Saturday 17 October 2026 Export AGIG’s income statement to Excel — free account

Abundia Global Impact Group, Inc.

Abundia Global Impact Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $410,600.00, down 26.7% from fiscal 2024. In the quarter to June 2026, revenue grew 304.4%, EPS fell 30.7%, free cash flow grew 214.4% and total debt rose 10,844.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.83 0.02 −2.35%

Follow AGIG

Alert me

Market cap: $37.5M
P/E: 0.0×
Fwd P/E: −2.8×
Dividend yield: —
F-score: 3/9
Altman Z: −1.99
Beneish M: −4.73
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.20

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	3	—	—	—	—	4	1	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 72.93%

Capital & Financial Ratios $m

Market Cap 37.53

Revenue 2.02

Net Income (35.58)

Free Cash Flow (9.38)

Net Debt (11.18)

Current Ratio 0.59

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (2.82)

P/S ratio 18.12

P/B ratio 1.28

Past 5Y EPS Growth —

This Y EPS Growth 48.15%

Next Y EPS Growth (21.43%)

Next Y revenue growth 1,897.08%

Next 5Y EPS Growth 19.66%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 30.34%

10-year low 10-year high

P/B against its own 10 years 8.48%

10-year low 10-year high

EV/Sales against its own 10 years 37.12%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	4	1	5	11
Receivables	0	0	0	0
Inventory	—	—	—	—
Other	—	0	0	0
	4	1	5	12

	2023	2024	2025	Q'26
Payables	0	0	2	6
ST’ Debt	—	—	—	—
Other	—	0	—	2
	0	6	6	20

Compound Annual Growth %

	10y	5y	3y
Sales	(0.45%)	(5.76%)	(36.96%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	13.22%	24.18%	18.88%

Revenue $m

	Jun	Sep	Dec	Year
’26	2	—	—	—
’25	0	0	0	0
’24	0	0	0	1
’23	0	0	0	1
’22	0	0	0	2
’21	0	0	0	1
’20	0	0	0	1

