) | (5,236.88) | (1,353.82) | (1,713.86) | |||||
| Cash flow | — | — | (0.25) | (0.19) | (4,246.25) | (7,291.82) | (8,352.86) | (3,643.16) | (1,901.40) | (764.63) | |||||
| Capex | — | — | 0.00 | 0.00 | (2.50) | (218.18) | (27.86) | 5.26 | (68.60) | (15.96) | |||||
| Free cash flow | — | — | (0.25) | (0.19) | (4,248.75) | (7,510.00) | (8,380.71) | (3,637.89) | (1,970.00) | (780.59) | |||||
| Book value | — | — | 0.37 | (0.02) | (383.75) | 5,039.09 | 3,309.29 | 1,515.79 | 897.20 | 256.91 | |||||
| Shares, m | — | — | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | — | 0.00 | 0.00 | 0.00 | — | 0.00 | ||||
| P/S | — | — | — | 0.00 | — | 0.00 | 0.00 | 14.83 | — | 0.25 | |||||
| P/B | — | — | — | 22.96 | — | 22.96 | 93,006.98 | 1.98 | — | 0.14 | |||||
| EV/Sales | — | — | — | 0.00 | — | 0.00 | 0.00 | 12.79 | — | 4.86 | |||||
| EV/FCF | — | — | — | (4.36) | — | (4.36) | (32,567.94) | (0.87) | — | (0.15) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | (2) | (1) | (3) | (8) | (12) | (7) | (10) | (10) | ||||
| Capex | — | — | (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Free cash flow | — | — | (2) | (1) | (3) | (8) | (12) | (7) | (10) | (11) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | (1) | (2) | 0 | 5 | 6 | 2 | 4 | 2 | ||||
| Total debt | — | — | 2 | 2 | 2 | 2 | 5 | 4 | 4 | 5 | |||||
| Net debt | — | — | 1 | 2 | 0 | (6) | (1) | 1 | 0 | 0 | |||||
| Shareholders’ equity | — | — | 2 | 0 | 0 | 6 | 5 | 3 | 4 | 3 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (99.18) | (164.60) | (87.68) | (81.99) | (83.70) | (60.17) | (191.40) | ||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (207.14) | (149.43) | (141.69) | (229.56) | |||||
| ROE | — | — | 0.00 | (320.82) | 4,050.36 | (395.26) | (218.00) | (256.83) | (183.87) | (585.46) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Mar 2022
Charts ten years each
BrenX Ltd. vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| STEM Stem, Inc. | $35.6M | — (loss-making) | — (loss-making) | −12.30% (below 0%: shrinking) | n/m | +96.12% (above 0%: growing) | 41.26% | (22.79%) | Compare |
| WAVE Eco Wave Power Global AB (publ) Unsponsored ADR | $33.4M | — (loss-making) | — (loss-making) | +7,706.63% (above 0%: growing) | n/m | −70.08% (below 0%: shrinking) | 85.66% | 0.00% | Compare |
| BESS Bimergen Energy Corporation | $16.4M | — (loss-making) | — | +14,700.00% (above 0%: growing) | n/m | +247.73% (above 0%: growing) | 60.90% | 19.90% | Compare |
| HTOO Fusion Fuel Green PLC | $14.0M | — (loss-making) | — (loss-making) | — | n/m | +64.49% (above 0%: growing) | (26.76%) | 0.00% | Compare |
| PBK PowerBank Corporation | $12.6M | — (loss-making) | — | −40.48% (below 0%: shrinking) | n/m | −372.99% (below 0%: shrinking) | 33.16% | (109.55%) | Compare |
| NXXT NextNRG Inc. | $9.8M | — (loss-making) | — (loss-making) | +40.91% (above 0%: growing) | n/m | −328.47% (below 0%: shrinking) | 7.05% | (15.96%) | Compare |
| CREG Smart Powerr Corp. | $2.1M | — (loss-making) | 3.2× | +426.21% (above 0%: growing) | n/m | −100.20% (below 0%: shrinking) | 50.46% | (496.86%) | Compare |
| BRNX BrenX Ltd. | $2.0M | — (loss-making) | — | — | n/m | −982.03% (below 0%: shrinking) | (38.28%) | 0.00% | |
| ADIS Aedis Energy Inc. | $420.0K | — (loss-making) | — | +100.41% (above 0%: growing) | n/m | +44.29% (above 0%: growing) | (361.29%) | 0.00% | Compare |
| Median of peers | $13.3M | — | — | +100.41% | — | −12.89% | 37.21% | (7.98%) |
BrenX Ltd. (BRNX) key facts
- Concern: BrenX Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $387,000.00, down 37.7% from fiscal 2023.
- BrenX Ltd. (BRNX) is an Utilities Renewable company in the Utilities sector, listed on Nasdaq.
- As of October 16, 2026, BRNX traded at $0.94, a market capitalization of $2.0 million.
- Return on equity was −585.5% and debt-to-equity 1.09.
- Its Altman Z-score is −16.08 (distress zone) for fiscal 2025.