Aedis Energy Inc. (ADIS) vs BrenX Ltd. (BRNX)

Aedis Energy Inc. and BrenX Ltd. are both Utilities Renewable companies. BrenX Ltd. is the larger, with a market value of $4.7M against $420.0K — 11.2× the size. Aedis Energy Inc. has the higher net margin (0.00% vs −1,095.7%) and the lower return on invested capital (−12.3% vs 0.00%). Across the 13 metrics below, BrenX Ltd. leads on 7 and Aedis Energy Inc. on 6.

Valuation

Metric ADIS BRNX Utilities Renewable median
P/E n/m n/m 18.99
P/S 0.00 68.02 2.58
P/B n/m 9.61 1.38
Price to free cash flow n/m n/m 5.71
EV/EBITDA n/m n/m 16.32
EV/Sales 31.56 66.93 5.43
Earnings yield (171,083,333.33%) (134,877.32%) (12.46%)
Free cash flow yield (22,294,444.44%) (45.03%) (21.58%)

Profitability

Metric ADIS BRNX Utilities Renewable median
Gross margin (17.04%) (145.32%) 41.45%
Operating margin 0.00% 0.00% 0.00%
Net margin 0.00% (1,095.69%) (0.87%)
Free cash flow margin 0.00% 0.00% (9.23%)
Return on equity 101.35% 0.00% 0.00%
Return on assets (77.62%) 0.00% (2.61%)
Return on invested capital (12.33%) 0.00% 0.00%

Growth

Metric ADIS BRNX Utilities Renewable median
Revenue growth (TTM) (91.05%) — 10.25%
EPS growth (last fiscal year) (102.99%) (26.59%) —
Revenue growth, 5-year CAGR — — 6.29%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric ADIS BRNX Utilities Renewable median
Debt to equity 0.33 1.09 0.59
Current ratio 0.04 1.58 1.16
Net debt to EBITDA 1.69 0.00 2.66

Dividend

Metric ADIS BRNX Utilities Renewable median
Dividend yield — — 5.61%
Payout ratio — — 0.00

Size

Metric ADIS BRNX Utilities Renewable median
Market cap 420.00k 4.71m 239.67m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack