The Beachbody Company, Inc. (BODI) vs Teads Holding Co. (TEAD)

The Beachbody Company, Inc. and Teads Holding Co. are both Internet Content & Information companies. Teads Holding Co. is the larger, with a market value of $44.8M against $35.0M — 1.3× the size. Teads Holding Co. has negative trailing earnings, so its P/E is not meaningful; The Beachbody Company, Inc. trades at 2.6×. Teads Holding Co. grew revenue faster over the last twelve months: 12.3% against −32.5%. The Beachbody Company, Inc. has the higher net margin (5.68% vs −43.3%) and the higher return on invested capital (46.5% vs −46.5%). Across the 18 metrics below, The Beachbody Company, Inc. leads on 13 and Teads Holding Co. on 5.

Valuation

Metric BODI TEAD Internet Content & Information median
P/E 2.59 n/m 10.24
P/S 0.15 0.04 0.87
P/B 0.88 5.82 1.32
Price to free cash flow 4.33 n/m 8.85
EV/EBITDA 0.74 n/m 8.86
EV/Sales 0.09 0.46 1.15
Earnings yield 38.60% (1,256.82%) (1.58%)
Free cash flow yield 23.07% (154.09%) 2.32%

Profitability

Metric BODI TEAD Internet Content & Information median
Gross margin 73.29% 33.18% 66.84%
Operating margin 8.18% (31.91%) (3.41%)
Net margin 5.68% (43.32%) (3.02%)
Free cash flow margin 3.45% (5.40%) 1.75%
Return on equity 43.45% (196.24%) 0.00%
Return on assets 8.82% (36.03%) (0.36%)
Return on invested capital 46.51% (46.51%) 0.00%

Growth

Metric BODI TEAD Internet Content & Information median
Revenue growth (TTM) (32.49%) 12.26% 2.65%
EPS growth (last fiscal year) 96.10% (42,048.15%) —
Revenue growth, 5-year CAGR (22.03%) 11.13% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BODI TEAD Internet Content & Information median
Debt to equity 0.63 82.60 0.01
Current ratio 0.79 0.98 1.82
Net debt to EBITDA (1.25) (1.47) (0.48)

Dividend

Metric BODI TEAD Internet Content & Information median
Dividend yield — — 3.19%
Payout ratio 0.00 0.00 0.00

Size

Metric BODI TEAD Internet Content & Information median
Market cap 34.97m 44.81m 283.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack