| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | ‡‡‡‡‡ |
|
| 2025 | ‡‡‡‡‡ |
|
| 2024 | ‡‡‡‡‡ |
|
| 2023 | ‡‡‡‡‡ |
|
| 2022 | ‡‡‡‡‡ |
|
| 2021 | ‡‡‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 8.45 | 9.32 | 6.27 | 8.40 |
| Receivables | 0.31 | 0.13 | 0.26 | 0.25 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 8.76 | 9.45 | 6.54 | 8.65 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 0.05 | 0.07 | 0.13 | 0.10 |
| ST’ Debt | 1.04 | 1.10 | 1.18 | 1.22 |
| Other | — | — | — | — |
| 2.13 | 2.24 | 2.63 | 2.48 |
| 10y | 5y | 3y | |
| Sales | — | — | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
0.04
|
| ’24 | — | — | — | — |
0.17
|
| ’23 | — | — | 0.03 | 0.28 |
0.31
|
| ’22 | 0.03 | — | — | 0.00 |
0.03
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | (1.44) | — | — |
—
|
| ’25 | — | (1.47) | — | (3.04) |
(3.04)
|
| ’24 | — | (0.84) | — | (1.82) |
(1.82)
|
| ’23 | — | (1.01) | — | (2.60) |
(2.60)
|
| ’22 | (0.55) | 0.04 | — | (2.46) |
(2.46)
|
| ’21 | (0.06) | (1.29) | (0.20) | (0.08) |
(2.53)
|
| ’20 | (0.46) | (0.94) | (0.59) | (0.58) |
(2.11)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | (1.44) | — | — |
—
|
| ’25 | — | (1.44) | — | (3.49) |
(3.49)
|
| ’24 | — | (0.85) | — | (1.85) |
(1.85)
|
| ’23 | — | (1.01) | — | (2.61) |
(2.61)
|
| ’22 | (0.55) | 0.04 | — | (2.46) |
(2.46)
|
| ’21 | (0.06) | (1.29) | (0.21) | (0.08) |
(2.54)
|
| ’20 | (0.46) | (1.05) | (0.62) | (0.61) |
(2.28)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.12) | (0.16) | — | — |
—
|
| ’25 | (0.08) | (0.24) | (0.16) | (0.16) |
(0.64)
|
| ’24 | (0.08) | (0.09) | (0.10) | (0.12) |
(0.40)
|
| ’23 | (0.08) | (0.08) | (0.03) | (0.16) |
(0.32)
|
| ’22 | (0.16) | (0.11) | (0.08) | (0.16) |
(0.56)
|
| ’21 | (0.01) | (0.16) | (0.08) | (0.01) |
(0.46)
|
| ’20 | (0.01) | (0.01) | (0.01) | (0.02) |
(0.01)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | ‡‡‡‡ | 2.53 | 1.01 | 1.01 | 4.41 | — | — | — |
Low Price
|
| — | — | — | — | — | ‡‡‡‡ | 7.80 | 3.99 | 17.63 | 12.38 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡‡ | ‡‡‡‡ | 15 | 14 | 12 | 11 | — | — | — |
Employees
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.02 | 0.01 | 0.00 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | ‡‡‡‡‡ | 0.03 | 0.31 | 0.17 | 0.04 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 15.38% | 80.72% | 75.00% | 57.89% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.90) | (1.87) | (2.11) | (3.72) | — | — | — |
EBT
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (11,157.69%) | (609.80%) | (1,254.76%) | (9,800.00%) | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.90) | (1.87) | (2.11) | (3.72) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.21 | 0.17 | 0.13 | 0.25 | — | — | — |
Depreciation
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.06 | 0.03 | 0.01 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.56) | (0.32) | (0.40) | (0.64) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.44) | (0.47) | (0.33) | (0.52) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Cash Flow/Sh
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | (0.01) | (0.08) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.44) | (0.47) | (0.33) | (0.60) | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.78 | 1.41 | 1.49 | 0.94 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.55 | 5.55 | 5.56 | 5.84 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| — | — | — | — | — | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
PE Ratio
|
| — | — | — | — | — | ‡‡‡ | 0.00 | 25.24 | 184.30 | 102.73 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| — | — | — | — | — | ‡‡‡‡‡ | 1.69 | 1.07 | 7.37 | 6.22 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| — | — | — | — | — | ‡‡‡ | 0.00 | 3.15 | 159.98 | 87.47 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
EV/Sales
|
| — | — | — | — | — | ‡‡‡‡‡ | (2.45) | (0.17) | (8.40) | (3.81) | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.46) | (2.60) | (1.82) | (3.04) | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | (0.01) | (0.03) | (0.45) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.46) | (2.61) | (1.85) | (3.49) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.66 | 6.63 | 7.21 | 3.91 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.16 | 1.11 | 1.25 | 1.21 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.20) | (7.33) | (8.07) | (5.07) | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.87 | 7.80 | 8.30 | 5.49 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (20.31%) | (15.60%) | (20.08%) | (39.29%) | — | — | — |
ROA
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (334.97%) | (321.56%) | (646.57%) | (467.18%) | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (23.58%) | (19.35%) | (25.80%) | (53.63%) | — | — | — |
ROE
|
Eco Wave Power Global AB (WAVE), the Nasdaq-listed ADR pioneering onshore wave energy stations, represents a classic high-risk innovator in the burgeoning blue economy. After years of pilot projects yielding minimal revenue—peaking at a volatile $306,000 in 2023 before dipping to $168,000 in 2024—the company shows tantalizing efficiency gains, with gross margins stabilizing at 75% and revenue per employee hitting $14,000 amid a lean 14-person team. This traction aligns with global decarbonization tailwinds, from the EU’s Wave Energy Roadmap to U.S. subsidies, positioning WAVE as a potential first-mover in a market where installed capacity remains under 10MW worldwide.
Yet profitability lingers in losses (-$2.11 million in 2024), with free cash flow deeply negative, echoing the capital-intensive struggles of early clean-tech pioneers. Analyst forecasts, however, project a dramatic inflection: revenue exploding 432% to $893,000 in 2025-2026, then 1,226% to $1.18 billion in 2027, flipping FCF positive and EBT to $99 million. Stock volatility mirrors the sector’s hype-crash cycle—342% rebound in 2024 to $17.63, but 70% off peaks—with elevated multiples (EV/Sales at 160x) signaling speculation, tempered by unanimous analyst targets implying 200% upside.
In a decade of renewable urgency reminiscent of post-Paris Agreement surges, WAVE’s path hinges on executing 20+ MW projects and tenders from California to Australia. While risks like permitting delays and competition loom, improving margins and cash buffers offer resilience for patient investors eyeing a scale-up pivot.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.