The Beachbody Company, Inc. (BODI) vs Paradigm AI, Inc. (PAAI)

The Beachbody Company, Inc. and Paradigm AI, Inc. are both Internet Content & Information companies. Paradigm AI, Inc. is the larger, with a market value of $39.5M against $31.3M — 1.3× the size. The Beachbody Company, Inc. trades at the lower P/E: 2.5× against 4.5×. Paradigm AI, Inc. grew revenue faster over the last twelve months: −31.4% against −32.5%. Paradigm AI, Inc. has the higher net margin (9.31% vs 5.68%) and the lower return on invested capital (15.1% vs 46.5%). Across the 20 metrics below, The Beachbody Company, Inc. leads on 10 and Paradigm AI, Inc. on 10.

Valuation

Metric BODI PAAI Internet Content & Information median
P/E 2.47 4.46 12.38
P/S 0.14 0.39 0.93
P/B 0.84 n/m 1.24
Price to free cash flow 4.13 1.97 10.76
EV/EBITDA 0.68 8.22 10.74
EV/Sales 0.08 2.27 1.20
Earnings yield 40.46% 22.45% (1.71%)
Free cash flow yield 24.19% 50.89% 4.26%

Profitability

Metric BODI PAAI Internet Content & Information median
Gross margin 73.29% 42.74% 63.25%
Operating margin 8.18% 18.88% (1.87%)
Net margin 5.68% 9.31% (1.37%)
Free cash flow margin 3.45% 19.95% 3.47%
Return on equity 43.45% (75.29%) (1.19%)
Return on assets 8.82% 8.01% 0.00%
Return on invested capital 46.51% 15.05% 0.00%

Growth

Metric BODI PAAI Internet Content & Information median
Revenue growth (TTM) (32.49%) (31.39%) 6.92%
EPS growth (last fiscal year) 96.10% 191.93% 34.37%
Revenue growth, 5-year CAGR (21.85%) 1.04% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BODI PAAI Internet Content & Information median
Debt to equity 0.63 (12.93) 0.01
Current ratio 0.79 2.37 1.84
Net debt to EBITDA (1.25) 1.75 (0.53)

Dividend

Metric BODI PAAI Internet Content & Information median
Dividend yield — — 1.19%
Payout ratio — — 0.27

Size

Metric BODI PAAI Internet Content & Information median
Market cap 31.32m 39.52m 693.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack