The Beachbody Company, Inc. (BODI) vs Teads Holding Co. (TEAD)

The Beachbody Company, Inc. and Teads Holding Co. are both Internet Content & Information companies. The Beachbody Company, Inc. is the larger, with a market value of $31.3M against $17.1M — 1.8× the size. Teads Holding Co. has negative trailing earnings, so its P/E is not meaningful; The Beachbody Company, Inc. trades at 2.5×. Teads Holding Co. grew revenue faster over the last twelve months: 12.3% against −32.5%. The Beachbody Company, Inc. has the higher net margin (5.68% vs −43.3%) and the higher return on invested capital (46.5% vs −46.5%). Across the 18 metrics below, The Beachbody Company, Inc. leads on 13 and Teads Holding Co. on 5.

Valuation

Metric BODI TEAD Internet Content & Information median
P/E 2.47 n/m 12.38
P/S 0.14 0.01 0.93
P/B 0.84 2.25 1.24
Price to free cash flow 4.13 n/m 10.76
EV/EBITDA 0.68 n/m 10.74
EV/Sales 0.08 0.44 1.20
Earnings yield 40.46% (3,252.94%) (1.71%)
Free cash flow yield 24.19% (398.82%) 4.26%

Profitability

Metric BODI TEAD Internet Content & Information median
Gross margin 73.29% 33.18% 63.25%
Operating margin 8.18% (31.91%) (1.87%)
Net margin 5.68% (43.32%) (1.37%)
Free cash flow margin 3.45% (5.40%) 3.47%
Return on equity 43.45% (196.24%) (1.19%)
Return on assets 8.82% (36.03%) 0.00%
Return on invested capital 46.51% (46.51%) 0.00%

Growth

Metric BODI TEAD Internet Content & Information median
Revenue growth (TTM) (32.49%) 12.26% 6.92%
EPS growth (last fiscal year) 96.10% (5,072.73%) 34.37%
Revenue growth, 5-year CAGR (21.85%) 11.13% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BODI TEAD Internet Content & Information median
Debt to equity 0.63 82.60 0.01
Current ratio 0.79 0.98 1.84
Net debt to EBITDA (1.25) (1.47) (0.53)

Dividend

Metric BODI TEAD Internet Content & Information median
Dividend yield — — 1.19%
Payout ratio — — 0.27

Size

Metric BODI TEAD Internet Content & Information median
Market cap 31.32m 17.11m 693.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack