The Beachbody Company, Inc. (BODI) vs Teads Holding Co. (TEAD)

The Beachbody Company, Inc. and Teads Holding Co. are both Internet Content & Information companies. Teads Holding Co. is the larger, with a market value of $40.8M against $32.4M — 1.3× the size. Teads Holding Co. has negative trailing earnings, so its P/E is not meaningful; The Beachbody Company, Inc. trades at 2.5×. Teads Holding Co. grew revenue faster over the last twelve months: 12.3% against −32.5%. The Beachbody Company, Inc. has the higher net margin (5.68% vs −43.3%) and the higher return on invested capital (46.5% vs −46.5%). Across the 18 metrics below, The Beachbody Company, Inc. leads on 13 and Teads Holding Co. on 5.

Valuation

Metric BODI TEAD Internet Content & Information median
P/E 2.51 n/m 11.54
P/S 0.14 0.03 0.86
P/B 0.85 5.43 1.20
Price to free cash flow 4.19 n/m 9.63
EV/EBITDA 0.70 n/m 8.68
EV/Sales 0.08 0.46 1.18
Earnings yield 39.91% (1,348.78%) (2.42%)
Free cash flow yield 23.86% (165.36%) 2.27%

Profitability

Metric BODI TEAD Internet Content & Information median
Gross margin 73.29% 33.18% 66.84%
Operating margin 8.18% (31.91%) (3.41%)
Net margin 5.68% (43.32%) (3.02%)
Free cash flow margin 3.45% (5.40%) 1.75%
Return on equity 43.45% (196.24%) 0.00%
Return on assets 8.82% (36.03%) (0.36%)
Return on invested capital 46.51% (46.51%) 0.00%

Growth

Metric BODI TEAD Internet Content & Information median
Revenue growth (TTM) (32.49%) 12.26% 2.65%
EPS growth (last fiscal year) 96.10% (42,048.15%) 34.45%
Revenue growth, 5-year CAGR (21.85%) 11.13% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BODI TEAD Internet Content & Information median
Debt to equity 0.63 82.60 0.01
Current ratio 0.79 0.98 1.82
Net debt to EBITDA (1.25) (1.47) (0.48)

Dividend

Metric BODI TEAD Internet Content & Information median
Dividend yield — — 1.07%
Payout ratio — — 0.28

Size

Metric BODI TEAD Internet Content & Information median
Market cap 32.42m 40.79m 318.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack