Friday 6 November 2026
Export AGIG’s income statement to Excel — free account
Abundia Global Impact Group, Inc.
AGIG Utilities Utilities Renewable
Abundia Global Impact Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $410,600.00, down 26.7% from fiscal 2024.
- Revenue
- +304.4%
- EPS
- −30.7%
- Free cash flow
- +214.4%
- Total debt
- +10,844.6%
Quarter to June 2026, against a year earlier
0.85
0.04
−4.49%
Follow AGIG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 2 | +10.6% | 7 | 10 | 12 | +208.0% | |
| Gross margin, % | 41.41 | 65.67 | 61.20 | 20.87 | 26.87 | 52.92 | 61.50 | 40.31 | (33.45) | 46.18 | 56.53 | +4.8 pt | ||||||
| EBT | (3) | (2) | 0 | (3) | (4) | (1) | (1) | (3) | (4) | (29) | (35) | +30.7% | ||||||
| EBT margin, % | (1,592.28) | (323.22) | (10.66) | (252.07) | (730.96) | (76.79) | (45.42) | (404.45) | (646.54) | (7,175.09) | (1,748.36) | (5,582.8) pt | ||||||
| Net income | (3) | (2) | 0 | (3) | (4) | (1) | (1) | (3) | (4) | (29) | (36) | +30.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.40 | 1.46 | 4.86 | 1.89 | 0.80 | 1.38 | 1.65 | 0.74 | 0.02 | 0.01 | 0.05 | (32.0%) | |||||
| Earnings | (6.25) | (5.00) | (1.01) | (5.00) | (6.20) | (1.10) | (0.70) | (3.00) | (0.11) | (0.90) | (1.01) | (19.4%) | ||||||
| Cash flow | (3.15) | (3.98) | 0.74 | (1.37) | (1.25) | (0.70) | (0.23) | 0.24 | (0.06) | (0.25) | (0.18) | (24.7%) | ||||||
| Capex | (0.51) | (10.24) | (1.04) | (1.31) | (2.18) | (0.04) | (0.02) | 0.00 | (0.01) | (0.31) | (0.03) | (5.5%) | ||||||
| Free cash flow | (3.66) | (14.22) | (0.30) | (2.69) | (3.42) | (0.75) | (0.24) | 0.24 | (0.07) | (0.55) | (0.21) | (19.0%) | ||||||
| Book value | 6.94 | 16.99 | 15.83 | 11.07 | 9.28 | 10.66 | 11.36 | 9.27 | (0.07) | 0.58 | 0.65 | (24.1%) | ||||||
| Shares, m | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 32 | 33 | 38 | +62.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 170.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.1 | |||||
| P/S | 56.79 | 28.21 | 4.87 | 9.65 | 21.99 | 10.40 | 19.75 | 24.31 | 3,148.51 | 126.80 | 18.55 | 345.1 | ||||||
| P/B | 3.30 | 2.43 | 1.49 | 1.65 | 1.89 | 1.34 | 2.86 | 1.93 | 0.00 | 3.16 | 1.31 | 2.0 | ||||||
| EV/Sales | 54.06 | 27.72 | 4.58 | 9.60 | 19.85 | 6.77 | 17.02 | 19.28 | 3,144.91 | 129.67 | 16.11 | 343.3 | ||||||
| EV/FCF | (5.95) | (2.85) | (74.65) | (6.76) | (4.62) | (12.45) | (114.34) | 61.67 | (211.10) | (3.67) | (1.65) | (37.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (2) | 0 | (1) | (1) | (1) | 0 | 0 | (2) | (8) | (8) | +22.5% | |||||
| Capex | 0 | (4) | (1) | (1) | (2) | 0 | 0 | — | 0 | (10) | (1) | +53.8% | ||||||
| Free cash flow | (2) | (6) | 0 | (1) | (2) | (1) | 0 | 0 | (2) | (18) | (9) | +31.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | 1 | 1 | (1) | 1 | 5 | 5 | 4 | (5) | (1) | (8) | n/m | |||||
| Net debt | 0 | 0 | (1) | 0 | (1) | (5) | (4) | (4) | 0 | 2 | (11) | n/m | ||||||
| Shareholders’ equity | 3 | 7 | 8 | 6 | 6 | 10 | 11 | 10 | (2) | 19 | 28 | +23.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (62.12) | (41.46) | (6.37) | (36.88) | (61.38) | (12.05) | (6.63) | (29.05) | (49.79) | (163.76) | (122.94) | (101.6) pt | |||||
| ROIC | (68.90) | (16.71) | (3.02) | (25.21) | (49.70) | (11.78) | (7.11) | (47.72) | 0.00 | (86.98) | (122.07) | (18.1) pt | ||||||
| ROE | (63.26) | (42.79) | (6.54) | (40.63) | (69.54) | (12.64) | (6.88) | (30.13) | (91.15) | (347.82) | (190.92) | (284.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | — | (4.4%) | |||||
| Revenue/emp, $m | 0.06 | 0.21 | 1.18 | 0.50 | 0.28 | 0.67 | 0.82 | 0.40 | 0.28 | 0.21 | — | +15.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Abundia Global Impact Group, Inc. vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ELLO Ellomay Capital Ltd. | $234.3M | 3.4× | — (loss-making) | +7.04% (above 0%: growing) | n/m | −268.27% (below 0%: shrinking) | 24.60% | 7.05% | Compare |
| SAFX XCF Global Capital, Inc. | $52.3M | — (loss-making) | — | −89.49% (below 0%: shrinking) | n/m | −89.55% (below 0%: shrinking) | 39.98% | (833.13%) | Compare |
| VGAS Verde Clean Fuels, Inc. | $43.4M | — (loss-making) | — | — | n/m | +77.82% (above 0%: growing) | 0.00% | 0.00% | Compare |
| AGIG Abundia Global Impact Group, Inc. | $36.7M | — (loss-making) | — (loss-making) | +304.43% (above 0%: growing) | n/m | +214.38% (above 0%: growing) | 30.76% | (172.29%) | |
| WAVE Eco Wave Power Global AB (publ) Unsponsored ADR | $27.1M | — (loss-making) | — (loss-making) | +7,706.63% (above 0%: growing) | n/m | −70.08% (below 0%: shrinking) | 85.66% | 0.00% | Compare |
| STEM Stem, Inc. | $21.0M | — (loss-making) | — (loss-making) | −12.30% (below 0%: shrinking) | n/m | +96.12% (above 0%: growing) | 41.26% | (22.79%) | Compare |
| BESS Bimergen Energy Corporation | $18.7M | — (loss-making) | — | +14,700.00% (above 0%: growing) | n/m | +247.73% (above 0%: growing) | 60.90% | 19.90% | Compare |
| HTOO Fusion Fuel Green PLC | $10.6M | — (loss-making) | — (loss-making) | — | n/m | +64.49% (above 0%: growing) | (26.76%) | 0.00% | Compare |
| PBK PowerBank Corporation | $8.7M | — (loss-making) | — | −40.48% (below 0%: shrinking) | n/m | −372.99% (below 0%: shrinking) | 33.16% | (109.55%) | Compare |
| Median of peers | $24.1M | — | — | −2.63% | — | −2.79% | 36.57% | 0.00% |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2023 | 442.94k | 442.94k | 47.97 |
Ownership
Directors and executive officers, together
1.10%
Abundia Financial, LLC
63.10%
Bower Family Holdings, LLC
7.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement