stockrow
Friday 6 November 2026
Export BESS’s income statement to Excel — free account
Bimergen Energy Corporation
BESS Utilities Utilities Renewable
Bimergen Energy Corporation’s revenue for fiscal 2022 (year ended December 2022) was $26,200.00.
- Revenue
- +14,700.0%
- EPS
- +237.5%
- Free cash flow
- +247.7%
Quarter to June 2026, against a year earlier
2.62
0.19
−6.76%
Follow BESS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2 | 2 | 2 | 0 | 0 | — | 0 | — | — | — | 8 | (51.9%) | 19 | 48 | 97 | +125.7% | |
| Gross margin, % | 67.45 | 69.19 | 64.22 | 44.94 | 100.00 | — | 100.00 | — | — | — | 61.33 | +32.6 pt | ||||||
| EBT | (1) | 0 | (1) | (2) | 0 | 0 | (1) | (1) | (3) | (5) | (5) | +23.3% | ||||||
| EBT margin, % | (35.70) | (21.87) | (36.59) | (770.11) | (172.91) | 0.00 | (3,097.71) | 0.00 | 0.00 | 0.00 | (67.79) | +35.7 pt | ||||||
| Net income | (1) | 0 | (1) | (2) | 0 | 0 | (1) | (1) | (3) | (5) | (5) | +23.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 14.82 | 12.97 | 12.78 | 1.46 | 1.20 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 1.08 | n/m | |||||
| Earnings | (5.29) | (2.84) | (4.68) | (11.22) | (2.07) | (1.98) | (0.40) | (0.20) | (0.54) | (1.11) | (1.33) | (15.9%) | ||||||
| Cash flow | 1.42 | (1.05) | (0.86) | 4.43 | 3.11 | (1.13) | (0.39) | (0.10) | (0.07) | 0.20 | (0.15) | (19.7%) | ||||||
| Capex | 0.00 | (0.03) | 0.00 | 0.00 | 0.00 | (0.17) | 0.00 | 0.00 | 0.00 | (0.37) | 0.00 | n/m | ||||||
| Free cash flow | 1.42 | (1.07) | (0.86) | 4.43 | 3.11 | (1.31) | (0.39) | (0.10) | (0.07) | (0.18) | (0.15) | n/m | ||||||
| Book value | 18.99 | 16.27 | 11.57 | 0.34 | (1.73) | 6.96 | 0.10 | 0.03 | 4.18 | 4.32 | 4.47 | (15.2%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 5 | 4 | 5 | +46.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | — | — | — | 0.00 | 0.0 | |||||
| P/S | 1.89 | 2.81 | 0.88 | 1.92 | 4.68 | — | 139.26 | — | — | — | 2.42 | 25.2 | ||||||
| P/B | 1.47 | 2.24 | 0.97 | 8.21 | 0.00 | — | 99.43 | — | — | — | 0.59 | 18.7 | ||||||
| EV/Sales | 2.90 | 4.09 | 2.31 | 11.88 | 4.81 | — | 138.32 | — | — | — | 1.36 | 27.4 | ||||||
| EV/FCF | 40.29 | (39.80) | (25.86) | 4.18 | 2.04 | — | (23.02) | — | — | — | (3.82) | (7.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 0 | 0 | 1 | 0 | 0 | (1) | 0 | 0 | 1 | (1) | +17.7% | |||||
| Capex | — | 0 | — | — | — | 0 | — | — | — | (2) | (2) | +115.6% | ||||||
| Free cash flow | 0 | 0 | 0 | 1 | 0 | 0 | (1) | 0 | 0 | (1) | (1) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | 0 | (1) | (1) | 0 | 1 | 0 | 0 | (1) | (5) | 10 | n/m | |||||
| Net debt | 1 | 1 | 2 | 1 | 0 | (1) | 0 | 0 | 0 | 0 | (9) | (9.3%) | ||||||
| Shareholders’ equity | 3 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 21 | 19 | 33 | +24.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (15.54) | (9.72) | (18.20) | (70.76) | (41.16) | (43.95) | (132.77) | (492.06) | (23.56) | (19.72) | (17.61) | (4.2) pt | |||||
| ROIC | (11.81) | (6.23) | (12.11) | (96.05) | 0.00 | (745.29) | (33,667.97) | 0.00 | (8.08) | (15.57) | (14.36) | (3.8) pt | ||||||
| ROE | (24.20) | (16.10) | (33.67) | (188.55) | 298.29 | (75.76) | (135.26) | (562.08) | (25.51) | (24.35) | (20.21) | (0.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7 | 6 | 5 | 3 | 1 | 1 | 2 | 2 | 6 | 7 | — | 0.0% | |||||
| Revenue/emp, $m | 0.30 | 0.31 | 0.37 | 0.07 | 0.17 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2022 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Bimergen Energy Corporation vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SAFX XCF Global Capital, Inc. | $52.3M | — (loss-making) | — | −89.49% (below 0%: shrinking) | n/m | −89.55% (below 0%: shrinking) | 39.98% | (833.13%) | Compare |
| VGAS Verde Clean Fuels, Inc. | $43.4M | — (loss-making) | — | — | n/m | +77.82% (above 0%: growing) | 0.00% | 0.00% | Compare |
| AGIG Abundia Global Impact Group, Inc. | $36.7M | — (loss-making) | — (loss-making) | +304.43% (above 0%: growing) | n/m | +214.38% (above 0%: growing) | 30.76% | (172.29%) | Compare |
| WAVE Eco Wave Power Global AB (publ) Unsponsored ADR | $27.1M | — (loss-making) | — (loss-making) | +7,706.63% (above 0%: growing) | n/m | −70.08% (below 0%: shrinking) | 85.66% | 0.00% | Compare |
| STEM Stem, Inc. | $21.0M | — (loss-making) | — (loss-making) | −12.30% (below 0%: shrinking) | n/m | +96.12% (above 0%: growing) | 41.26% | (22.79%) | Compare |
| BESS Bimergen Energy Corporation | $18.7M | — (loss-making) | — | +14,700.00% (above 0%: growing) | n/m | +247.73% (above 0%: growing) | 60.90% | 19.90% | |
| HTOO Fusion Fuel Green PLC | $10.6M | — (loss-making) | — (loss-making) | — | n/m | +64.49% (above 0%: growing) | (26.76%) | 0.00% | Compare |
| PBK PowerBank Corporation | $8.7M | — (loss-making) | — | −40.48% (below 0%: shrinking) | n/m | −372.99% (below 0%: shrinking) | 33.16% | (109.55%) | Compare |
| NXXT NextNRG Inc. | $3.9M | — (loss-making) | — (loss-making) | +40.91% (above 0%: growing) | n/m | −328.47% (below 0%: shrinking) | 7.05% | (15.96%) | Compare |
| Median of peers | $24.1M | — | — | +14.31% | — | −2.79% | 31.96% | (19.37%) |
Pay and ownership Proxy statement filed 15 December 2020
Ownership
Directors and executive officers, together
42.79%
William F. Donovan, M.D.
19.13%
Peter L. Dalrymple
14.76%
Jerry Bratton
7.69%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement