stockrow
Friday 6 November 2026
Export BRNX’s income statement to Excel — free account
BrenX Ltd.
BRNX Utilities Utilities Renewable
BrenX Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $387,000.00, down 37.7% from fiscal 2023.
0.49
0.06
+13.95%
Follow BRNX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 0 | — | 0 | 2 | 1 | — | 0 | 1 | +56.0% | — | — | — | — | |
| Gross margin, % | — | — | 0.00 | (593.00) | 0.00 | (925.57) | (24.34) | (150.40) | 0.00 | (829.20) | (145.32) | (829.2) pt | ||||||
| EBT | — | — | (2) | (4) | (9) | (10) | (11) | (10) | (7) | (14) | (7) | +32.7% | ||||||
| EBT margin, % | — | — | 0.00 | (13,081.70) | 0.00 | (2,619.75) | (729.74) | (1,553.62) | 0.00 | (3,593.02) | (1,095.69) | (3,593.0) pt | ||||||
| Net income | — | — | (2) | (4) | (9) | (10) | (11) | (10) | (7) | (14) | (18) | +32.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 0.00 | 359.09 | 1,085.71 | 334.05 | 0.00 | 28.46 | 0.00 | n/m | |||||
| Earnings | — | — | (0.30) | (0.47) | (12,515.82) | (9,130.43) | (7,976.01) | (5,236.88) | (1,353.82) | (1,713.86) | (3,358.45) | +244.3% | ||||||
| Cash flow | — | — | (0.25) | (0.19) | (4,246.25) | (7,291.82) | (8,352.86) | (3,723.51) | (1,901.40) | (764.63) | 0.00 | +214.6% | ||||||
| Capex | — | — | 0.00 | 0.00 | (2.50) | (218.18) | (27.86) | 5.38 | (68.60) | (15.96) | 0.00 | n/m | ||||||
| Free cash flow | — | — | (0.25) | (0.19) | (4,248.75) | (7,510.00) | (8,380.71) | (3,718.13) | (1,970.00) | (780.59) | 0.00 | +215.5% | ||||||
| Book value | — | — | 0.37 | (0.02) | (383.75) | 5,039.09 | 3,309.29 | 1,549.22 | 897.20 | 256.91 | 0.00 | +154.9% | ||||||
| Shares, m | — | — | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | (58.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | — | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | — | 0.00 | 0.00 | 14.83 | — | 0.25 | 0.00 | 3.0 | ||||||
| P/B | — | — | — | 22.96 | — | 22.96 | 93,003.27 | 1.98 | — | 0.14 | 0.00 | 18,610.3 | ||||||
| EV/Sales | — | — | — | 0.00 | — | 0.00 | 0.00 | 12.79 | — | 4.86 | (1.09) | 3.5 | ||||||
| EV/FCF | — | — | — | (4.36) | — | (4.36) | (32,566.64) | (0.87) | — | (0.15) | 0.04 | (6,515.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (2) | (1) | (3) | (8) | (12) | (7) | (10) | (10) | (18) | +30.6% | |||||
| Capex | — | — | (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (2) | (31.8%) | ||||||
| Free cash flow | — | — | (2) | (1) | (3) | (8) | (12) | (7) | (10) | (11) | (20) | +31.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | (1) | (2) | 0 | 5 | 6 | 2 | 4 | 2 | 3 | n/m | |||||
| Net debt | — | — | 1 | 2 | 0 | (6) | (1) | 1 | 0 | 0 | (1) | n/m | ||||||
| Shareholders’ equity | — | — | 2 | 0 | 0 | 6 | 5 | 3 | 4 | 3 | 5 | +5.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (99.18) | (164.60) | (87.68) | (81.99) | (83.70) | (60.17) | (191.40) | 0.00 | (191.4) pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (207.14) | (149.43) | (141.69) | (229.56) | 0.00 | (229.6) pt | ||||||
| ROE | — | — | 0.00 | (320.82) | 4,050.36 | (395.26) | (218.00) | (256.83) | (183.87) | (585.46) | 0.00 | (585.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 70 | 62 | 52 | 55 | 52 | — | (7.2%) | |||||
| Revenue/emp, $m | — | — | — | 0.00 | — | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2022 · fundamentals updated 26 Oct 2026
BrenX Ltd. vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VGAS Verde Clean Fuels, Inc. | $43.4M | — (loss-making) | — | — | n/m | +77.82% (above 0%: growing) | 0.00% | 0.00% | Compare |
| AGIG Abundia Global Impact Group, Inc. | $36.7M | — (loss-making) | — (loss-making) | +304.43% (above 0%: growing) | n/m | +214.38% (above 0%: growing) | 30.76% | (172.29%) | Compare |
| WAVE Eco Wave Power Global AB (publ) Unsponsored ADR | $27.1M | — (loss-making) | — (loss-making) | +7,706.63% (above 0%: growing) | n/m | −70.08% (below 0%: shrinking) | 85.66% | 0.00% | Compare |
| STEM Stem, Inc. | $21.0M | — (loss-making) | — (loss-making) | −12.30% (below 0%: shrinking) | n/m | +96.12% (above 0%: growing) | 41.26% | (22.79%) | Compare |
| BESS Bimergen Energy Corporation | $18.7M | — (loss-making) | — | +14,700.00% (above 0%: growing) | n/m | +247.73% (above 0%: growing) | 60.90% | 19.90% | Compare |
| HTOO Fusion Fuel Green PLC | $10.6M | — (loss-making) | — (loss-making) | — | n/m | +64.49% (above 0%: growing) | (26.76%) | 0.00% | Compare |
| PBK PowerBank Corporation | $8.7M | — (loss-making) | — | −40.48% (below 0%: shrinking) | n/m | −372.99% (below 0%: shrinking) | 33.16% | (109.55%) | Compare |
| NXXT NextNRG Inc. | $3.9M | — (loss-making) | — (loss-making) | +40.91% (above 0%: growing) | n/m | −328.47% (below 0%: shrinking) | 7.05% | (15.96%) | Compare |
| BRNX BrenX Ltd. | $910.0K | — (loss-making) | — | — | n/m | −982.03% (below 0%: shrinking) | (38.28%) | 0.00% | |
| Median of peers | $19.9M | — | — | +172.67% | — | +71.16% | 31.96% | (7.98%) |