stockrow
Friday 6 November 2026
Export HTOO’s income statement to Excel — free account
Fusion Fuel Green PLC
HTOO Utilities Utilities Renewable
Fusion Fuel Green PLC’s revenue for fiscal 2025 (year ended December 2025) was $16.3 million, up 839.0% from fiscal 2024.
1.33
0.08
−5.67%
Follow HTOO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 4 | 2 | 16 | — | +90.7% | 130 | — | — | +697.1% | |
| Gross margin, % | — | — | — | — | — | 0.00 | 0.00 | (384.75) | 27.23 | 28.96 | 0.00 | +29.0 pt | ||||||
| EBT | — | 0 | 1 | 1 | (209) | 28 | (29) | (33) | (15) | (1) | (37) | n/m | ||||||
| EBT margin, % | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (744.61) | (853.94) | (7.37) | 0.00 | (7.4) pt | ||||||
| Net income | — | 0 | 0 | 1 | (209) | 28 | (29) | (34) | (15) | (1) | (3) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.70 | 3.29 | 12.21 | 0.00 | n/m | |||||
| Earnings | — | — | 0.00 | 15.03 | (2,737.39) | 74.48 | (75.52) | (80.07) | (28.32) | (1.49) | (2.19) | n/m | ||||||
| Cash flow | — | — | 0.00 | (9.10) | (62.62) | (46.24) | (82.48) | (23.72) | (16.95) | (6.98) | 0.00 | n/m | ||||||
| Capex | — | — | 0.00 | 0.00 | (4.40) | (0.06) | (6.33) | (22.96) | 1.19 | 0.34 | 0.00 | n/m | ||||||
| Free cash flow | — | — | 0.00 | (9.10) | (67.01) | (46.30) | (88.81) | (46.68) | (15.76) | (6.64) | 0.00 | n/m | ||||||
| Book value | — | 0.00 | 0.00 | 91.07 | 110.10 | 156.21 | 81.11 | 7.05 | 21.91 | 17.36 | 0.00 | n/m | ||||||
| Shares, m | — | — | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 8 | +1.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | 0.13 | 0.60 | 0.02 | 0.00 | 0.3 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (0.30) | (0.31) | (0.17) | (0.16) | (0.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 0 | 0 | (5) | (17) | (31) | (10) | (9) | (9) | (3) | +65.9% | |||||
| Capex | — | — | 0 | — | 0 | 0 | (2) | (10) | 1 | 0 | (10) | n/m | ||||||
| Free cash flow | — | — | 0 | 0 | (5) | (17) | (34) | (20) | (8) | (9) | (13) | +64.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 0 | 0 | 0 | 6 | 33 | 14 | (10) | (7) | (7) | (8) | +47.6% | |||||
| Net debt | — | 0 | 0 | 0 | (66) | (9) | (1) | 11 | 2 | 1 | 2 | n/m | ||||||
| Shareholders’ equity | — | 0 | 0 | 5 | 8 | 59 | 31 | 3 | 12 | 23 | 20 | +141.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 0.00 | 2.91 | (327.76) | 34.70 | (41.57) | (58.53) | (39.12) | (5.38) | 0.00 | (5.4) pt | |||||
| ROIC | — | 0.00 | 0.00 | (5.60) | 0.00 | (12.75) | (75.30) | (180.02) | (82.78) | (22.77) | 0.00 | (22.8) pt | ||||||
| ROE | — | 0.00 | 0.00 | 32.87 | (692.83) | 48.53 | (92.57) | (198.15) | (205.28) | (11.02) | 0.00 | (11.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 2 | — | 2 | 19 | 19 | 150 | 116 | 131 | 131 | — | +68.7% | |||||
| Revenue/emp, $m | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.12 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
Fusion Fuel Green PLC vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SAFX XCF Global Capital, Inc. | $52.3M | — (loss-making) | — | −89.49% (below 0%: shrinking) | n/m | −89.55% (below 0%: shrinking) | 39.98% | (833.13%) | Compare |
| VGAS Verde Clean Fuels, Inc. | $43.4M | — (loss-making) | — | — | n/m | +77.82% (above 0%: growing) | 0.00% | 0.00% | Compare |
| AGIG Abundia Global Impact Group, Inc. | $36.7M | — (loss-making) | — (loss-making) | +304.43% (above 0%: growing) | n/m | +214.38% (above 0%: growing) | 30.76% | (172.29%) | Compare |
| WAVE Eco Wave Power Global AB (publ) Unsponsored ADR | $27.1M | — (loss-making) | — (loss-making) | +7,706.63% (above 0%: growing) | n/m | −70.08% (below 0%: shrinking) | 85.66% | 0.00% | Compare |
| STEM Stem, Inc. | $21.0M | — (loss-making) | — (loss-making) | −12.30% (below 0%: shrinking) | n/m | +96.12% (above 0%: growing) | 41.26% | (22.79%) | Compare |
| BESS Bimergen Energy Corporation | $18.7M | — (loss-making) | — | +14,700.00% (above 0%: growing) | n/m | +247.73% (above 0%: growing) | 60.90% | 19.90% | Compare |
| HTOO Fusion Fuel Green PLC | $10.6M | — (loss-making) | — (loss-making) | — | n/m | +64.49% (above 0%: growing) | (26.76%) | 0.00% | |
| PBK PowerBank Corporation | $8.7M | — (loss-making) | — | −40.48% (below 0%: shrinking) | n/m | −372.99% (below 0%: shrinking) | 33.16% | (109.55%) | Compare |
| NXXT NextNRG Inc. | $3.9M | — (loss-making) | — (loss-making) | +40.91% (above 0%: growing) | n/m | −328.47% (below 0%: shrinking) | 7.05% | (15.96%) | Compare |
| Median of peers | $24.1M | — | — | +40.91% | — | +3.87% | 36.57% | (19.37%) |