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	1	—	—	—
’25	(1)	(1)	(2)	(3)	(8)
’24	0	0	(1)	(1)	(2)
’23	0	0	0	0	0
’22	0	0	0	0	0
’21	0	0	0	0	(1)
’20	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	1	—	—	—
’25	(1)	(1)	(11)	(5)	(18)
’24	0	0	(2)	(1)	(2)
’23	0	0	0	0	0
’22	0	0	0	0	0
’21	0	0	0	0	(1)
’20	(1)	0	(1)	0	(2)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.13)	(0.08)	—	—	—
’25	(0.03)	(0.06)	(0.60)	(0.20)	(0.90)
’24	(0.01)	(0.10)	(0.01)	(7.10)	(0.11)
’23	0.10	(0.30)	0.20	(3.00)	(3.00)
’22	(0.20)	0.00	(0.40)	(0.21)	(0.70)
’21	(0.30)	(0.05)	(0.40)	(0.40)	(1.10)
’20	(1.25)	(0.60)	(0.50)	(3.71)	(6.20)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	18.75	22.50	22.50	17.50	8.60	14.00	10.70	16.00	9.60	1.36	Analyst estimates 2026–2028 Powerpack
	High	53.75	131.25	58.75	46.25	63.60	35.50	166.10	40.30	25.70	32.00
People
People	Employees	3	3	2	2	2	2	2	2	2	2
	Revenue/emp, $m	0.06	0.21	1.18	0.50	0.28	0.67	0.82	0.40	0.28	0.21
Income, $m
Income, $m	Revenue	0	1	2	1	1	1	2	1	1	0
	Gross margin, %	41.41	65.67	61.20	20.87	26.87	52.92	61.50	40.31	(33.45)	46.18
	EBT	(3)	(2)	0	(3)	(4)	(1)	(1)	(3)	(4)	(29)
	EBT margin, %	(1,592.28)	(323.22)	(10.66)	(252.07)	(730.96)	(76.79)	(45.42)	(404.45)	(646.54)	(7,175.09)
	Net income	(3)	(2)	0	(3)	(4)	(1)	(1)	(3)	(4)	(29)
	Depreciation	0	0	0	1	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	0.40	1.46	4.86	1.89	0.80	1.38	1.65	0.74	0.02	0.01
	Earnings	(6.25)	(5.00)	(1.25)	(5.00)	(6.20)	(1.10)	(0.70)	(3.00)	(0.11)	(0.90)
	Cash flow	(3.15)	(3.98)	0.74	(1.37)	(1.25)	(0.70)	(0.23)	0.24	(0.06)	(0.25)
	Capex	(0.51)	(10.24)	(1.04)	(1.31)	(2.18)	(0.04)	(0.02)	0.00	(0.01)	(0.31)
	Free cash flow	(3.66)	(14.22)	(0.30)	(2.69)	(3.42)	(0.75)	(0.24)	0.24	(0.07)	(0.55)
	Book value	6.94	16.99	15.83	11.07	9.28	10.66	11.36	9.27	(0.07)	0.58
	Shares, m	0	0	0	1	1	1	1	1	32	33
Valuation, ×
Valuation, ×	P/E	0.00	0.00	171.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	55.85	28.21	4.89	9.91	21.99	10.40	19.75	24.31	3,148.51	126.80
	P/B	3.24	2.43	1.50	1.69	1.89	1.34	2.86	1.93	0.00	3.16
	EV/Sales	53.11	27.72	4.60	9.86	19.85	6.77	17.02	19.28	3,144.91	129.67
	EV/FCF	(5.85)	(2.85)	(74.99)	(6.94)	(4.62)	(12.45)	(114.34)	61.67	(211.10)	(3.67)
Cash, $m
Cash, $m	Operating cash flow	(1)	(2)	0	(1)	(1)	(1)	0	0	(2)	(8)
	Capex	0	(4)	(1)	(1)	(2)	0	0	—	0	(10)
	Free cash flow	(2)	(6)	0	(1)	(2)	(1)	0	0	(2)	(18)
Balance, $m
Balance, $m	Working capital	0	1	1	(1)	1	5	5	4	(5)	(1)
	Total debt	0	0	0	0	0	0	0	0	0	6
	Net debt	0	0	(1)	0	(1)	(5)	(4)	(4)	0	2
	Shareholders’ equity	3	7	8	6	6	10	11	10	(2)	19
Returns, %
Returns, %	ROA	(62.12)	(41.46)	(6.37)	(36.88)	(61.38)	(12.05)	(6.63)	(29.05)	(49.79)	(163.76)
	ROIC	(68.90)	(16.71)	(3.02)	(25.21)	(49.70)	(11.78)	(7.11)	(47.72)	0.00	(86.98)
	ROE	(63.26)	(42.79)	(6.54)	(40.63)	(69.54)	(12.64)	(6.88)	(30.13)	(91.15)	(347.82)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SAFX XCF Global Capital, Inc.	$70.0M	— (loss-making)	—	−89.49% (below 0%: shrinking)	n/m	−89.55% (below 0%: shrinking)	39.98%	(833.13%)	Compare
VGAS Verde Clean Fuels, Inc.	$44.1M	— (loss-making)	—	—	n/m	+77.82% (above 0%: growing)	0.00%	0.00%	Compare
AGIG Abundia Global Impact Group, Inc.	$37.5M	— (loss-making)	— (loss-making)	+304.43% (above 0%: growing)	n/m	+214.38% (above 0%: growing)	30.76%	(172.29%)
STEM Stem, Inc.	$35.6M	— (loss-making)	— (loss-making)	−12.30% (below 0%: shrinking)	n/m	+96.12% (above 0%: growing)	41.26%	(22.79%)	Compare
WAVE Eco Wave Power Global AB (publ) Unsponsored ADR	$33.4M	— (loss-making)	— (loss-making)	+7,706.63% (above 0%: growing)	n/m	−70.08% (below 0%: shrinking)	85.66%	0.00%	Compare
BESS Bimergen Energy Corporation	$16.4M	— (loss-making)	—	+14,700.00% (above 0%: growing)	n/m	+247.73% (above 0%: growing)	60.90%	19.90%	Compare
HTOO Fusion Fuel Green PLC	$14.0M	— (loss-making)	— (loss-making)	—	n/m	+64.49% (above 0%: growing)	(26.76%)	0.00%	Compare
PBK PowerBank Corporation	$12.6M	— (loss-making)	—	−40.48% (below 0%: shrinking)	n/m	−372.99% (below 0%: shrinking)	33.16%	(109.55%)	Compare
NXXT NextNRG Inc.	$9.8M	— (loss-making)	— (loss-making)	+40.91% (above 0%: growing)	n/m	−328.47% (below 0%: shrinking)	7.05%	(15.96%)	Compare
Median of peers	$24.9M	—	—	+14.31%	—	−2.79%	36.57%	(7.98%)

All 24 Utilities Renewable stocks →

Abundia Global Impact Group, Inc. (AGIG) key facts

Concern: Abundia Global Impact Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $410,600.00, down 26.7% from fiscal 2024.
Abundia Global Impact Group, Inc. (AGIG) is an Utilities Renewable company in the Utilities sector, listed on NYSE American.
As of October 16, 2026, AGIG traded at $0.83, a market capitalization of $37.5 million.
Return on equity was −347.8% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −1.99 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.