Pricing Log in Create free account

BranchOut Food Inc. (BOF) vs Borealis Foods Inc. (BRLS)

BranchOut Food Inc. and Borealis Foods Inc. are both Packaged Foods companies. BranchOut Food Inc. is the larger, with a market value of $35.8M against $22.5M — 1.6× the size. BranchOut Food Inc. grew revenue faster over the last twelve months: 42.7% against 15.0%. BranchOut Food Inc. has the higher net margin (−56.6% vs −59.8%) and the lower return on invested capital (−81.9% vs 0.00%). Across the 16 metrics below, Borealis Foods Inc. leads on 10 and BranchOut Food Inc. on 6.

Valuation

Metric BOF BRLS Packaged Foods median
P/E n/m n/m 13.41
P/S 2.32 0.74 0.62
P/B 7.46 n/m 1.47
Price to free cash flow n/m n/m 8.73
EV/EBITDA n/m n/m 8.26
EV/Sales 2.42 0.73 0.91
Earnings yield (27.40%) (80.95%) 0.68%
Free cash flow yield (26.69%) (24.07%) 5.21%

Profitability

Metric BOF BRLS Packaged Foods median
Gross margin 9.90% 11.28% 27.54%
Operating margin (52.94%) (33.27%) 0.00%
Net margin (56.58%) (59.81%) 0.00%
Free cash flow margin (62.02%) (17.48%) 2.37%
Return on equity (202.60%) 132.98% 0.00%
Return on assets (53.34%) (33.48%) 0.00%
Return on invested capital (81.89%) 0.00% 0.00%

Growth

Metric BOF BRLS Packaged Foods median
Revenue growth (TTM) 42.72% 14.96% 5.69%
EPS growth (last fiscal year) 31.33% 28.80% 4.57%
Revenue growth, 5-year CAGR — — 3.81%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric BOF BRLS Packaged Foods median
Debt to equity 0.34 (0.01) 0.24
Current ratio 1.03 0.10 1.68
Net debt to EBITDA (0.09) (0.05) 0.84

Dividend

Metric BOF BRLS Packaged Foods median
Dividend yield — — 4.06%
Payout ratio — — 0.57

Size

Metric BOF BRLS Packaged Foods median
Market cap 35.77m 22.54m 263.30m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack