| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2020 | 16.45 |
—
—
|
| 2019 | 0.00 |
—
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 154.47 | 145.45 | 141.59 | 145.91 |
| Receivables | 41.52 | 45.46 | 40.77 | 39.65 |
| Inventory | — | — | — | — |
| Other | 8.12 | 10.63 | 10.35 | 10.11 |
| 208.93 | 205.08 | 197.28 | 201.82 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 17.26 | 20.12 | 17.03 | 17.52 |
| ST’ Debt | — | — | — | — |
| Other | 17.05 | 16.10 | 13.83 | 12.73 |
| 74.46 | 74.74 | 69.31 | 69.92 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 27.37 | 31.94 | — | — |
—
|
| ’25 | 21.39 | 26.13 | 28.22 | 30.75 |
106.49
|
| ’24 | 21.19 | 23.16 | 23.41 | 30.13 |
97.88
|
| ’23 | 21.31 | 24.85 | 21.05 | 30.57 |
97.78
|
| ’22 | 27.67 | 28.61 | 27.38 | 33.10 |
116.76
|
| ’21 | 34.51 | 39.76 | 37.96 | 47.47 |
159.70
|
| ’20 | 38.81 | 44.20 | 44.63 | 57.63 |
185.26
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | (0.37) |
(0.37)
|
| ’24 | — | — | — | (6.16) |
(6.16)
|
| ’23 | — | — | — | (8.59) |
(8.59)
|
| ’22 | — | — | — | (46.42) |
(46.42)
|
| ’21 | — | — | — | (22.14) |
(22.14)
|
| ’20 | — | — | — | (15.80) |
(15.80)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | (2.08) |
(2.08)
|
| ’24 | — | — | — | (6.85) |
(6.85)
|
| ’23 | — | — | — | (9.44) |
(9.44)
|
| ’22 | — | — | — | (50.20) |
(50.20)
|
| ’21 | — | — | — | (22.05) |
(22.05)
|
| ’20 | — | — | — | (17.65) |
(17.65)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.20) | 0.08 | — | — |
—
|
| ’25 | (0.34) | (0.12) | (0.06) | 0.54 |
0.00
|
| ’24 | (0.30) | (0.06) | (0.22) | (0.04) |
(0.61)
|
| ’23 | (0.69) | (0.36) | (0.24) | 0.09 |
(1.19)
|
| ’22 | (1.02) | (1.18) | 0.28 | 0.50 |
(1.31)
|
| ’21 | (0.36) | (0.12) | (1.74) | (0.48) |
(2.64)
|
| ’20 | (0.90) | (0.18) | 0.00 | 5.76 |
4.80
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | 2.10 | 1.10 | 1.20 | 1.28 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 5.88 | 4.14 | 4.15 | 3.65 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 893 | 743 | 672 | 611 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.13 | 0.13 | 0.15 | 0.17 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 116.76 | 97.78 | 97.88 | 106.49 | — | — | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.19% | 32.93% | 38.18% | 48.87% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (29.14) | (13.58) | (6.72) | 1.19 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.96%) | (13.89%) | (6.86%) | 1.11% | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18.68) | (15.42) | (7.36) | 0.05 | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.06 | 3.04 | 1.92 | 1.48 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.62 | 8.06 | 8.15 | 8.87 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.31) | (1.19) | (0.61) | 0.00 | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.83) | (0.71) | (0.51) | (0.03) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.31) | (0.07) | (0.06) | (0.14) | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.14) | (0.78) | (0.57) | (0.17) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.50 | 13.55 | 12.89 | 12.84 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.13 | 12.13 | 12.02 | 12.01 | — | — | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 83.50 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.27 | 0.17 | 0.29 | 0.19 | — | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.17 | 0.10 | 0.18 | 0.13 | — | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.14) | (1.35) | (1.14) | (1.10) | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.87 | 1.28 | 1.21 | 1.67 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (46.42) | (8.59) | (6.16) | (0.37) | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.77) | (0.84) | (0.69) | (1.71) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (50.20) | (9.44) | (6.85) | (2.08) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 148.20 | 134.47 | 130.34 | 127.98 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.42 | 2.63 | 2.16 | 1.95 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (165.15) | (151.84) | (143.30) | (139.64) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 188.01 | 164.42 | 154.88 | 154.17 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.83%) | (5.26%) | (3.06%) | 0.02% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | (77.77%) | (88.27%) | (48.60%) | (20.57%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.08%) | (8.22%) | (4.67%) | 0.03% | — | — | — |
ROE
|
Phoenix New Media Limited (FENG), operator of ifeng.com, has endured a brutal contraction in China’s digital media sector, with revenues plummeting 60% from a 2016 peak of $242 million to $98 million in 2024 amid U.S.-China trade wars, regulatory crackdowns, and COVID impacts. Employee headcount halved to 672, yet revenue per employee held steady around $146,000, signaling operational streamlining and productivity gains. Gross margins rebounded to 38% in 2024 from pandemic lows, hinting at shifts to higher-margin livestreaming, though profitability flipped to losses with negative cash flows and ROE at -5%.
Despite the gloom, FENG’s balance sheet shines with $143 million in net cash, negligible debt, and ample working capital—over a year’s revenue—yielding rock-bottom valuations like a 0.29 price-to-sales and 0.18 price-to-book ratio. The stock has cratered 94% from highs, trading at depressed levels amid China risk premia and no insider buying, decoupling from stabilizing efficiency metrics.
Analysts flash eye-popping 5,000%+ upside targets, but realism tempers this: flat revenues likely persist without catalysts like AI or e-commerce pivots, with breakeven profitability possible by 2026 if macro thaws. As a high-beta bet on China’s ad recovery, FENG’s fortress liquidity versus secular risks makes it a intriguing value probe—dive deeper for Q1 2025 signals.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.