BranchOut Food Inc.
BOF Consumer Defensive Packaged Foods
In the quarter to June 2026, revenue grew 36.1%, EPS fell 5.88%, free cash flow fell 39.9% and total debt fell 55.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
Follow BOF
BranchOut Food Inc. (BOF) Altman Z-score
BranchOut Food Inc.'s Altman Z-score for fiscal 2025 is −0.31, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −0.31 | 1.90 |
| FY2024 | −2.22 | 3.81 |
| FY2023 | −6.02 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.04) | — | −0.05 | |
| Retained earnings / total assets | (1.64) | — | −2.29 | |
| EBIT / total assets | (0.37) | — | −1.22 | |
| Market value of equity / total liabilities | 3.84 | — | 2.30 | |
| Sales / total assets | 0.95 | — | 0.95 | |
| Altman Z-score | Distress zone | −0.31 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −7.44 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| JVA Coffee Holding Co., Inc. compare | 4.5× |
| BRID Bridgford Foods Corporation compare | 3.9× |
| BHST BioHarvest Sciences Inc. compare | 0.3× |
| HAIN The Hain Celestial Group, Inc. compare | −0.1× |
| BOF BranchOut Food Inc. | −0.3× |
| LSF Laird Superfood, Inc. compare | −3.6× |
| BRLS Borealis Foods Inc. compare | −4.1× |
| SRXH SRX Global Inc. compare | −6.4× |
| YGFGF YanGuFang International Group Co., Ltd. compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets