Saturday 17 October 2026
Export BOF’s income statement to Excel — free account
BranchOut Food Inc.
BOF Consumer Defensive Packaged Foods
In the quarter to June 2026, revenue grew 36.1%, EPS fell 5.88%, free cash flow fell 39.9% and total debt fell 55.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
2.19
0.01
−0.45%
Follow BOF
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 1.21 | 0.61 | 1.53 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 6.20 | 4.11 | 3.66 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 4 | 6 | 185 | 314 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.19 | 0.47 | 0.03 | 0.04 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 1 | 1 | 3 | 6 | 14 | ||||
| Gross margin, % | — | — | — | — | — | (9.95) | (22.68) | (3.40) | 12.15 | 14.82 | |||||
| EBT | — | — | — | — | — | (1) | (5) | (4) | (5) | (6) | |||||
| EBT margin, % | — | — | — | — | — | (92.26) | (617.31) | (138.92) | (73.84) | (44.63) | |||||
| Net income | — | — | — | — | — | (1) | (5) | (4) | (5) | (6) | |||||
| Depreciation | — | — | — | — | — | 0 | 1 | 0 | 1 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.18 | 0.63 | 1.04 | 1.13 | 1.28 | ||||
| Earnings | — | — | — | — | — | (0.16) | (3.87) | (1.44) | (0.83) | (0.57) | |||||
| Cash flow | — | — | — | — | — | (0.27) | (2.06) | (1.29) | (0.85) | (0.65) | |||||
| Capex | — | — | — | — | — | 0.00 | (0.04) | (0.04) | (0.50) | (0.07) | |||||
| Free cash flow | — | — | — | — | — | (0.27) | (2.09) | (1.34) | (1.35) | (0.72) | |||||
| Book value | — | — | — | — | — | (0.40) | (4.28) | 0.81 | 0.41 | 0.52 | |||||
| Shares, m | — | — | — | — | — | 4 | 1 | 3 | 6 | 11 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | 21.76 | 21.76 | 1.23 | 1.53 | 2.49 | |||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 1.58 | 4.21 | 6.13 | |||||
| EV/Sales | — | — | — | — | — | 34.64 | 34.64 | 1.07 | 1.19 | 2.56 | |||||
| EV/FCF | — | — | — | — | — | (6.78) | (6.78) | (0.83) | (0.99) | (4.54) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (2) | (4) | (5) | (7) | ||||
| Capex | — | — | — | — | — | (1) | 0 | 0 | (3) | (1) | |||||
| Free cash flow | — | — | — | — | — | (1) | (3) | (4) | (8) | (8) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | (7) | 1 | (4) | (1) | ||||
| Total debt | — | — | — | — | — | 4 | 0 | 0 | 0 | 1 | |||||
| Net debt | — | — | — | — | — | 3 | 0 | (1) | (2) | 0 | |||||
| Shareholders’ equity | — | — | — | — | — | (2) | (5) | 2 | 2 | 6 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (143.80) | (122.88) | (59.46) | (44.84) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | (129.66) | (2,325.07) | (56.07) | |||||
| ROE | — | — | — | — | — | 0.00 | 137.35 | 268.04 | (208.76) | (154.80) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
BranchOut Food Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BRID Bridgford Foods Corporation | $52.2M | — (loss-making) | 2.5× | −9.51% (below 0%: shrinking) | n/m | −616.62% (below 0%: shrinking) | 23.10% | (7.04%) | Compare |
| BHST BioHarvest Sciences Inc. | $38.5M | — (loss-making) | — | +3.78% (above 0%: growing) | n/m | −64.01% (below 0%: shrinking) | 57.51% | (28.37%) | Compare |
| BOF BranchOut Food Inc. | $35.8M | — (loss-making) | — | +36.14% (above 0%: growing) | n/m | −39.88% (below 0%: shrinking) | 2.17% | (57.54%) | |
| LSF Laird Superfood, Inc. | $30.3M | — (loss-making) | 15.5× | +244.38% (above 0%: growing) | n/m | +149.69% (above 0%: growing) | 30.31% | (4.51%) | Compare |
| JVA Coffee Holding Co., Inc. | $26.0M | 5.4× | — (loss-making) | −9.30% (below 0%: shrinking) | n/m | +126.65% (above 0%: growing) | 25.01% | 10.72% | Compare |
| HAIN The Hain Celestial Group, Inc. | $25.7M | — (loss-making) | — (loss-making) | −27.60% (below 0%: shrinking) | n/m | +176.43% (above 0%: growing) | 22.50% | (21.16%) | Compare |
| SRXH SRX Global Inc. | $25.2M | — (loss-making) | 7.8× | +26.90% (above 0%: growing) | n/m | −29.90% (below 0%: shrinking) | 26.65% | (94.37%) | Compare |
| YGFGF YanGuFang International Group Co., Ltd. | $23.5M | — | — | — | — | — | — | — | Compare |
| BRLS Borealis Foods Inc. | $22.5M | — (loss-making) | — | +7.63% (above 0%: growing) | n/m | +91.21% (above 0%: growing) | 11.39% | (27.97%) | Compare |
| Median of peers | $25.8M | — | 7.8× | +3.78% | — | +91.21% | 25.01% | (21.16%) |
BranchOut Food Inc. (BOF) key facts
- BranchOut Food Inc. (BOF) is a Packaged Foods company in the Consumer Defensive sector, listed on Nasdaq.
- As of October 16, 2026, BOF traded at $2.19, a market capitalization of $35.8 million.
- Return on equity was −154.8% and debt-to-equity 0.34.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −0.31 (distress zone) for fiscal 2025.